◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1 Filing

Reliance Global Group, Inc. CIK: 1812727
Filing Information
Form Type S-1
Accession Number 0001493152-22-002812
Period End Date 20210930
Filing Date 20220201
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance forms-1_htm.xml
Filing Contents
Balance Sheet 138 line items
Line Item Tag Value Unit Period
Preferred stock, at par value PreferredStockParOrStatedValuePerShare $0.09 USD Point-in-time
Preferred stock, at par value PreferredStockParOrStatedValuePerShare $0.09 USD Point-in-time
Preferred stock, at par value PreferredStockParOrStatedValuePerShare $0.09 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 750.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 750.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 750.00M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 1,167.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 395,640.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 395,640.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 395,640.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 1,167.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 395,640.00 shares Point-in-time
Common stock, at par value CommonStockParOrStatedValuePerShare $0.09 USD Point-in-time
Common stock, at par value CommonStockParOrStatedValuePerShare $0.09 USD Point-in-time
Common stock, at par value CommonStockParOrStatedValuePerShare $0.09 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 10.94M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 4.12M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 4.24M shares Point-in-time
Cash Cash $13.28K USD Point-in-time
Cash Cash $45.21K USD Point-in-time
Cash Cash $5.66M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 10.94M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 4.12M shares Point-in-time
Cash Cash $6.70K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 4.24M shares Point-in-time
Restricted cash RestrictedCashCurrent $484.37K USD Point-in-time
Restricted cash RestrictedCashCurrent $484.88K USD Point-in-time
Common stock issuable, shares CommonStockSharesSubscribedButUnissued 51,042.00 shares Point-in-time
Restricted cash RestrictedCashCurrent $488.29K USD Point-in-time
Common stock issuable, shares CommonStockSharesSubscribedButUnissued 51,042.00 shares Point-in-time
Restricted cash RestrictedCashCurrent $484.37K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $103.82K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $949.65K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $862.60K USD Point-in-time
Accounts receivable, related parties AccountsReceivableRelatedPartiesCurrent - USD Point-in-time
Accounts receivable, related parties AccountsReceivableRelatedPartiesCurrent $7.13K USD Point-in-time
Accounts receivable, related parties AccountsReceivableRelatedPartiesCurrent $7.13K USD Point-in-time
Note receivables NotesAndLoansReceivableNetCurrent $3.83K USD Point-in-time
Note receivables NotesAndLoansReceivableNetCurrent $3.83K USD Point-in-time
Note receivables NotesAndLoansReceivableNetCurrent - USD Point-in-time
Other receivables OtherReceivablesNetCurrent $2.06K USD Point-in-time
Other receivables OtherReceivablesNetCurrent $8.28K USD Point-in-time
Other receivables OtherReceivablesNetCurrent $1.95K USD Point-in-time
Prepaid expense and other current assets PrepaidExpenseAndOtherAssetsCurrent $234.55K USD Point-in-time
Prepaid expense and other current assets PrepaidExpenseAndOtherAssetsCurrent $32.31K USD Point-in-time
Prepaid expense and other current assets PrepaidExpenseAndOtherAssetsCurrent $38.08K USD Point-in-time
Total current assets AssetsCurrent $646.96K USD Point-in-time
Total current assets AssetsCurrent $1.44M USD Point-in-time
Total current assets AssetsCurrent $7.33M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $592.25K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $90.42K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $79.16K USD Point-in-time
Right-of-use asset, net OperatingLeaseRightOfUseAsset $1.14M USD Point-in-time
