10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-22-009739 |
| Period End Date | 20211231 |
| Filing Date | 20220413 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$3.97K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$11.93K | USD | Point-in-time |
| Invenotry, reserve for obsolescence |
InventoryValuationReserves
|
- | USD | Point-in-time |
| Invenotry, reserve for obsolescence |
InventoryValuationReserves
|
$150.00K | USD | Point-in-time |
| Debt Instrument, Unamortized Discount |
DebtInstrumentUnamortizedDiscount
|
$2.15M | USD | Point-in-time |
| Cash |
Cash
|
$113.17K | USD | Point-in-time |
| Cash |
Cash
|
$703.83K | USD | Point-in-time |
| Debt Instrument, Unamortized Discount |
DebtInstrumentUnamortizedDiscount
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $11,926 and $3,967, respectively |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $11,926 and $3,967, respectively |
AccountsReceivableNetCurrent
|
$15.99K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Inventory, net of reserve for obsolescence of $150,000 and $0, respectively |
InventoryNet
|
$660.50K | USD | Point-in-time |
| Inventory, net of reserve for obsolescence of $150,000 and $0, respectively |
InventoryNet
|
$574.81K | USD | Point-in-time |
| Prepaids |
PrepaidExpenseCurrent
|
$278.71K | USD | Point-in-time |
| Prepaids |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
988,000.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$20.45K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
988,140.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$30.37K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$794.12K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.60M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.50B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
786.31M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.00B | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$167.87K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$348.04K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
786.31M | shares | Point-in-time |
| Right-of-use asset, net |
FinanceLeaseRightOfUseAsset
|
$966.96K | USD | Point-in-time |
| Right-of-use asset, net |
FinanceLeaseRightOfUseAsset
|
$912.99K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.00B | shares | Point-in-time |
| Common stock issuable, shares |
CommonStockIssuableShares
|
170.00M | shares | Point-in-time |
| Intangible property, net |
IntangibleAssetsNetExcludingGoodwill
|
$69.49K | USD | Point-in-time |
| Intangible property, net |
IntangibleAssetsNetExcludingGoodwill
|
$75.95K | USD | Point-in-time |
| Common stock issuable, shares |
CommonStockIssuableShares
|
170.00M | shares | Point-in-time |
| Deposits |
DepositAssets
|
$15.12K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$6.50K | USD | Point-in-time |
| Total assets |
Assets
|
$1.95M | USD | Point-in-time |
| Total assets |
Assets
|
$3.01M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$309.69K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$541.12K | USD | Point-in-time |
| Amounts owed to customers |
AmountsOwedToCustomers
|
- | USD | Point-in-time |
| Amounts owed to customers |
AmountsOwedToCustomers
|
$10.51K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$329.58K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$257.50K | USD | Point-in-time |
| Current loan payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Current loan payable |
NotesPayableCurrent
|
$7.97K | USD | Point-in-time |
| Current note payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$6.00K | USD | Point-in-time |
| Current note payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$12.00K | USD | Point-in-time |
| Current acquisition obligations |
OtherLiabilitiesCurrent
|
$60.00K | USD | Point-in-time |
| Current acquisition obligations |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Current lease liabilities |
OperatingLeaseLiabilityCurrent
|
$149.41K | USD | Point-in-time |
| Current lease liabilities |
OperatingLeaseLiabilityCurrent
|
$213.84K | USD | Point-in-time |
| Convertible debt, net of discount of $2,150,067 and $0, respectively |
ConvertibleDebtCurrent
|
$900.00K | USD | Point-in-time |
| Convertible debt, net of discount of $2,150,067 and $0, respectively |
ConvertibleDebtCurrent
|
$849.93K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$361.15K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$2.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.13M | USD | Point-in-time |
| Line of credit |
LineOfCredit
|
- | USD | Point-in-time |
| Line of credit |
LineOfCredit
|
$398.47K | USD | Point-in-time |
| Line of credit - related party |
LineOfCreditRelatedParty
|
$1.48M | USD | Point-in-time |
| Line of credit - related party |
LineOfCreditRelatedParty
|
$1.50M | USD | Point-in-time |
| Loan payable, net of current |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Loan payable, net of current |
