◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

20-F Filing

CENNTRO INC. CIK: 1707919 FY 2020
Filing Information
Form Type 20-F
Accession Number 0001493152-21-012133
Period End Date 20210131
Filing Date 20210518
Fiscal Year 2020
Fiscal Period FY
XBRL Instance nakd-20210131.xml
Filing Contents
Balance Sheet 62 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalents 3.79M NZD Point-in-time
Cash and cash equivalents CashAndCashEquivalents 90.92M NZD Point-in-time
Cash and cash equivalents CashAndCashEquivalents 1.96M NZD Point-in-time
Cash and cash equivalents CashAndCashEquivalents 10.74M NZD Point-in-time
Trade and other receivables TradeAndOtherCurrentReceivables 6.06M NZD Point-in-time
Trade and other receivables TradeAndOtherCurrentReceivables 8.13M NZD Point-in-time
Inventories Inventories 16.60M NZD Point-in-time
Inventories Inventories 23.54M NZD Point-in-time
Current tax receivable CurrentTaxAssetsCurrent 4,000.00 NZD Point-in-time
Current tax receivable CurrentTaxAssetsCurrent - NZD Point-in-time
Total current assets CurrentAssets 33.39M NZD Point-in-time
Total current assets CurrentAssets 115.66M NZD Point-in-time
Property, plant and equipment PropertyPlantAndEquipment 3.04M NZD Point-in-time
Property, plant and equipment PropertyPlantAndEquipment 3.76M NZD Point-in-time
Property, plant and equipment PropertyPlantAndEquipment 2.98M NZD Point-in-time
Right-of-use assets RightofuseAssets 18.40M NZD Point-in-time
Right-of-use assets RightofuseAssets 26.16M NZD Point-in-time
Right-of-use assets RightofuseAssets 23.81M NZD Point-in-time
Intangible assets IntangibleAssetsOtherThanGoodwill 28.29M NZD Point-in-time
Intangible assets IntangibleAssetsOtherThanGoodwill 22.85M NZD Point-in-time
Total non-current assets NoncurrentAssets 55.14M NZD Point-in-time
Total non-current assets NoncurrentAssets 44.23M NZD Point-in-time
Total assets Assets 88.53M NZD Point-in-time
Total assets Assets 159.88M NZD Point-in-time
Trade and other payables TradeAndOtherCurrentPayables 22.43M NZD Point-in-time
Trade and other payables TradeAndOtherCurrentPayables 28.73M NZD Point-in-time
Lease liabilities CurrentLeaseLiabilities 6.96M NZD Point-in-time
Lease liabilities CurrentLeaseLiabilities 8.11M NZD Point-in-time
Borrowings CurrentPortionOfLongtermBorrowings 19.21M NZD Point-in-time
Borrowings CurrentPortionOfLongtermBorrowings 14.49M NZD Point-in-time
Derivative financial liabilities CurrentDerivativeFinancialLiabilities - NZD Point-in-time
Derivative financial liabilities CurrentDerivativeFinancialLiabilities 629,000.00 NZD Point-in-time
Current tax liabilities CurrentTaxLiabilitiesCurrent - NZD Point-in-time
Current tax liabilities CurrentTaxLiabilitiesCurrent 205,000.00 NZD Point-in-time
Provisions CurrentProvisions 5.84M NZD Point-in-time
Provisions CurrentProvisions 870,000.00 NZD Point-in-time
Total current liabilities CurrentLiabilities 55.60M NZD Point-in-time
Total current liabilities CurrentLiabilities 51.88M NZD Point-in-time
Lease liabilities NoncurrentLeaseLiabilities 14.60M NZD Point-in-time
Lease liabilities NoncurrentLeaseLiabilities 17.72M NZD Point-in-time
Convertible loan notes NoncurrentConvertibleLoanNotes 3.00M NZD Point-in-time
Convertible loan notes NoncurrentConvertibleLoanNotes 19.70M NZD Point-in-time
Provisions NoncurrentProvisions 1.21M NZD Point-in-time
Provisions NoncurrentProvisions 1.80M NZD Point-in-time