Right-of-use asset, net OperatingLeaseRightOfUseAsset $569.65K USD Point-in-time
Right-of-use asset, net OperatingLeaseRightOfUseAsset $433.53K USD Point-in-time
Investment in NSURE, Inc. Investments - USD Point-in-time
Investment in NSURE, Inc. Investments $1.35M USD Point-in-time
Investment in NSURE, Inc. Investments $1.35M USD Point-in-time
Intangibles, net IntangibleAssetsNetExcludingGoodwill $6.63M USD Point-in-time
Intangibles, net IntangibleAssetsNetExcludingGoodwill $6.55M USD Point-in-time
Intangibles, net IntangibleAssetsNetExcludingGoodwill $5.98M USD Point-in-time
Goodwill Goodwill $8.55M USD Point-in-time
Goodwill Goodwill $8.76M USD Point-in-time
Goodwill Goodwill $1.71M USD Point-in-time
Goodwill Goodwill $9.75M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $16.79K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $1.80K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $1.98K USD Point-in-time
Total assets Assets $16.99M USD Point-in-time
Total assets Assets $18.04M USD Point-in-time
Total assets Assets $26.23M USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $829.54K USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $153.23K USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $1.14M USD Point-in-time
Loans payable LoansPayableCurrent $14.60K USD Point-in-time
Loans payable LoansPayableCurrent - USD Point-in-time
Loans payable LoansPayableCurrent $19.40K USD Point-in-time
Current portion of loans payables, related parties DueToRelatedPartiesCurrent $3.31M USD Point-in-time
Current portion of loans payables, related parties DueToRelatedPartiesCurrent $4.52M USD Point-in-time
Current portion of loans payables, related parties DueToRelatedPartiesCurrent - USD Point-in-time
Other payables AccountsPayableOtherCurrent $62.50K USD Point-in-time
Other payables AccountsPayableOtherCurrent $8.35K USD Point-in-time
Other payables AccountsPayableOtherCurrent $62.50K USD Point-in-time
Current portion of long-term debt NotesPayableCurrent $1.01M USD Point-in-time
Current portion of long-term debt NotesPayableCurrent $890.90K USD Point-in-time
Current portion of long-term debt NotesPayableCurrent $963.45K USD Point-in-time
Current portion of leases payable OperatingLeaseLiabilityCurrent $176.90K USD Point-in-time
Current portion of leases payable OperatingLeaseLiabilityCurrent $276.34K USD Point-in-time
Current portion of leases payable OperatingLeaseLiabilityCurrent $164.37K USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.67M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.06M USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.88M USD Point-in-time
Loan payables, related parties, less current portion DueToRelatedPartiesNoncurrent $150.79K USD Point-in-time
Loan payables, related parties, less current portion DueToRelatedPartiesNoncurrent $143.47K USD Point-in-time
Loan payables, related parties, less current portion DueToRelatedPartiesNoncurrent $364.55K USD Point-in-time
Long term debt, less current portion LongTermDebtNoncurrent $7.89M USD Point-in-time
Long term debt, less current portion LongTermDebtNoncurrent $7.32M USD Point-in-time
Long term debt, less current portion LongTermDebtNoncurrent $8.27M USD Point-in-time
Leases payable, less current portion OperatingLeaseLiabilityNoncurrent $262.90K USD Point-in-time
Leases payable, less current portion OperatingLeaseLiabilityNoncurrent $411.16K USD Point-in-time
Leases payable, less current portion OperatingLeaseLiabilityNoncurrent $872.87K USD Point-in-time
Earn-out liability BusinessCombinationContingentConsiderationLiabilityNoncurrent $2.84M USD Point-in-time
Earn-out liability BusinessCombinationContingentConsiderationLiabilityNoncurrent $2.63M USD Point-in-time
Earn-out liability BusinessCombinationContingentConsiderationLiabilityNoncurrent $2.85M USD Point-in-time
Total liabilities Liabilities $13.46M USD Point-in-time
Total liabilities Liabilities $17.81M USD Point-in-time
Total liabilities Liabilities $16.35M USD Point-in-time
Preferred stock, $0.086 par value; 750,000,000 shares authorized and 1,167 and 395,640 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively PreferredStockValue $33.91K USD Point-in-time
