6-K Filing
Filing Information
| Form Type | 6-K |
| Accession Number | 0001493152-21-027261 |
| Period End Date | 20210731 |
| Filing Date | 20211104 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | form6-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalents
|
$2.45M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
$65.09M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
$279.04M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
$12.01M | USD | Point-in-time |
| Trade and other receivables |
TradeAndOtherCurrentReceivables
|
$5.82M | USD | Point-in-time |
| Trade and other receivables |
TradeAndOtherCurrentReceivables
|
$790.00K | USD | Point-in-time |
| Related party receivable |
AmountsReceivableRelatedPartyTransactions
|
$1.69M | USD | Point-in-time |
| Inventories |
Inventories
|
$11.88M | USD | Point-in-time |
| Inventories |
Inventories
|
$3.46M | USD | Point-in-time |
| Other current non financial assets |
OtherCurrentNonfinancialAssets
|
- | USD | Point-in-time |
| Other current non financial assets |
OtherCurrentNonfinancialAssets
|
$1.22M | USD | Point-in-time |
| Total current assets |
CurrentAssets
|
$82.80M | USD | Point-in-time |
| Total current assets |
CurrentAssets
|
$286.19M | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
$1.38M | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
$2.13M | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
$26.00K | USD | Point-in-time |
| Right-of-use assets |
RightofuseAssets
|
$13.17M | USD | Point-in-time |
| Right-of-use assets |
RightofuseAssets
|
$196.00K | USD | Point-in-time |
| Right-of-use assets |
RightofuseAssets
|
$14.11M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
$8.56M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
$16.36M | USD | Point-in-time |
| Other non-current financial assets |
OtherNoncurrentFinancialAssets
|
- | USD | Point-in-time |
| Other non-current financial assets |
OtherNoncurrentFinancialAssets
|
$148.00K | USD | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
$8.93M | USD | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
$31.66M | USD | Point-in-time |
| Total assets |
Assets
|
$295.12M | USD | Point-in-time |
| Total assets |
Assets
|
$114.46M | USD | Point-in-time |
| Trade and other payables |
TradeAndOtherCurrentPayables
|
$20.57M | USD | Point-in-time |
| Trade and other payables |
TradeAndOtherCurrentPayables
|
$13.86M | USD | Point-in-time |
| Lease liabilities |
CurrentLeaseLiabilities
|
$98.00K | USD | Point-in-time |
| Lease liabilities |
CurrentLeaseLiabilities
|
$4.98M | USD | Point-in-time |
| Borrowings |
CurrentPortionOfLongtermBorrowings
|
$10.38M | USD | Point-in-time |
| Borrowings |
CurrentPortionOfLongtermBorrowings
|
- | USD | Point-in-time |
| Derivative financial liabilities |
CurrentDerivativeFinancialLiabilities
|
$450.00K | USD | Point-in-time |
| Derivative financial liabilities |
CurrentDerivativeFinancialLiabilities
|
- | USD | Point-in-time |
| Current tax liabilities |
CurrentTaxLiabilitiesCurrent
|
$147.00K | USD | Point-in-time |
| Current tax liabilities |
CurrentTaxLiabilitiesCurrent
|
$42.00K | USD | Point-in-time |
| Provisions |
CurrentProvisions
|
$53.00K | USD | Point-in-time |
| Provisions |
CurrentProvisions
|
$623.00K | USD | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
$37.14M | USD | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
$14.05M | USD | Point-in-time |
| Lease liabilities |
NoncurrentLeaseLiabilities
|
$10.45M | USD | Point-in-time |
| Lease liabilities |
NoncurrentLeaseLiabilities