Total non-current liabilities NoncurrentLiabilities 18.81M NZD Point-in-time
Total non-current liabilities NoncurrentLiabilities 39.21M NZD Point-in-time
Total liabilities Liabilities 94.81M NZD Point-in-time
Total liabilities Liabilities 70.69M NZD Point-in-time
Net assets/(liabilities) NetAssetsLiabilities 89.19M NZD Point-in-time
Net assets/(liabilities) NetAssetsLiabilities -6.28M NZD Point-in-time
Share capital IssuedCapital 170.19M NZD Point-in-time
Share capital IssuedCapital 338.50M NZD Point-in-time
Other reserves OtherReserves -2.01M NZD Point-in-time
Other reserves OtherReserves 118,000.00 NZD Point-in-time
Other reserves OtherReserves -4.37M NZD Point-in-time
Accumulated losses RetainedEarnings -176.59M NZD Point-in-time
Accumulated losses RetainedEarnings -121.65M NZD Point-in-time
Accumulated losses RetainedEarnings -244.94M NZD Point-in-time
Total Equity Equity 89.19M NZD Point-in-time
Total Equity Equity 10.52M NZD Point-in-time
Total Equity Equity -5.71M NZD Point-in-time
Total Equity Equity -6.28M NZD Point-in-time
Income Statement 69 line items
Line Item Tag Value Unit Period
Revenue Revenue 111.92M NZD Annual
Revenue Revenue 90.06M NZD Annual
Revenue Revenue 80.04M NZD Annual
Cost of goods sold CostOfSales 46.15M NZD Annual
Cost of goods sold CostOfSales 74.48M NZD Annual
Cost of goods sold CostOfSales 56.25M NZD Annual
Gross profit GrossProfit 33.89M NZD Annual
Gross profit GrossProfit 37.44M NZD Annual
Gross profit GrossProfit 33.82M NZD Annual
Other income OtherIncome - NZD Annual
Other income OtherIncome 4.22M NZD Annual
Other income OtherIncome - NZD Annual
Brand management expenses BrandManagementExpenses 28.88M NZD Annual
Brand management expenses BrandManagementExpenses 49.26M NZD Annual
Brand management expenses BrandManagementExpenses 35.55M NZD Annual
Administrative expenses AdministrativeExpense 3.43M NZD Annual
Administrative expenses AdministrativeExpense 11.84M NZD Annual
Administrative expenses AdministrativeExpense 9.56M NZD Annual
Corporate expenses OtherExpenseByFunction 12.77M NZD Annual
Corporate expenses OtherExpenseByFunction 14.14M NZD Annual
Corporate expenses OtherExpenseByFunction 9.35M NZD Annual
Finance expense FinanceCosts 5.21M NZD Annual
Finance expense FinanceCosts 8.21M NZD Annual
Finance expense FinanceCosts 4.04M NZD Annual
Brand transition, restructure and transaction expenses BrandTransitionRestructureAndTransactionCost 22.53M NZD Annual
Brand transition, restructure and transaction expenses BrandTransitionRestructureAndTransactionCost 14.59M NZD Annual
Brand transition, restructure and transaction expenses BrandTransitionRestructureAndTransactionCost 10.07M NZD Annual
Impairment expense ImpairmentLoss 8.90M NZD Annual
Impairment expense ImpairmentLoss 4.89M NZD Annual
Impairment expense ImpairmentLoss 8.17M NZD Annual
Other foreign currency gains GainsLossesOnChangeInValueOfForeignCurrencyBasisSpreadsBeforeTax 615,000.00 NZD Annual
Other foreign currency gains GainsLossesOnChangeInValueOfForeignCurrencyBasisSpreadsBeforeTax 3.64M NZD Annual
Other foreign currency gains GainsLossesOnChangeInValueOfForeignCurrencyBasisSpreadsBeforeTax 1.96M NZD Annual
Interest income FinanceIncome 5,000.00 NZD Annual
Interest income FinanceIncome 12,000.00 NZD Annual
Interest income FinanceIncome - NZD Annual
Gain on sale of intangible assets DisposalsIntangibleAssetsAndGoodwill - NZD Annual