Preferred stock, $0.086 par value; 750,000,000 shares authorized and 1,167 and 395,640 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively PreferredStockValue $33.91K USD Point-in-time
Preferred stock, $0.086 par value; 750,000,000 shares authorized and 1,167 and 395,640 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively PreferredStockValue $100.00 USD Point-in-time
Common stock, $0.086 par value; 2,000,000,000 shares authorized and 10,944,439 and 4,241,028 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively CommonStockValue $352.74K USD Point-in-time
Common stock, $0.086 par value; 2,000,000,000 shares authorized and 10,944,439 and 4,241,028 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively CommonStockValue $363.52K USD Point-in-time
Common stock, $0.086 par value; 2,000,000,000 shares authorized and 10,944,439 and 4,241,028 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively CommonStockValue $939.83K USD Point-in-time
Common stock issuable CommonStockSharesSubscriptions $822.12K USD Point-in-time
Common stock issuable CommonStockSharesSubscriptions $482.12K USD Point-in-time
Common stock issuable CommonStockSharesSubscriptions $822.12K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $8.22M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $11.38M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $26.19M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-12.36M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-12.97M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-14.85M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-8.78M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-300.05K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $367.69K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $14.26M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $222.99K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $236.99K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $12.76M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $642.32K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $1.06M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $13.21M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $16.99M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $26.23M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $18.04M USD Point-in-time
Income Statement 80 line items
Line Item Tag Value Unit Period
Commission income CommissionIncome $4.45M USD Annual
Commission income CommissionIncome $2.32M USD 1 Quarter
Commission income CommissionIncome $1.68M USD 1 Quarter
Commission income CommissionIncome $2.58M USD 1 Quarter
Commission income CommissionIncome $5.33M USD 3 Qtrs
Commission income CommissionIncome $7.30M USD Annual
Commission income CommissionIncome $7.10M USD 3 Qtrs
Total revenue Revenues $4.45M USD Annual
Total revenue Revenues $1.68M USD 1 Quarter
Total revenue Revenues $2.58M USD 1 Quarter
Total revenue Revenues $5.33M USD 3 Qtrs
Total revenue Revenues $7.10M USD 3 Qtrs
Commission expense CommissionExpense $1.75M USD 3 Qtrs
Commission expense CommissionExpense $705.71K USD Annual
Commission expense CommissionExpense $399.32K USD 1 Quarter
Commission expense CommissionExpense $660.71K USD 1 Quarter
Commission expense CommissionExpense $1.18M USD 3 Qtrs
Salaries and wages SalariesAndWages $2.32M USD Annual
Salaries and wages SalariesAndWages $2.62M USD 3 Qtrs
Salaries and wages SalariesAndWages $3.22M USD 3 Qtrs
Salaries and wages SalariesAndWages $1.19M USD 1 Quarter
Salaries and wages SalariesAndWages $883.88K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $3.32M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $1.12M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $2.96M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $755.13K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $3.64M USD Annual
Marketing and advertising MarketingAndAdvertisingExpense $143.11K USD 3 Qtrs
Marketing and advertising MarketingAndAdvertisingExpense $128.47K USD 3 Qtrs
