10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-22-003282 |
| Period End Date | 20211231 |
| Filing Date | 20220204 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
292,000.00 | shares | Point-in-time |
| Cash |
Cash
|
$167.13K | USD | Point-in-time |
| Cash |
Cash
|
$340.50K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
292,000.00 | shares | Point-in-time |
| Prepaid deposits |
PrepaidExpenseCurrent
|
$186.61K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
292,000.00 | shares | Point-in-time |
| Prepaid deposits |
PrepaidExpenseCurrent
|
$155.07K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
292,000.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$495.57K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$353.73K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$132.60K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$164.17K | USD | Point-in-time |
| Total Assets |
Assets
|
$659.75K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.95M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.89M | shares | Point-in-time |
| Total Assets |
Assets
|
$486.33K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.95M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.89M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$27.50K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$40.28K | USD | Point-in-time |
| Related party payables |
DueToRelatedPartiesCurrent
|
$100.21K | USD | Point-in-time |
| Related party payables |
DueToRelatedPartiesCurrent
|
$194.07K | USD | Point-in-time |
| Customer deposits |
Deposits
|
$20.00K | USD | Point-in-time |
| Customer deposits |
Deposits
|
$20.00K | USD | Point-in-time |
| Loan payable, current portion |
LoansPayableCurrent
|
$12.21K | USD | Point-in-time |
| Loan payable, current portion |
LoansPayableCurrent
|
$13.61K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$267.96K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$159.92K | USD | Point-in-time |
| Loan payable, non-current portion |
LongTermLoansPayable
|
$46.98K | USD | Point-in-time |
| Loan payable, non-current portion |
LongTermLoansPayable
|
$56.46K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$314.94K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$216.38K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized, 292,000 shares issued and outstanding as of December 31, 2021 and March 31, 2021, respectively |
PreferredStockValue
|
$292.00 | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized, 292,000 shares issued and outstanding as of December 31, 2021 and March 31, 2021, respectively |
PreferredStockValue
|
$292.00 | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 9,952,075 and 9,890,075 shares issued and outstanding at December 31, 2021 and March 31, 2021, respectively |
CommonStockValue
|
$9.95K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 9,952,075 and 9,890,075 shares issued and outstanding at December 31, 2021 and March 31, 2021, respectively |
CommonStockValue
|
$9.89K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.17M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-608.99K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.00M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$38.26K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$187.71K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$306.25K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$171.38K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$443.37K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$512.16K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$659.75K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$486.33K | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$72.20K | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$52.45K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$54.78K | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$42.45K | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$10.00K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$17.42K | USD | 3 Qtrs |
| Legal and filing fees |
LegalFees
|
$1.62K | USD | 1 Quarter |
| Legal and filing fees |
LegalFees
|
$5.14K | USD | 1 Quarter |
| Legal and filing fees |
LegalFees
|
$9.21K | USD | 3 Qtrs |
| Legal and filing fees |
LegalFees
|
$10.08K | USD | 3 Qtrs |
| Rent |
Rent
|
$53.01K | USD | 3 Qtrs |
| Rent |
Rent
|
$18.34K | USD | 1 Quarter |
| Rent |
Rent
|
$21.25K | USD | 3 Qtrs |
| Rent |
Rent
|
$11.78K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$348.33K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$138.71K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$124.08K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$73.57K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$411.42K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$169.17K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$144.04K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$90.49K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-134.04K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-169.17K | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-394.00K | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-90.49K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$829.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.94K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$1.05K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.99K | USD | 3 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-829.00 | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-1.05K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-2.94K | USD | 3 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-1.99K | USD | 3 Qtrs |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-134.87K | USD | 1 Quarter |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-395.98K | USD | 3 Qtrs |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-91.55K | USD | 1 Quarter |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-172.10K | USD | 3 Qtrs |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-134.87K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-395.98K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-91.55K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-172.10K | USD | 3 Qtrs |