|
$98.00K | USD | Point-in-time |
| Convertible loan notes |
NoncurrentConvertibleLoanNotes
|
- | USD | Point-in-time |
| Convertible loan notes |
NoncurrentConvertibleLoanNotes
|
$2.15M | USD | Point-in-time |
| Provisions |
NoncurrentProvisions
|
$868.00K | USD | Point-in-time |
| Provisions |
NoncurrentProvisions
|
- | USD | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
$13.47M | USD | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
$98.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$50.61M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.15M | USD | Point-in-time |
| Net assets |
NetAssetsLiabilities
|
$63.85M | USD | Point-in-time |
| Net assets |
NetAssetsLiabilities
|
$280.97M | USD | Point-in-time |
| Share capital |
IssuedCapital
|
$232.05M | USD | Point-in-time |
| Share capital |
IssuedCapital
|
$494.42M | USD | Point-in-time |
| Other reserves |
OtherReserves
|
$195.00K | USD | Point-in-time |
| Other reserves |
OtherReserves
|
$-3.32M | USD | Point-in-time |
| Accumulated losses |
RetainedEarnings
|
$-164.88M | USD | Point-in-time |
| Accumulated losses |
RetainedEarnings
|
$-213.65M | USD | Point-in-time |
| Total equity |
Equity
|
$-1.13M | USD | Point-in-time |
| Total equity |
Equity
|
$280.97M | USD | Point-in-time |
| Total equity |
Equity
|
$63.85M | USD | Point-in-time |
| Total equity |
Equity
|
$-4.08M | USD | Point-in-time |
Income Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenue
|
$8.23M | USD | 2 Qtrs |
| Revenue |
Revenue
|
$6.57M | USD | 2 Qtrs |
| Cost of sale of goods |
CostOfSales
|
$5.79M | USD | 2 Qtrs |
| Cost of sale of goods |
CostOfSales
|
$4.42M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$2.45M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$2.15M | USD | 2 Qtrs |
| Other income |
OtherIncome
|
- | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$84.00K | USD | 2 Qtrs |
| Brand management expenses |
BrandManagementExpenses
|
$2.86M | USD | 2 Qtrs |
| Brand management expenses |
BrandManagementExpenses
|
$2.12M | USD | 2 Qtrs |
| Administrative expenses |
AdministrativeExpense
|
$722.00K | USD | 2 Qtrs |
| Administrative expenses |
AdministrativeExpense
|
$331.00K | USD | 2 Qtrs |
| Corporate expenses |
OtherExpenseByFunction
|
$2.95M | USD | 2 Qtrs |
| Corporate expenses |
OtherExpenseByFunction
|
$928.00K | USD | 2 Qtrs |
| Finance expenses |
FinanceCosts
|
$2.15M | USD | 2 Qtrs |
| Finance expenses |
FinanceCosts
|
$44.00K | USD | 2 Qtrs |
| Brand transition, restructure and transaction expenses |
BrandTransitionRestructureAndTransactionCost
|
$3.08M | USD | 2 Qtrs |
| Brand transition, restructure and transaction expenses |
BrandTransitionRestructureAndTransactionCost
|
$13.32M | USD | 2 Qtrs |
| Impairment expense |
ImpairmentLoss
|
$4.97M | USD | 2 Qtrs |
| Impairment expense |
ImpairmentLoss
|
- | USD | 2 Qtrs |
| Other foreign currency gain/(loss) |
GainsLossesOnChangeInValueOfForeignCurrencyBasisSpreadsBeforeTax
|
$2.00M | USD | 2 Qtrs |
| Other foreign currency gain/(loss) |
GainsLossesOnChangeInValueOfForeignCurrencyBasisSpreadsBeforeTax
|
$-483.00K | USD | 2 Qtrs |
| Fair value loss on convertible notes derivative and warrants |
FairValueLossOnConvertibleNotesDerivativeAndWarrants
|
$-10.79M | USD | 2 Qtrs |
| Fair value loss on convertible notes derivative and warrants |
FairValueLossOnConvertibleNotesDerivativeAndWarrants
|
- | USD | 2 Qtrs |
| Loss before income tax |
ProfitLossBeforeTax
|
$-4.90M | USD | 2 Qtrs |
| Loss before income tax |
ProfitLossBeforeTax
|