LongTermNotesPayable
|
$25.34K | USD | Point-in-time |
| Note payable - related party, net of current |
NotesPayableRelatedPartiesNoncurrent
|
$56.00K | USD | Point-in-time |
| Note payable - related party, net of current |
NotesPayableRelatedPartiesNoncurrent
|
$47.50K | USD | Point-in-time |
| Acquisition obligations |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Acquisition obligations |
OtherLiabilitiesNoncurrent
|
$615.32K | USD | Point-in-time |
| PPP notes payable |
PaycheckProtectionProgramNotesPayable
|
$95.16K | USD | Point-in-time |
| PPP notes payable |
PaycheckProtectionProgramNotesPayable
|
- | USD | Point-in-time |
| Lease liabilities, net of current |
OperatingLeaseLiabilityNoncurrent
|
$838.88K | USD | Point-in-time |
| Lease liabilities, net of current |
OperatingLeaseLiabilityNoncurrent
|
$763.59K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.13M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.81M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, $.00001 par value, 2,500,000,000 authorized, 1,004,709,546 and 786,308,041, issued and outstanding, respectively |
CommonStockValue
|
$10.05K | USD | Point-in-time |
| Common Stock, $.00001 par value, 2,500,000,000 authorized, 1,004,709,546 and 786,308,041, issued and outstanding, respectively |
CommonStockValue
|
$7.86K | USD | Point-in-time |
| Common stock issuable (170,000,000 and 170,000,000 shares) |
CommonStockIssuable
|
$1.39M | USD | Point-in-time |
| Common stock issuable (170,000,000 and 170,000,000 shares) |
CommonStockIssuable
|
$1.39M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.03M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$10.78M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.28M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.30M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-604.48K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-4.12M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-2.86M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.95M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$3.01M | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES, NET |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.48M | USD | Annual |
| REVENUES, NET |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$910.23K | USD | Annual |
| COST OF REVENUES |
CostOfRevenue
|
$654.18K | USD | Annual |
| COST OF REVENUES |
CostOfRevenue
|
$2.14M | USD | Annual |
| Gross profit |
GrossProfit
|
$256.05K | USD | Annual |
| Gross profit |
GrossProfit
|
$335.38K | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.61M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$3.38M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$1.34M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.39M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.36M | USD | Annual |
| Interest expense |
InterestExpense
|
$418.96K | USD | Annual |
| Interest expense |
InterestExpense
|
$982.38K | USD | Annual |
| Financing costs |
FinancingCostExpense
|
- | USD | Annual |
| Financing costs |
FinancingCostExpense
|
$1.33M | USD | Annual |
| Change in the fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-361.15K | USD | Annual |
| Change in the fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$549.71K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.06M | USD | Annual |
| Gain on forgiveness of SBA PPP loan |
GainsLossesOnExtinguishmentOfPaycheckProtectionProgram
|
$212.65K | USD | Annual |
| Gain on forgiveness of SBA PPP loan |
GainsLossesOnExtinguishmentOfPaycheckProtectionProgram
|
- | USD | Annual |
| EIDL advance |
EidlAdvance
|
- | USD | Annual |
| EIDL advance |
EidlAdvance
|
$-7.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-22.60K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$6.29K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.13M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-7.02M | USD | Annual |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
775.47M | shares | Annual |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
875.32M | shares | Annual |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.13M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.02M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$58.71K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$40.21K | USD | Annual |
| Right-of-use asset amortization |
RightofuseAssetAmortization
|
- | USD | Annual |
| Right-of-use asset amortization |
RightofuseAssetAmortization
|
$291.70K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$774.50K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Increase in inventory reserve |
IncreaseInInventoryReserve
|
- | USD | Annual |
| Increase in inventory reserve |
IncreaseInInventoryReserve
|
$150.00K | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$1.34M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Financing costs |
