10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-22-006642 |
| Period End Date | 20211231 |
| Filing Date | 20220311 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Senior secured notes, deferred financing costs |
DeferredFinanceCostsNet
|
$397.33K | USD | Point-in-time |
| Senior secured notes, deferred financing costs |
DeferredFinanceCostsNet
|
$322.24K | USD | Point-in-time |
| Common stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Loans receivable |
NotesReceivableNet
|
$58.10M | USD | Point-in-time |
| Loans receivable |
NotesReceivableNet
|
$65.72M | USD | Point-in-time |
| Common stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Interest receivable on loans |
InterestReceivable
|
$955.44K | USD | Point-in-time |
| Interest receivable on loans |
InterestReceivable
|
$827.24K | USD | Point-in-time |
| Cash |
Cash
|
$131.65K | USD | Point-in-time |
| Cash |
Cash
|
$142.55K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash - restricted |
RestrictedCash
|
$327.48K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash - restricted |
RestrictedCash
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Other assets |
OtherAssets
|
$64.75K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Other assets |
OtherAssets
|
$66.57K | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$317.08K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.76M | shares | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$369.70K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.88M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.49M | shares | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsGross
|
$22.81K | USD | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsGross
|
$10.54K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.62M | shares | Point-in-time |
| Total assets |
Assets
|
$67.21M | USD | Point-in-time |
| Total assets |
Assets
|
$59.84M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
262,113.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
262,113.00 | shares | Point-in-time |
| Line of credit |
LineOfCredit
|
$15.65M | USD | Point-in-time |
| Line of credit |
LineOfCredit
|
$20.31M | USD | Point-in-time |
| Senior secured notes (net of deferred financing costs of $322,241 and $397,327, respectively) |
SecuredDebt
|
$5.68M | USD | Point-in-time |
| Senior secured notes (net of deferred financing costs of $322,241 and $397,327, respectively) |
SecuredDebt
|
$5.60M | USD | Point-in-time |
| Deferred origination fees |
DeferredOriginationFees
|
$367.64K | USD | Point-in-time |
| Deferred origination fees |
DeferredOriginationFees
|
$580.46K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$154.17K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$168.94K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiability
|
$372.91K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiability
|
$324.25K | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrentAndNoncurrent
|
$1.06M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrentAndNoncurrent
|
$1.44M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$23.82M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$27.88M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred shares - $.01 par value; 5,000,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares - $.01 par value; 5,000,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common shares - $.001 par value; 25,000,000 shares authorized; 11,757,058 and 9,882,058 issued; 11,494,945 and 9,619,945 outstanding, respectively |
CommonStockValue
|
$9.88K | USD | Point-in-time |
| Common shares - $.001 par value; 25,000,000 shares authorized; 11,757,058 and 9,882,058 issued; 11,494,945 and 9,619,945 outstanding, respectively |
CommonStockValue
|
$11.76K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$45.52M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$33.16M | USD | Point-in-time |
| Treasury stock, at cost 262,113 shares |
TreasuryStockValue
|
$798.94K | USD | Point-in-time |
| Treasury stock, at cost 262,113 shares |
TreasuryStockValue
|
$798.94K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-403.85K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.35M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$31.96M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$31.94M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$43.39M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$59.84M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$67.21M | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest income from loans |
InterestAndFeeIncomeLoansAndLeases
|
$5.99M | USD | Annual |
| Interest income from loans |
InterestAndFeeIncomeLoansAndLeases
|
$5.61M | USD | Annual |
| Origination fees |
OriginationFees
|
$1.20M | USD | Annual |
| Origination fees |
OriginationFees
|
$1.02M | USD | Annual |
| Total Revenue |
Revenues
|
$6.81M | USD | Annual |
| Total Revenue |
Revenues
|
$7.01M | USD | Annual |
| Interest and amortization of deferred financing costs |
InterestAndAmortizationOfDeferredFinancingCosts
|
$1.36M | USD | Annual |
| Interest and amortization of deferred financing costs |
InterestAndAmortizationOfDeferredFinancingCosts
|
$1.05M | USD | Annual |
| Referral fees |
ReferralFees
|
$5.88K | USD | Annual |
| Referral fees |
ReferralFees
|
$7.53K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.35M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.43M | USD | Annual |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$2.80M | USD | Annual |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$2.40M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$4.21M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$4.41M | USD | Annual |
| Other income |
NonoperatingIncomeExpense
|
$20.00K | USD | Annual |
| Other income |
NonoperatingIncomeExpense
|
$18.00K | USD | Annual |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.23M | USD | Annual |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.42M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$645.00 | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$647.00 | USD | Annual |
| Net income |
NetIncomeLoss
|
$4.23M | USD | Annual |
| Net income |
NetIncomeLoss
|
$4.42M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.42 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.44 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.44 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.42 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.52M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.63M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.63M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.52M | shares | Annual |
Cash Flow Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$4.23M | USD | Annual |