Marketing and advertising MarketingAndAdvertisingExpense $165.57K USD Annual
Marketing and advertising MarketingAndAdvertisingExpense $27.21K USD 1 Quarter
Marketing and advertising MarketingAndAdvertisingExpense $65.01K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $344.89K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $387.73K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $1.00M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $1.09M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $727.98K USD Annual
Total operating expenses OperatingExpenses $9.16M USD 3 Qtrs
Total operating expenses OperatingExpenses $7.55M USD Annual
Total operating expenses OperatingExpenses $8.25M USD 3 Qtrs
Total operating expenses OperatingExpenses $2.77M USD 1 Quarter
Total operating expenses OperatingExpenses $3.06M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.06M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-475.21K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.93M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-3.10M USD Annual
Loss from operations OperatingIncomeLoss $-1.09M USD 1 Quarter
Other expense, net OtherNonoperatingExpense $120.03K USD 1 Quarter
Other expense, net OtherNonoperatingExpense $139.40K USD 1 Quarter
Other expense, net OtherNonoperatingExpense $391.57K USD Annual
Other expense, net OtherNonoperatingExpense $424.65K USD 3 Qtrs
Other expense, net OtherNonoperatingExpense $421.19K USD 3 Qtrs
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Total non-operating expenses NonoperatingIncomeExpense $-391.57K USD Annual
Total non-operating expenses NonoperatingIncomeExpense $-120.03K USD 1 Quarter
Total non-operating expenses NonoperatingIncomeExpense $-424.65K USD 3 Qtrs
Total non-operating expenses NonoperatingIncomeExpense $-139.40K USD 1 Quarter
Total non-operating expenses NonoperatingIncomeExpense $-421.19K USD 3 Qtrs
Net loss NetIncomeLoss $-2.49M USD 3 Qtrs
Net loss NetIncomeLoss $-1.23M USD 1 Quarter
Net loss NetIncomeLoss $-1.14M USD 1 Quarter
Net loss NetIncomeLoss $-595.23K USD 1 Quarter
Net loss NetIncomeLoss $-979.80K USD 1 Quarter
Net loss NetIncomeLoss $-3.50M USD Annual
Net loss NetIncomeLoss $-3.35M USD 3 Qtrs
Net loss NetIncomeLoss $-613.93K USD 1 Quarter
Net loss NetIncomeLoss $-3.68M USD Annual
Net loss NetIncomeLoss $-1.28M USD 1 Quarter
Basic and diluted loss per share EarningsPerShareBasicAndDiluted $-0.25 USD 3 Qtrs
Basic and diluted loss per share EarningsPerShareBasicAndDiluted $-0.05 USD 1 Quarter
Basic and diluted loss per share EarningsPerShareBasicAndDiluted $-0.88 USD Annual
Basic and diluted loss per share EarningsPerShareBasicAndDiluted $-0.08 USD 1 Quarter
Basic and diluted loss per share EarningsPerShareBasicAndDiluted $-0.80 USD 3 Qtrs
Basic and diluted loss per share EarningsPerShareBasicAndDiluted $-1.21 USD Annual
Basic and diluted loss per share EarningsPerShareBasicAndDiluted $-0.30 USD 1 Quarter
Weighted average number of shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 9.81M shares 3 Qtrs
Weighted average number of shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 4.16M shares 1 Quarter
Weighted average number of shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 10.94M shares 1 Quarter
Weighted average number of shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 4.16M shares 3 Qtrs
Weighted average number of shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 2.88M shares Annual
Cash Flow Statement 136 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-2.49M USD 3 Qtrs
Net loss NetIncomeLoss $-1.23M USD 1 Quarter
Net loss NetIncomeLoss $-1.14M USD 1 Quarter
Net loss NetIncomeLoss $-595.23K USD 1 Quarter
Net loss NetIncomeLoss $-979.80K USD 1 Quarter
Net loss NetIncomeLoss $-3.50M USD Annual
Net loss NetIncomeLoss $-3.35M USD 3 Qtrs
Net loss NetIncomeLoss $-613.93K USD 1 Quarter
Net loss NetIncomeLoss $-3.68M USD Annual
Net loss NetIncomeLoss $-1.28M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $1.00M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $727.98K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $1.09M USD 3 Qtrs