FinancingCost
|
- | USD | Annual |
| Financing costs |
FinancingCost
|
$1.33M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.06M | USD | Annual |
| Gain on change in fair value of derivative liabilities |
GainOnChangeInFairValueOfDerivativeLiabilities
|
$549.71K | USD | Annual |
| Gain on change in fair value of derivative liabilities |
GainOnChangeInFairValueOfDerivativeLiabilities
|
- | USD | Annual |
| Gain on forgiveness of PPP loan |
GainOnForgivenessOfPPPLoan
|
- | USD | Annual |
| Gain on forgiveness of PPP loan |
GainOnForgivenessOfPPPLoan
|
$212.65K | USD | Annual |
| Interest expense related to warrants on convertible debt |
InterestExpenseRelatedToWarrantsOnConvertibleDebt
|
- | USD | Annual |
| Interest expense related to warrants on convertible debt |
InterestExpenseRelatedToWarrantsOnConvertibleDebt
|
$281.56K | USD | Annual |
| Common stock issued for sponsorship |
CommonStockIssuedForSponsorshipAgreements
|
- | USD | Annual |
| Common stock issued for sponsorship |
CommonStockIssuedForSponsorshipAgreements
|
$-2.58K | USD | Annual |
| Common stock issued for compensation |
CommonStockIssuedForCompensation
|
$-476.00K | USD | Annual |
| Common stock issued for compensation |
CommonStockIssuedForCompensation
|
$-213.80K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-16.77K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-73.58K | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$-185.34K | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$-26.42K | USD | Annual |
| Decrease (increase) in prepaids |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| Decrease (increase) in prepaids |
IncreaseDecreaseInPrepaidExpense
|
$278.71K | USD | Annual |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$2.11K | USD | Annual |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$9.93K | USD | Annual |
| Decrease (increase) in right-of-use asset |
IncreaseDecreaseInRightofuseAsset
|
$580.82K | USD | Annual |
| Decrease (increase) in right-of-use asset |
IncreaseDecreaseInRightofuseAsset
|
- | USD | Annual |
| Decrease (increase) in deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | Annual |
| Decrease (increase) in deposits |
IncreaseDecreaseInDepositOtherAssets
|
$8.62K | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$66.19K | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$263.58K | USD | Annual |
| Increase (decrease) in amounts due to customer |
IncreaseDecreaseInPayablesToCustomers
|
- | USD | Annual |
| Increase (decrease) in amounts due to customer |
IncreaseDecreaseInPayablesToCustomers
|
$-10.51K | USD | Annual |
| Increase (decrease) in accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$72.08K | USD | Annual |
| Increase (decrease) in accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$257.50K | USD | Annual |
| Increase (decrease) in derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
- | USD | Annual |
| Increase (decrease) in derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$361.15K | USD | Annual |
| Increase (decrease) in lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$555.82K | USD | Annual |
| Increase (decrease) in lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-198.43K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.37M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.73M | USD | Annual |
| Purchase of purchase property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$194.79K | USD | Annual |
| Purchase of purchase property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$59.54K | USD | Annual |
| Changes in intellectual property |
PaymentsForProceedsFromInIntellectualProperty
|
$3.59K | USD | Annual |
| Changes in intellectual property |
PaymentsForProceedsFromInIntellectualProperty
|
$-8.18K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-51.37K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-198.38K | USD | Annual |
| Repayment of note payable - related party |
RepaymentsOfRelatedPartyDebt
|
$14.50K | USD | Annual |
| Repayment of note payable - related party |
RepaymentsOfRelatedPartyDebt
|
$12.00K | USD | Annual |
| Changes in line of credit - related party |
RepaymentsOfLongTermLinesOfCredits
|
$17.00K | USD | Annual |
| Changes in line of credit - related party |
RepaymentsOfLongTermLinesOfCredits
|
$-403.00K | USD | Annual |
| Changes in line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Changes in line of credit |
RepaymentsOfLinesOfCredit
|
$398.47K | USD | Annual |
| Payment of acquisition obligations |
PaymentOfAcquisitionObligation
|
- | USD | Annual |
| Payment of acquisition obligations |
PaymentOfAcquisitionObligation
|
$463.93K | USD | Annual |
| Repayment of loan payable |
RepaymentsOfNotesPayable
|
$1.45K | USD | Annual |
| Repayment of loan payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Principal repayments of finance lease obligation |