| Basic and Diluted Net Loss Per Share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and Diluted Net Loss Per Share |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 3 Qtrs |
| Basic and Diluted Net Loss Per Share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and Diluted Net Loss Per Share |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 3 Qtrs |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8.53M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9.92M | shares | 3 Qtrs |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.89M | shares | 3 Qtrs |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9.95M | shares | 1 Quarter |
Cash Flow Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-134.87K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-395.98K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-91.55K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-172.10K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$31.58K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$10.53K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$10.53K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$28.31K | USD | 3 Qtrs |
| Stock compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Stock compensation |
ShareBasedCompensation
|
$1.00K | USD | 3 Qtrs |
| (Increase) in prepaid deposits |
IncreaseDecreaseInPrepaidExpense
|
$97.58K | USD | 3 Qtrs |
| (Increase) in prepaid deposits |
IncreaseDecreaseInPrepaidExpense
|
$31.53K | USD | 3 Qtrs |
| Increase (Decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-5.68K | USD | 3 Qtrs |
| Increase (Decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$12.78K | USD | 3 Qtrs |
| Increase in related party payables |
IncreaseDecreaseInDueToRelatedParties
|
$93.86K | USD | 3 Qtrs |
| Increase in related party payables |
IncreaseDecreaseInDueToRelatedParties
|
$27.60K | USD | 3 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-289.30K | USD | 3 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-218.45K | USD | 3 Qtrs |
| Cash paid for purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Cash paid for purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.50K | USD | 3 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-19.50K | USD | 3 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Cash proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$124.00K | USD | 3 Qtrs |
| Cash proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$645.00K | USD | 3 Qtrs |
| Cash paid for loan payable |
RepaymentsOfDebt
|
$8.08K | USD | 3 Qtrs |
| Cash paid for loan payable |
RepaymentsOfDebt
|
$6.83K | USD | 3 Qtrs |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$638.17K | USD | 3 Qtrs |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$115.92K | USD | 3 Qtrs |
| Net (Decrease) Increase in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-173.38K | USD | 3 Qtrs |
| Net (Decrease) Increase in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$400.21K | USD | 3 Qtrs |
| Cash - Beginning of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash - Beginning of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$400.21K | USD | Point-in-time |
| Cash - Beginning of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$340.50K | USD | Point-in-time |
| Cash - Beginning of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$167.13K | USD | Point-in-time |
| Cash - End of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash - End of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$400.21K | USD | Point-in-time |
| Cash - End of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$340.50K | USD | Point-in-time |
| Cash - End of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$167.13K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$1.75K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$1.88K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountConverted1
|
$8.00K | USD | 3 Qtrs |
| Purchase of vehicle by execution of a promissory note |
PurchaseOfVehicleByExecutionOfPromissoryNote
|
- | USD | 3 Qtrs |
| Purchase of vehicle by execution of a promissory note |
PurchaseOfVehicleByExecutionOfPromissoryNote
|
$78.49K | USD | 3 Qtrs |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$38.26K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$187.71K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$306.25K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$171.38K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$443.37K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$512.16K | USD | Point-in-time |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$415.00K | USD | 1 Quarter |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$645.00K | USD | 3 Qtrs |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$124.00K | USD | 3 Qtrs |
| Conversion of preferred stock to common stock |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | 3 Qtrs |
| Conversion of preferred stock to common stock, shares |
StockIssuedDuringPeriodSharesConversionOfUnits
|
8.00M | shares | 3 Qtrs |
| Issuance of stock to officer as bonus |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$1.00K | USD | 1 Quarter |
| Issuance of stock to officer as bonus |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$1.00K | USD | 3 Qtrs |
| Common stock subscriptions |
CommonStockSubscriptions
|
- | USD | 3 Qtrs |
| Common stock subscriptions |
CommonStockSubscriptions
|
- | USD | 1 Quarter |
| Fractional shares issued due to reverse stock split |
StockIssuedDuringPeriodValueReverseStockSplits
|
- | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-134.87K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-395.98K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-91.55K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-172.10K | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$38.26K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$187.71K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$306.25K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$171.38K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$443.37K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$512.16K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.