Amortization of debt issuance costs and accretion of debt discount AmortizationOfFinancingCostsAndDiscounts $13.95K USD Annual
Amortization of debt issuance costs and accretion of debt discount AmortizationOfFinancingCostsAndDiscounts $37.82K USD 3 Qtrs
Amortization of debt issuance costs and accretion of debt discount AmortizationOfFinancingCostsAndDiscounts $17.16K USD 3 Qtrs
Non-cash lease expense NoncashLeaseExpense $317.00 USD 3 Qtrs
Non-cash lease expense NoncashLeaseExpense $6.61K USD Annual
Non-cash lease expense NoncashLeaseExpense $2.33K USD 3 Qtrs
Extinguishment of PPP loan GainsLossesOnExtinguishmentOfDebt - USD Annual
Goodwill impairment GoodwillImpairmentLoss $593.79K USD Annual
Goodwill impairment GoodwillImpairmentLoss - USD Annual
Stock compensation expense ShareBasedCompensation $667.37K USD 3 Qtrs
Stock compensation expense ShareBasedCompensation $1.06M USD 3 Qtrs
Stock compensation expense ShareBasedCompensation $1.05M USD Annual
Common stock issuable CommonStockIssuable $822.12K USD Annual
Shares issued pursuant to earn-out agreement SharesIssuedPursuantToEarnoutAgreement $300.00K USD 3 Qtrs
Shares issued pursuant to earn-out agreement SharesIssuedPursuantToEarnoutAgreement - USD 3 Qtrs
Accounts payables and other accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-314.05K USD 3 Qtrs
Accounts payables and other accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $54.57K USD Annual
Accounts payables and other accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $208.47K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $103.82K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-46.30K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $87.06K USD 3 Qtrs
Accounts receivable, related parties IncreaseDecreaseInAccountsReceivableRelatedParties $7.13K USD Annual
Accounts receivable, related parties IncreaseDecreaseInAccountsReceivableRelatedParties $-7.13K USD 3 Qtrs
Accounts receivable, related parties IncreaseDecreaseInAccountsReceivableRelatedParties $7.13K USD 3 Qtrs
Note receivables IncreaseDecreaseInNotesReceivables $3.83K USD Annual
Other receivables IncreaseDecreaseInOtherReceivables $-3.83K USD 3 Qtrs
Other receivables IncreaseDecreaseInOtherReceivables $-6.27K USD 3 Qtrs
Other receivables IncreaseDecreaseInOtherReceivables $-9.04K USD Annual
Other payables IncreaseDecreaseInOtherAccountsPayable $-8.59K USD Annual
Other payables IncreaseDecreaseInOtherAccountsPayable $-112.00 USD 3 Qtrs
Other payables IncreaseDecreaseInOtherAccountsPayable $44.90K USD 3 Qtrs
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $195.92K USD 3 Qtrs
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $14.99K USD 3 Qtrs
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $-1.80K USD Annual
Prepaid expense and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $32.31K USD Annual
Prepaid expense and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $5.77K USD 3 Qtrs
Prepaid expense and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $196.47K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-468.46K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.45M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.30M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-373.93K USD Annual
Investment in NSURE, Inc. PaymentsToAcquireInvestments - USD Annual
Investment in NSURE, Inc. PaymentsToAcquireInvestments $1.35M USD 3 Qtrs
Investment in NSURE, Inc. PaymentsToAcquireInvestments - USD 3 Qtrs
Acquisition of business, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $1.61M USD 3 Qtrs
Acquisition of business, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $801.97K USD 3 Qtrs
Acquisition of business, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $11.32M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $24.26K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $562.33K USD Annual
Purchase of intangibles PaymentsToAcquireIntangibleAssets - USD 3 Qtrs