FinanceLeasePrincipalPayments
|
- | USD | Annual |
| Principal repayments of finance lease obligation |
FinanceLeasePrincipalPayments
|
$7.50K | USD | Annual |
| Proceeds from convertible debentures payable, net of expenses |
ProceedsFromConvertibleDebt
|
$1.01M | USD | Annual |
| Proceeds from convertible debentures payable, net of expenses |
ProceedsFromConvertibleDebt
|
$4.30M | USD | Annual |
| Proceeds from PPP notes payable |
ProceedsFromPppNotesPayable
|
$117.49K | USD | Annual |
| Proceeds from PPP notes payable |
ProceedsFromPppNotesPayable
|
$95.16K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.52M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.50M | USD | Annual |
| Net cash increase for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$590.66K | USD | Annual |
| Net cash increase for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$76.94K | USD | Annual |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$703.83K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$36.22K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$113.17K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$703.83K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$36.22K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$113.17K | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$22.60K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$35.88K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$120.74K | USD | Annual |
| Common stock issued for acquisition of S&S |
CommonStockIssuedForAcquisition
|
$243.00K | USD | Annual |
| Common stock issued for acquisition of S&S |
CommonStockIssuedForAcquisition
|
- | USD | Annual |
| Recording of right of use asset and lease liability |
NoncashRecordingOfRightOfUseAssetAndLeaseLiability
|
- | USD | Annual |
| Recording of right of use asset and lease liability |
NoncashRecordingOfRightOfUseAssetAndLeaseLiability
|
$345.66K | USD | Annual |
| Fair value of derivative liability created upon issuance of convertible debenture and warrants |
FairValueOfDerivativeLiabilityCreatedUponIssuanceOfConvertibleDebentureAndWarrants
|
$3.98M | USD | Annual |
| Fair value of derivative liability created upon issuance of convertible debenture and warrants |
FairValueOfDerivativeLiabilityCreatedUponIssuanceOfConvertibleDebentureAndWarrants
|
- | USD | Annual |
| Common shares issued on conversion of debentures and accrued interest |
CommonSharesIssuedOnConversionOfDebenturesAndAccruedInterest
|
$3.71M | USD | Annual |
| Common shares issued on conversion of debentures and accrued interest |
CommonSharesIssuedOnConversionOfDebenturesAndAccruedInterest
|
$112.27K | USD | Annual |
| Issuance of loan payable for vehicle purchase |
IssuanceOfLoanPayableForVehiclePurchase
|
- | USD | Annual |
| Issuance of loan payable for vehicle purchase |
IssuanceOfLoanPayableForVehiclePurchase
|
$34.76K | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-604.48K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.12M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.86M | USD | Point-in-time |
| Common Stock Issued for Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$476.00K | USD | Annual |
| Common Stock Issued for Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$213.80K | USD | Annual |
| Common Stock Issued for Sponsorship Agreements |
AdjustmentsToAdditionalPaidInCapitalCommonStockIssuedForSponsorshipAgreementsValue
|
$2.58K | USD | Annual |
| Warrants related to convertible debenture |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$281.56K | USD | Annual |
| Common Stock Conversion to Preferred Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Preferred Stock Conversion to Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne
|
- | USD | Annual |
| Preferred Stock Conversion to Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne
|
- | USD | Annual |
| Accrued Common Stock Issues for Compensation |
AccruedCommonStockIssuesForCompensationValue
|
$2.00 | USD | Annual |
| Common Stock Issued for Conversion of Convertible Debt and Accrued Interest |
CommonStockIssuedForConversionOfConvertibleDebtAndAccruedInterestValue
|
$112.27K | USD | Annual |
| Common Stock Issued for Conversion of Convertible Debt and Accrued Interest |
CommonStockIssuedForConversionOfConvertibleDebtAndAccruedInterestValue
|
$3.71M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.13M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.02M | USD | Annual |
| Common Stock issued for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$243.00K | USD | Annual |
| Warrants related to convertible debenture |
AdjustmentsToAdditionalPaidInCapitalWarrantsRelatedToConvertibleNote
|
$1.58M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$-604.48K | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-4.12M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-2.86M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.