10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-21-022590 |
| Period End Date | 20210731 |
| Filing Date | 20210914 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash |
Cash
|
$10.77M | USD | Point-in-time |
| Cash |
Cash
|
$13.65M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$834.75K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$430.36K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.08M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.61M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.07M | shares | Point-in-time |
| Property, net |
PropertyPlantAndEquipmentNet
|
$172.22K | USD | Point-in-time |
| Property, net |
PropertyPlantAndEquipmentNet
|
$168.04K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.09M | shares | Point-in-time |
| Reclamation bond deposit |
DepositsAssetsNoncurrent
|
$718.51K | USD | Point-in-time |
| Reclamation bond deposit |
DepositsAssetsNoncurrent
|
$832.51K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
7.07M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
7.09M | shares | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$33.11K | USD | Point-in-time |
| Mineral rights |
MineralRights
|
$16.36M | USD | Point-in-time |
| Mineral rights |
MineralRights
|
$16.36M | USD | Point-in-time |
| Total non - current assets |
AssetsNoncurrent
|
$17.25M | USD | Point-in-time |
| Total non - current assets |
AssetsNoncurrent
|
$17.39M | USD | Point-in-time |
| Total assets |
Assets
|
$31.32M | USD | Point-in-time |
| Total assets |
Assets
|
$29.00M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableCurrent
|
$1.31M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableCurrent
|
$619.04K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$18.15K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$619.04K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.33M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$209.55K | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$204.62K | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$168.39K | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$14.96K | USD | Point-in-time |
| Total long-term liabilities: |
LiabilitiesNoncurrent
|
$224.50K | USD | Point-in-time |
| Total long-term liabilities: |
LiabilitiesNoncurrent
|
$204.62K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$823.65K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.56M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock ($0.001 Par Value; 200,000,000 Shares Authorized; 7,090,621 and 7,065,621 shares issued and outstanding as of July 31, 2021 and April 30, 2021) |
CommonStockValue
|
$7.09K | USD | Point-in-time |
| Common stock ($0.001 Par Value; 200,000,000 Shares Authorized; 7,090,621 and 7,065,621 shares issued and outstanding as of July 31, 2021 and April 30, 2021) |
CommonStockValue
|
$7.07K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$74.96M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$74.47M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-43.98M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-47.52M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$9.51M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$30.50M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$8.62M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$27.44M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$31.32M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$29.00M | USD | Point-in-time |
Income Statement
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Compensation and related taxes - general and administrative |
CompensationAndRelatedTaxesGeneralAndAdministrative
|
$194.27K | USD | 1 Quarter |
| Compensation and related taxes - general and administrative |
CompensationAndRelatedTaxesGeneralAndAdministrative
|
$390.65K | USD | 1 Quarter |
| Exploration costs |
ExplorationExpense
|
$1.83M | USD | 1 Quarter |
| Exploration costs |
ExplorationExpense
|
$74.35K | USD | 1 Quarter |
| Professional and consulting fees |
ProfessionalFees
|
$550.80K | USD | 1 Quarter |
| Professional and consulting fees |
ProfessionalFees
|
$1.08M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$251.73K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$137.70K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.55M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$957.12K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.55M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-957.12K | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.55M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-957.12K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-957.12K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.55M | USD | 1 Quarter |
| Net loss per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.50 | USD | 1 Quarter |
| Net loss per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.33 | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7.08M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.92M | shares | 1 Quarter |
Cash Flow Statement
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-957.12K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.55M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$4.20K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$7.95K | USD | 1 Quarter |
| Accretion |
AccretionExpense
|
$17.48K | USD | Annual |
| Accretion |
AccretionExpense
|
$4.06K | USD | 1 Quarter |
| Accretion |
AccretionExpense
|
$4.93K | USD | 1 Quarter |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | 1 Quarter |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$4.28K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$71.48K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$232.44K | USD | 1 Quarter |
| Amortization of prepaid stock based expenses |
AmortizationOfPrepaidStockBasedExpenses
|
$91.19K | USD | 1 Quarter |
| Amortization of prepaid stock based expenses |
AmortizationOfPrepaidStockBasedExpenses
|
- | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$176.00K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$237.07K | USD | 1 Quarter |
| Reclamation bond deposit |
IncreaseDecreaseInDepositOtherAssets
|
$114.00K | USD | 1 Quarter |
| Reclamation bond deposit |
IncreaseDecreaseInDepositOtherAssets
|
$22.00K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$694.95K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$31.43K | USD | 1 Quarter |
| Accounts payable - related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$31.04K | USD | 1 Quarter |
| Accounts payable - related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-4.28K | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-2.87M | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.01M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.77K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-3.77K | USD | 1 Quarter |
| NET DECREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.01M | USD | 1 Quarter |
| NET DECREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.87M | USD | 1 Quarter |
| CASH - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.75M | USD | Point-in-time |
| CASH - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.77M | USD | Point-in-time |
| CASH - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.74M | USD | Point-in-time |
| CASH - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.65M | USD | Point-in-time |
| CASH - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.75M | USD | Point-in-time |
| CASH - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.77M | USD | Point-in-time |
| CASH - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.74M | USD | Point-in-time |
| CASH - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.65M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Issuance of common stock for prepaid services |
IssuanceOfCommonStockForPrepaidService
|
$258.50K | USD | 1 Quarter |
| Issuance of common stock for prepaid services |
IssuanceOfCommonStockForPrepaidService
|
- | USD | 1 Quarter |
| Issuance of common stock in connection with conversion of preferred stock |
StockIssued1
|
- | USD | 1 Quarter |
| Issuance of common stock in connection with conversion of preferred stock |
StockIssued1
|
$21.00 | USD | 1 Quarter |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$9.51M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$30.50M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$8.62M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$27.44M | USD | Point-in-time |
| Conversion of preferred stock into common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Stock options granted for services |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
- | USD | 1 Quarter |
| Stock options granted for services |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$51.26K | USD | 1 Quarter |
| Issuance of common stock for prepaid services |
StockissuedDuringPeriodIssuanceOfCommonStockForPrepaidServices
|
$258.50K | USD | 1 Quarter |
| Stock-based compensation in connection with restricted common stock award grants and restricted common stock unit grants |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$20.22K | USD | 1 Quarter |
| Stock-based compensation in connection with restricted common stock award grants and restricted common stock unit grants |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$232.44K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-957.12K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.55M | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$9.51M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$30.50M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$8.62M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$27.44M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.