$-33.17M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseContinuingOperations
|
$33.00K | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseContinuingOperations
|
- | USD | 2 Qtrs |
| Loss for the period from continuing operations |
ProfitLossFromContinuingOperations
|
$-4.90M | USD | 2 Qtrs |
| Loss for the period from continuing operations |
ProfitLossFromContinuingOperations
|
$-33.20M | USD | 2 Qtrs |
| Loss from discontinued operations (net of taxes) |
ProfitLossFromDiscontinuedOperations
|
$-4.77M | USD | 1 Quarter |
| Loss from discontinued operations (net of taxes) |
ProfitLossFromDiscontinuedOperations
|
$-4.77M | USD | 2 Qtrs |
| Loss from discontinued operations (net of taxes) |
ProfitLossFromDiscontinuedOperations
|
$-6.66M | USD | 2 Qtrs |
| Loss on disposal of subsidiary |
GainLossOnDisposalOfSubsidiary
|
$-10.80M | USD | 2 Qtrs |
| Loss on disposal of subsidiary |
GainLossOnDisposalOfSubsidiary
|
- | USD | 2 Qtrs |
| Total loss for the period |
ProfitLoss
|
$-11.56M | USD | 2 Qtrs |
| Total loss for the period |
ProfitLoss
|
$-48.77M | USD | 2 Qtrs |
| Exchange rate differences on translation of foreign operations continuing operations |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationContinuingOperations
|
$1.05M | USD | 2 Qtrs |
| Exchange rate differences on translation of foreign operations continuing operations |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationContinuingOperations
|
- | USD | 2 Qtrs |
| Exchange rate differences on translation of foreign operations discontinued operations |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationDiscontinuingOperations
|
$-2.19M | USD | 2 Qtrs |
| Exchange rate differences on translation of foreign operations discontinued operations |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationDiscontinuingOperations
|
$3.48M | USD | 2 Qtrs |
| Other comprehensive loss for the period, net of tax |
OtherComprehensiveIncome
|
$-1.14M | USD | 2 Qtrs |
| Other comprehensive loss for the period, net of tax |
OtherComprehensiveIncome
|
$3.48M | USD | 2 Qtrs |
| Total comprehensive loss for the period |
ComprehensiveIncome
|
$-45.29M | USD | 2 Qtrs |
| Total comprehensive loss for the period |
ComprehensiveIncome
|
$-12.70M | USD | 2 Qtrs |
| Owners of Naked Brand Group Limited |
ComprehensiveIncomeAttributableToOwnersOfParent
|
$-45.29M | USD | 2 Qtrs |
| Owners of Naked Brand Group Limited |
ComprehensiveIncomeAttributableToOwnersOfParent
|
$-12.70M | USD | 2 Qtrs |
| Basic loss per share |
BasicEarningsLossPerShareFromContinuingOperations
|
$-0.04 | USD | 2 Qtrs |
| Basic loss per share |
BasicEarningsLossPerShareFromContinuingOperations
|
$-0.38 | USD | 2 Qtrs |
| Diluted loss per share |
DilutedEarningsLossPerShareFromContinuingOperations
|
$-0.38 | USD | 2 Qtrs |
| Diluted loss per share |
DilutedEarningsLossPerShareFromContinuingOperations
|
$-0.04 | USD | 2 Qtrs |
| Basic loss per share |
BasicEarningsLossPerShareFromDiscontinuedOperations
|
$-0.02 | USD | 1 Quarter |
| Basic loss per share |
BasicEarningsLossPerShareFromDiscontinuedOperations
|
$-0.52 | USD | 2 Qtrs |
| Basic loss per share |
BasicEarningsLossPerShareFromDiscontinuedOperations
|
$-0.02 | USD | 2 Qtrs |
| Diluted loss per share |
DilutedEarningsLossPerShareFromDiscontinuedOperations
|
$-0.02 | USD | 1 Quarter |
| Diluted loss per share |
DilutedEarningsLossPerShareFromDiscontinuedOperations
|
$-0.02 | USD | 2 Qtrs |
| Diluted loss per share |
DilutedEarningsLossPerShareFromDiscontinuedOperations
|
$-0.52 | USD | 2 Qtrs |