Purchase of intangibles PaymentsToAcquireIntangibleAssets $331.05K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.96M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.15M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-11.88M USD Annual
Proceeds from borrowings of debt ProceedsFromShortTermDebt $7.98M USD Annual
Principal repayments of debt ProceedsFromRepaymentsOfOtherDebt $-209.99K USD Annual
Principal repayments of debt ProceedsFromRepaymentsOfOtherDebt $-663.91K USD 3 Qtrs
Principal repayments of debt ProceedsFromRepaymentsOfOtherDebt $-245.18K USD 3 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $216.12K USD Annual
Loans acquired through acquisitions ProceedsFromLoansAcquiredThroughAcquisitions $19.40K USD Annual
Loans acquired through acquisitions, related parties ProceedsFromLoansAcquiredThroughAcquisitionsRelatedParties $210.00 USD Annual
Proceeds from PPP loan ProceedsFromNotesPayable $673.70K USD 3 Qtrs
Proceeds from PPP loan ProceedsFromNotesPayable - USD 3 Qtrs
Proceeds from PPP loan ProceedsFromNotesPayable - USD Annual
Principal repayments of PPP loan RepaymentsOfPaycheckProtectionProgramLoan - USD 3 Qtrs
Principal repayments of PPP loan RepaymentsOfPaycheckProtectionProgramLoan - USD Annual
Principal repayments of PPP loan RepaymentsOfPaycheckProtectionProgramLoan $165.00K USD 3 Qtrs
Issuance of loans payables, related parties ProceedsFromRepaymentsOfRelatedPartyDebt - USD Annual
Proceeds from loans payable, related parties ProceedsFromRelatedPartyDebt $2.93K USD 3 Qtrs
Proceeds from loans payable, related parties ProceedsFromRelatedPartyDebt $1.65M USD 3 Qtrs
Proceeds from loans payable, related parties ProceedsFromRelatedPartyDebt $3.37M USD Annual
Payment of notes payable RepaymentsOfNotesPayable - USD Annual
Payments of loans payable, related parties RepaymentsOfRelatedPartyDebt $165.98K USD 3 Qtrs
Payments of loans payable, related parties RepaymentsOfRelatedPartyDebt $504.90K USD 3 Qtrs
Payments on earn-out liability EarnoutLiability - USD 3 Qtrs
Payments on earn-out liability EarnoutLiability $452.24K USD 3 Qtrs
Proceeds of notes payable, related parties ProceedsFromRepaymentsOfNotesPayable $-866.45K USD Annual
Issuance of common stock ProceedsFromIssuanceOfCommonStock $12.42M USD Point-in-time
Issuance of common stock ProceedsFromIssuanceOfCommonStock $10.50M USD 3 Qtrs
Issuance of common stock ProceedsFromIssuanceOfCommonStock $1.87M USD 3 Qtrs
Issuance of common stock ProceedsFromIssuanceOfCommonStock $2.57M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $8.88M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.62M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $12.64M USD Annual
Net increase in cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $390.38K USD Annual
Net increase in cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $5.61M USD 3 Qtrs
Net increase in cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $9.99K USD 3 Qtrs
Cash and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $101.21K USD Point-in-time
Cash and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $529.58K USD Point-in-time
Cash and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $6.14M USD Point-in-time
Cash and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $501.57K USD Point-in-time
Cash and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $491.58K USD Point-in-time
Cash and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $101.21K USD Point-in-time
Cash and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $529.58K USD Point-in-time
Cash and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $6.14M USD Point-in-time
Cash and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $501.57K USD Point-in-time
Cash and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $491.58K USD Point-in-time
Conversion of preferred stock into common stock ConversionOfStockAmountConverted1 $339.26K USD 3 Qtrs
Conversion of preferred stock into common stock ConversionOfStockAmountConverted1 $6.09K USD 3 Qtrs
Conversion of preferred stock into common stock ConversionOfStockAmountConverted1 $10.00K USD Annual
Cash paid for interest InterestPaidNet $414.64K USD Annual
Cash paid for interest InterestPaidNet $90.58K USD 3 Qtrs
