10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-21-028223 |
| Period End Date | 20210930 |
| Filing Date | 20211112 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash & equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash & equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$3.33K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.33K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.33K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
16.11M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
16.11M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
16.11M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
16.11M | shares | Point-in-time |
| Accrued liabilities and other payables |
AccountsPayableAndOtherAccruedLiabilities
|
$200.00 | USD | Point-in-time |
| Accrued liabilities and other payables |
AccountsPayableAndOtherAccruedLiabilities
|
$20.50K | USD | Point-in-time |
| Advance from related party |
DueToRelatedPartiesCurrent
|
$37.46K | USD | Point-in-time |
| Advance from related party |
DueToRelatedPartiesCurrent
|
$5.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.20K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$57.96K | USD | Point-in-time |
| Convertible preferred stock: $0.001 par value; 1,000,000 shares authorized, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Convertible preferred stock: $0.001 par value; 1,000,000 shares authorized, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; authorized shares 100,000,000; issued and outstanding 16,110,005 shares |
CommonStockValue
|
$16.11K | USD | Point-in-time |
| Common stock, $0.001 par value; authorized shares 100,000,000; issued and outstanding 16,110,005 shares |
CommonStockValue
|
$16.11K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$7.54M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$7.54M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
$1.86M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
$1.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.47M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.42M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-31.72K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-30.05K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-2.50K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-3.75K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-4.58K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-5.20K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-3.12K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-54.63K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$3.33K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
- | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 3 Qtrs |
| Cost of services provided |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Cost of services provided |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of services provided |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of services provided |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.88K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$49.43K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$625.00 | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$22.91K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$625.00 | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.88K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$49.43K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$22.91K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-49.43K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.88K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-22.91K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-625.00 | USD | 1 Quarter |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-49.43K | USD | 3 Qtrs |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-22.91K | USD | 1 Quarter |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-625.00 | USD | 1 Quarter |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-1.88K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-22.91K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-625.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-625.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.68K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.85K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-49.43K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-625.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.88K | USD | 3 Qtrs |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
16.11M | shares | 3 Qtrs |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
16.11M | shares | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.48M | shares | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.48M | shares | 3 Qtrs |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
Cash Flow Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-22.91K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-625.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-625.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.68K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.85K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-49.43K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-625.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.88K | USD | 3 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 3 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$3.33K | USD | 3 Qtrs |
| Accrued liabilities and other payables |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$20.30K | USD | 3 Qtrs |
| Accrued liabilities and other payables |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
- | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-32.46K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.88K | USD | 3 Qtrs |
| Advance from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$1.88K | USD | 3 Qtrs |
| Advance from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$32.46K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$32.46K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.88K | USD | 3 Qtrs |
| NET INCREASE IN CASH & EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | 3 Qtrs |
| NET INCREASE IN CASH & EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | 3 Qtrs |
| CASH & EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| CASH & EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| CASH & EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| CASH & EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| CASH & EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| CASH & EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| CASH & EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| CASH & EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Income tax paid |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Income tax paid |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
- | USD | 3 Qtrs |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-31.72K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-30.05K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.50K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-3.75K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-4.58K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-5.20K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-3.12K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-54.63K | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-22.91K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-625.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-625.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.68K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.85K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-49.43K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-625.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.88K | USD | 3 Qtrs |
| Redemption of common stock |
StockRepurchasedDuringPeriodValue1
|
$200.00 | USD | 1 Quarter |
| Redemption of common stock |
StockRepurchasedDuringPeriodValue1
|
- | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-31.72K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-30.05K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.50K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-3.75K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-4.58K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-5.20K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-3.12K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-54.63K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.