Cash Flow Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Receipts from customers |
ReceiptsFromSalesOfGoodsAndRenderingOfServices
|
$21.31M | USD | 2 Qtrs |
| Receipts from customers |
ReceiptsFromSalesOfGoodsAndRenderingOfServices
|
$24.28M | USD | 2 Qtrs |
| Receipts from related party |
ReceiptsFromRelatedParty
|
$5.65M | USD | 2 Qtrs |
| Receipts from related party |
ReceiptsFromRelatedParty
|
- | USD | 2 Qtrs |
| Proceeds from Government subsidies |
ProceedsFromGovernmentSubsidies
|
- | USD | 2 Qtrs |
| Proceeds from Government subsidies |
ProceedsFromGovernmentSubsidies
|
$1.57M | USD | 2 Qtrs |
| Rent concessions received |
RentConcessionsReceived
|
- | USD | 2 Qtrs |
| Rent concessions received |
RentConcessionsReceived
|
$-452.00K | USD | 2 Qtrs |
| Payments to suppliers and employees |
PaymentsToSuppliersForGoodsAndServices
|
$32.41M | USD | 2 Qtrs |
| Payments to suppliers and employees |
PaymentsToSuppliersForGoodsAndServices
|
$26.04M | USD | 2 Qtrs |
| Other receipts |
OtherCashReceiptsFromOperatingActivities
|
$46.00K | USD | 2 Qtrs |
| Other receipts |
OtherCashReceiptsFromOperatingActivities
|
- | USD | 2 Qtrs |
| Other payments |
OtherCashPaymentsFromOperatingActivities
|
- | USD | 2 Qtrs |
| Other payments |
OtherCashPaymentsFromOperatingActivities
|
$2.00K | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
$26.00K | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
- | USD | 2 Qtrs |
| Net cash inflow/(outflow) from operating activities |
CashFlowsFromUsedInOperatingActivities
|
$236.00K | USD | 2 Qtrs |
| Net cash inflow/(outflow) from operating activities |
CashFlowsFromUsedInOperatingActivities
|
$-5.40M | USD | 2 Qtrs |
| Investment in term deposit along with interest received |
InvestmentInTermDepositAlongWithInterestReceived
|
- | USD | 2 Qtrs |
| Investment in term deposit along with interest received |
InvestmentInTermDepositAlongWithInterestReceived
|
$563.00K | USD | 2 Qtrs |
| Cash of discontinued operations |
CashOfDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Cash of discontinued operations |
CashOfDiscontinuedOperations
|
$12.46M | USD | 2 Qtrs |
| Payment for intangible asset |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
- | USD | 2 Qtrs |
| Payment for intangible asset |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
$54.00K | USD | 2 Qtrs |
| Payments for property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
$33.00K | USD | 2 Qtrs |
| Payments for property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
$98.00K | USD | 2 Qtrs |
| Net cash outflow from investing activities |
CashFlowsFromUsedInInvestingActivities
|
$-152.00K | USD | 2 Qtrs |
| Net cash outflow from investing activities |
CashFlowsFromUsedInInvestingActivities
|
$-13.06M | USD | 2 Qtrs |
| Cash collected from sale of new share issuances and cash exercise of warrants and put options |
ProceedsFromIssuingShares
|
$244.06M | USD | 2 Qtrs |
| Cash collected from sale of new share issuances and cash exercise of warrants and put options |
ProceedsFromIssuingShares
|
- | USD | 2 Qtrs |
| Proceeds from borrowings - Convertible notes issued |
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
- | USD | 2 Qtrs |
| Proceeds from borrowings - Convertible notes issued |
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
$12.09M | USD | 2 Qtrs |
| Repayment of borrowings Bank |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
$10.39M | USD | 2 Qtrs |
| Repayment of borrowings Bank |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
$752.00K | USD | 2 Qtrs |