Cash paid for interest InterestPaidNet $350.18K USD 3 Qtrs
Acquisition of lease asset and liability AcquisitionOfLeaseAssetAndLiability $684.08K USD Annual
Cancellation of common stock shares pursuant to settlement agreement CancellationOfCommonStockSharesPursuantToSettlementAgreement - USD 3 Qtrs
Cancellation of common stock shares pursuant to settlement agreement CancellationOfCommonStockSharesPursuantToSettlementAgreement $576.00 USD 3 Qtrs
Cancellation of common stock shares pursuant to settlement agreement CancellationOfCommonStockSharesPursuantToSettlementAgreement $576.00 USD Annual
Cancellation of common stock shares pursuant to issuance of common stock for acquisition of FIS CancellationOfCommonStockSharesPursuantToIssuanceOfCommonStockForAcquisitionOfFis $2.85K USD Annual
Transfer of common stock shares to Reliance Global Holdings, LLC pursuant to transfer of ownership of SWMT and FIS TransferOfCommonStockSharesToRelianceGlobalHoldingsLlcPursuantToTransferOfOwnershipOfSwmtAndFis $14.84K USD Annual
Assumed earn-out liability pursuant to the issuance of shares in regard to the SWMT, FIS, and ABC Transactions AssumedEarnoutLiabilityPursuantToIssuanceOfSharesInRegardToSwmtFisAndAbcTransactions $2.85M USD Annual
Acquisition of loan payable, related party, pursuant to the purchase of software from The Referral Depot, LLC AcquisitionOfLoanPayableRelatedPartyPursuantToPurchaseOfSoftwareFromReferralDepotLlc $200.00K USD Annual
Common stock issued pursuant to acquisition StockIssued1 - USD 3 Qtrs
Common stock issued pursuant to acquisition StockIssued1 - USD Annual
Common stock issued pursuant to acquisition StockIssued1 $50.00K USD 3 Qtrs
Lease assets obtained in exchange for lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $461.50K USD 3 Qtrs
Lease assets obtained in exchange for lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $861.44K USD 3 Qtrs
Conversion of debt into equity DebtConversionConvertedInstrumentAmount1 $3.80M USD 3 Qtrs
Conversion of debt into equity DebtConversionConvertedInstrumentAmount1 - USD 3 Qtrs
Common stock issued in lieu of services CommonStockIssuedInLieuOfServices $91.05K USD 3 Qtrs
Common stock issued in lieu of services CommonStockIssuedInLieuOfServices - USD 3 Qtrs
Issuance of common stock pursuant to the purchase of software from The Referral Depot, LLC IssuanceOfCommonStockPursuantToPurchaseOfSoftware - USD 3 Qtrs
Issuance of common stock pursuant to the purchase of software from The Referral Depot, LLC IssuanceOfCommonStockPursuantToPurchaseOfSoftware $340.00K USD 3 Qtrs
Stockholders Equity 61 line items
Line Item Tag Value Unit Period
Payments of Stock Issuance Costs PaymentsOfStockIssuanceCosts $1.67M USD 1 Quarter
Beginning balance, value StockholdersEquity $-300.05K USD Point-in-time
Beginning balance, value StockholdersEquity $367.69K USD Point-in-time
Beginning balance, value StockholdersEquity $14.26M USD Point-in-time
Beginning balance, value StockholdersEquity $222.99K USD Point-in-time
Beginning balance, value StockholdersEquity $236.99K USD Point-in-time
Beginning balance, value StockholdersEquity $12.76M USD Point-in-time
Beginning balance, value StockholdersEquity $642.32K USD Point-in-time
Beginning balance, value StockholdersEquity $1.06M USD Point-in-time
Beginning balance, value StockholdersEquity $13.21M USD Point-in-time
Shares issued pursuant to investment in NSURE, Inc. StockIssuedDuringPeriodValueAcquisitions $1.00M USD 1 Quarter
Share based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $246.97K USD 1 Quarter
Share based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $1.05M USD Annual
Share based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $146.22K USD 1 Quarter
Share based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $220.21K USD 1 Quarter
Share based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $394.72K USD 1 Quarter
Share based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $448.85K USD 1 Quarter
Share based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $183.13K USD 1 Quarter