| Net income |
NetIncomeLoss
|
$4.42M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfDeferredCharges
|
$102.02K | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfDeferredCharges
|
$87.35K | USD | Annual |
| Depreciation |
Depreciation
|
$1.14K | USD | Annual |
| Depreciation |
Depreciation
|
$2.27K | USD | Annual |
| Non cash compensation expense |
ShareBasedCompensation
|
$13.06K | USD | Annual |
| Non cash compensation expense |
ShareBasedCompensation
|
$13.06K | USD | Annual |
| Adjustment to operating lease right-of-use asset and liability |
AdjustmentToOperatingLeaseRightofuseAssetAndLiability
|
$-62.00 | USD | Annual |
| Adjustment to operating lease right-of-use asset and liability |
AdjustmentToOperatingLeaseRightofuseAssetAndLiability
|
$3.96K | USD | Annual |
| Interest receivable on loans |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$128.21K | USD | Annual |
| Interest receivable on loans |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$180.91K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$443.00 | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$5.72K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-14.77K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$17.12K | USD | Annual |
| Deferred origination fees |
IncreaseDecreaseInDeferredCharges
|
$-212.82K | USD | Annual |
| Deferred origination fees |
IncreaseDecreaseInDeferredCharges
|
$-45.52K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.22M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.60M | USD | Annual |
| Issuance of short term loans |
PaymentsToAcquireLoansReceivable
|
$49.27M | USD | Annual |
| Issuance of short term loans |
PaymentsToAcquireLoansReceivable
|
$43.72M | USD | Annual |
| Collections received from loans |
ProceedsFromCollectionOfLoansReceivable
|
$41.65M | USD | Annual |
| Collections received from loans |
ProceedsFromCollectionOfLoansReceivable
|
$39.14M | USD | Annual |
| Release of loan holdback relating to mortgage receivable |
PaymentsToAcquireMortgageNotesReceivable
|
$15.00K | USD | Annual |
| Release of loan holdback relating to mortgage receivable |
PaymentsToAcquireMortgageNotesReceivable
|
- | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.76K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.62M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.61M | USD | Annual |
| Proceeds from public offering, net |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from public offering, net |
ProceedsFromIssuanceInitialPublicOffering
|
$12.35M | USD | Annual |
| (Repayment of) proceeds from line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$5.08M | USD | Annual |
| (Repayment of) proceeds from line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-4.66M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$4.14M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$4.99M | USD | Annual |
| Purchase of treasury shares |
PaymentsForRepurchaseOfOtherEquity
|
$179.25K | USD | Annual |
| Purchase of treasury shares |
PaymentsForRepurchaseOfOtherEquity
|
- | USD | Annual |
| Deferred financing costs incurred |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Deferred financing costs incurred |
PaymentsOfFinancingCosts
|
$27.10K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$726.24K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.70M | USD | Annual |
| Net (decrease) increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$340.73K | USD | Annual |
| Net (decrease) increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-316.59K | USD | Annual |
| Cash and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$118.41K | USD | Point-in-time |
| Cash and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$459.14K | USD | Point-in-time |
| Cash and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$142.55K | USD | Point-in-time |
| Cash and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$118.41K | USD | Point-in-time |
| Cash and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$459.14K | USD | Point-in-time |
| Cash and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$142.55K | USD | Point-in-time |
| Taxes paid during the year |
IncomeTaxesPaidNet
|
$645.00 | USD | Annual |
| Taxes paid during the year |
IncomeTaxesPaidNet
|
$647.00 | USD | Annual |
| Interest paid during the year |
InterestPaidNet
|
$1.26M | USD | Annual |
| Interest paid during the year |
InterestPaidNet
|
$982.49K | USD | Annual |
| Operating leases paid during the year |
OperatingLeasesPaidDuringPeriod
|
$63.48K | USD | Annual |
| Operating leases paid during the year |
OperatingLeasesPaidDuringPeriod
|
$56.57K | USD | Annual |
| Dividend declared and payable |
DividendsDeclaredAndPayable
|
$1.06M | USD | Annual |
| Dividend declared and payable |
DividendsDeclaredAndPayable
|
$1.44M | USD | Annual |
| Establishment of right-of-use asset and operating lease liability |
EstablishmentOfRightofuseAssetAndOperatingLeaseLiability
|
- | USD | Annual |
| Establishment of right-of-use asset and operating lease liability |
EstablishmentOfRightofuseAssetAndOperatingLeaseLiability
|
$329.42K | USD | Annual |
| Interest receivable converted to loans receivable in connection with forbearance agreements |
InterestReceivableConvertedToLoansReceivableInConnectionWithForbearanceAgreements
|
- | USD | Annual |
| Interest receivable converted to loans receivable in connection with forbearance agreements |
InterestReceivableConvertedToLoansReceivableInConnectionWithForbearanceAgreements
|
$29.67K | USD | Annual |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$31.96M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$31.94M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$43.39M | USD | Point-in-time |
| Public offering, net |
StockIssuedDuringPeriodValueNewIssues
|
$12.35M | USD | Annual |
| Non cash compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.06K | USD | Annual |
| Non cash compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.06K | USD | Annual |
| Purchase of treasury shares |
TreasuryStockValueAcquiredCostMethod
|
$179.25K | USD | Annual |
| Dividends paid |
DividendsCommonStock
|
$2.98M | USD | Annual |
| Dividends paid |
DividendsCommonStock
|
$3.93M | USD | Annual |
| Dividends declared and payable |
AccumulatedDividendsDeclaredAndPayable
|
$-1.44M | USD | Annual |
| Dividends declared and payable |
AccumulatedDividendsDeclaredAndPayable
|
$-1.06M | USD | Annual |
| Net income |
NetIncomeLoss
|
$4.23M | USD | Annual |
| Net income |
NetIncomeLoss
|
$4.42M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$31.96M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$31.94M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$43.39M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.