| Repayments of lease liabilities |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
$1.40M | USD | 2 Qtrs |
| Repayments of lease liabilities |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
$2.15M | USD | 2 Qtrs |
| Interest paid |
InterestPaidClassifiedAsFinancingActivities
|
$338.00K | USD | 2 Qtrs |
| Interest paid |
InterestPaidClassifiedAsFinancingActivities
|
- | USD | 2 Qtrs |
| Net cash inflow from financing activities |
CashFlowsFromUsedInFinancingActivities
|
$8.85M | USD | 2 Qtrs |
| Net cash inflow from financing activities |
CashFlowsFromUsedInFinancingActivities
|
$232.28M | USD | 2 Qtrs |
| Net increase/(decrease) in cash and cash equivalents held |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
|
$213.82M | USD | 2 Qtrs |
| Net increase/(decrease) in cash and cash equivalents held |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
|
$8.94M | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of the year |
CashAndCashEquivalents
|
$2.45M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
CashAndCashEquivalents
|
$65.09M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
CashAndCashEquivalents
|
$279.04M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
CashAndCashEquivalents
|
$12.01M | USD | Point-in-time |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
$622.00K | USD | 2 Qtrs |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
$124.00K | USD | 2 Qtrs |
| Cash and cash equivalents at end of the half year |
CashAndCashEquivalents
|
$2.45M | USD | Point-in-time |
| Cash and cash equivalents at end of the half year |
CashAndCashEquivalents
|
$65.09M | USD | Point-in-time |
| Cash and cash equivalents at end of the half year |
CashAndCashEquivalents
|
$279.04M | USD | Point-in-time |
| Cash and cash equivalents at end of the half year |
CashAndCashEquivalents
|
$12.01M | USD | Point-in-time |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
Equity
|
$-1.13M | USD | Point-in-time |
| Balance |
Equity
|
$280.97M | USD | Point-in-time |
| Balance |
Equity
|
$63.85M | USD | Point-in-time |
| Balance |
Equity
|
$-4.08M | USD | Point-in-time |
| Loss for the half year |
ProfitLoss
|
$-11.56M | USD | 2 Qtrs |
| Loss for the half year |
ProfitLoss
|
$-48.77M | USD | 2 Qtrs |
| Write off of cumulative translation adjustment related to sold entity |
WriteOffOfCumulativeTranslationAdjustmentRelatedToSoldEntity
|
$31.00K | USD | 2 Qtrs |
| Other comprehensive loss for the half year |
OtherComprehensiveIncome
|
$-1.14M | USD | 2 Qtrs |
| Other comprehensive loss for the half year |
OtherComprehensiveIncome
|
$3.48M | USD | 2 Qtrs |
| Total comprehensive loss for the half year |
ComprehensiveLoss
|
$-12.70M | USD | 2 Qtrs |
| Total comprehensive loss for the half year |
ComprehensiveLoss
|
$-45.26M | USD | 2 Qtrs |
| Convertible notes converted to equity |
ConvertibleNotesConvertedToEquity
|
$2.84M | USD | 2 Qtrs |
| Convertible notes converted to equity |
ConvertibleNotesConvertedToEquity
|
$14.55M | USD | 2 Qtrs |
| Cash collected from sale of new share issuances and cash exercise of warrants and put option |
IssueOfEquity
|
$244.06M | USD | 2 Qtrs |
| Shares issued on cashless exercise of warrants |
SharesIssuedOnCashlessExerciseOfWarrants
|
$15.47M | USD | 2 Qtrs |
| Conversion of debt |
ConversionOfDebt
|
$1.10M | USD | 2 Qtrs |
| Balance |
Equity
|
$-1.13M | USD | Point-in-time |
| Balance |
Equity
|
$280.97M | USD | Point-in-time |
| Balance |
Equity
|
$63.85M | USD | Point-in-time |
| Balance |
Equity
|
$-4.08M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.