Common stock issued due to Stock Purchase Agreement CommonStockIssuedDueToStockPurchaseAgreement $200.00K USD 1 Quarter
Common stock issued due to Earnout Agreement CommonStockIssuedDueToEarnoutAgreement $300.00K USD 1 Quarter
Common stock issuable related to UIS business acquisition CommonStockIssuableRelatedToUisBusinessAcquisition $200.00K USD 1 Quarter
Shares issued upon termination of employee SharesIssuedUponTerminationOfEmployee $166.67K USD 1 Quarter
Shares issued for services StockIssuedDuringPeriodValueIssuedForServices $91.05K USD 1 Quarter
Shares issued due to public offering, net of offering costs of $1,672,852 StockIssuedDuringPeriodValueNewIssues $9.11M USD 1 Quarter
Shares issued due to public offering, net of offering costs of $1,672,852, shares StockIssuedDuringPeriodSharesNewIssues 2.07M shares Point-in-time
Over-allotment shares from offering, net of offering costs of $250,928 StockIssuedDuringPeriodValueOverAllotmentShares $1.37M USD 1 Quarter
Warrants sold during public offering at quoted price AdjustmentsToAdditionalPaidInCapitalWarrantIssued $20.70K USD 1 Quarter
Shares issued due to conversion of preferred stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 1 Quarter
Shares issued due to conversion of debt StockIssuedDuringPeriodSharesIssuedDueToConversionOfDebt $3.80M USD 1 Quarter
Rounding shares related to initial public offering StockIssuedDuringPeriodValueInitialPublicOffering - USD 1 Quarter
Rounding shares related to initial public offering StockIssuedDuringPeriodValueInitialPublicOffering - USD 1 Quarter
Rounding shares related to initial public offering StockIssuedDuringPeriodValueInitialPublicOffering - USD 1 Quarter
Shares issued pursuant to software purchase StockIssuedDuringPeriodValuePurchaseOfAssetsSoftware - USD 1 Quarter
Shares issued pursuant to acquisition of Kush StockIssuedDuringPeriodValueAcquisitionsOne - USD 1 Quarter
Shares issued pursuant to acquisition of Kush StockIssuedDuringPeriodValueAcquisitionsOne $50.00K USD 1 Quarter
Shares issued pursuant to business acquisitions SharesIssuedPursuantToStockIssuedDuringPeriodValueAcquisitions $2.57M USD Annual
Shares issued to Reliance Global Holdings, LLC, related party, for transfer of ownership of SWMT and FIS StockIssuedDuringPeriodValueSharesIssuedToRelatedPartyForTransferOfOwnership - USD Annual
Shares cancelled pursuant to settlement agreement StockRepurchasedAndRetiredDuringPeriodValue - USD Annual
Common stock issuable related to business acquisition StockIssuedDuringPeriodValueCommonStockIssuableRelatedToBusinessAcquisition $482.12K USD Annual
Common stock issuable related to software purchase StockIssuedDuringPeriodValuePurchaseOfAssetsCommonStockIssuableRelatedToSoftwarePurchase $340.00K USD Annual
Conversion of preferred stock StockIssuedDuringPeriodValueConversionOfPreferredStock - USD Annual
Shares cancelled pursuant to issuance of common stock for business acquisition StockIssuedDuringPeriodValueSharesCancelledPursuantToIssuanceOfCommonStockForBusinessAcquisition - USD Annual
Net loss NetIncomeLoss $-2.49M USD 3 Qtrs
Net loss NetIncomeLoss $-1.23M USD 1 Quarter
Net loss NetIncomeLoss $-1.14M USD 1 Quarter
Net loss NetIncomeLoss $-595.23K USD 1 Quarter
Net loss NetIncomeLoss $-979.80K USD 1 Quarter
Net loss NetIncomeLoss $-3.50M USD Annual
Net loss NetIncomeLoss $-3.35M USD 3 Qtrs
Net loss NetIncomeLoss $-613.93K USD 1 Quarter
Net loss NetIncomeLoss $-3.68M USD Annual
Net loss NetIncomeLoss $-1.28M USD 1 Quarter
Ending balance, value StockholdersEquity $-300.05K USD Point-in-time
Ending balance, value StockholdersEquity $367.69K USD Point-in-time
Ending balance, value StockholdersEquity $14.26M USD Point-in-time
Ending balance, value StockholdersEquity $222.99K USD Point-in-time
Ending balance, value StockholdersEquity $236.99K USD Point-in-time
Ending balance, value StockholdersEquity $12.76M USD Point-in-time
Ending balance, value StockholdersEquity $642.32K USD Point-in-time
Ending balance, value StockholdersEquity $1.06M USD Point-in-time
Ending balance, value StockholdersEquity $13.21M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...