Gain on sale of intangible assets DisposalsIntangibleAssetsAndGoodwill - NZD Annual
Gain on sale of intangible assets DisposalsIntangibleAssetsAndGoodwill 906,000.00 NZD Annual
Fair value loss on convertible notes derivative and warrants FairValueLossOnConvertibleNotesDerivativeAndWarrants -775,000.00 NZD Annual
Fair value loss on convertible notes derivative and warrants FairValueLossOnConvertibleNotesDerivativeAndWarrants -26.55M NZD Annual
Fair value loss on convertible notes derivative and warrants FairValueLossOnConvertibleNotesDerivativeAndWarrants - NZD Annual
Loss before income tax ProfitLossBeforeTax -50.49M NZD Annual
Loss before income tax ProfitLossBeforeTax -68.21M NZD Annual
Loss before income tax ProfitLossBeforeTax -53.52M NZD Annual
Income tax (expense)/benefit IncomeTaxExpenseContinuingOperations 134,000.00 NZD Annual
Income tax (expense)/benefit IncomeTaxExpenseContinuingOperations -1.27M NZD Annual
Income tax (expense)/benefit IncomeTaxExpenseContinuingOperations 782,000.00 NZD Annual
Loss for the period ProfitLoss -49.22M NZD Annual
Loss for the period ProfitLoss -68.35M NZD Annual
Loss for the period ProfitLoss -54.30M NZD Annual
Exchange differences on translation of foreign operations OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation -7,000.00 NZD Annual
Exchange differences on translation of foreign operations OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation 2.13M NZD Annual
Exchange differences on translation of foreign operations OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation -4.48M NZD Annual
Other comprehensive (loss)/income for the period, net of tax OtherComprehensiveIncome -7,000.00 NZD Annual
Other comprehensive (loss)/income for the period, net of tax OtherComprehensiveIncome -4.48M NZD Annual
Other comprehensive (loss)/income for the period, net of tax OtherComprehensiveIncome 2.13M NZD Annual
Total comprehensive loss for the period ComprehensiveIncome -72.83M NZD Annual
Total comprehensive loss for the period ComprehensiveIncome -49.23M NZD Annual
Total comprehensive loss for the period ComprehensiveIncome -52.17M NZD Annual
Owners of Naked Brand Group Limited ComprehensiveIncomeAttributableToOwnersOfParent -52.17M NZD Annual
Owners of Naked Brand Group Limited ComprehensiveIncomeAttributableToOwnersOfParent -72.83M NZD Annual
Owners of Naked Brand Group Limited ComprehensiveIncomeAttributableToOwnersOfParent -49.23M NZD Annual
Basic loss per share (NZ$) BasicEarningsLossPerShare -34.74 NZD Annual
Basic loss per share (NZ$) BasicEarningsLossPerShare -0.62 NZD Annual
Basic loss per share (NZ$) BasicEarningsLossPerShare -200.77 NZD Annual
Diluted loss per share (NZ$) DilutedEarningsLossPerShare -0.62 NZD Annual
Diluted loss per share (NZ$) DilutedEarningsLossPerShare -200.77 NZD Annual
Diluted loss per share (NZ$) DilutedEarningsLossPerShare -34.74 NZD Annual
Cash Flow Statement 65 line items
Line Item Tag Value Unit Period
Receipts from customers ReceiptsFromSalesOfGoodsAndRenderingOfServices 87.00M NZD Annual
Receipts from customers ReceiptsFromSalesOfGoodsAndRenderingOfServices 140.74M NZD Annual
Receipts from customers ReceiptsFromSalesOfGoodsAndRenderingOfServices 103.46M NZD Annual
Payments to suppliers and employees PaymentsToSuppliersForGoodsAndServices 149.75M NZD Annual
Payments to suppliers and employees PaymentsToSuppliersForGoodsAndServices 123.51M NZD Annual
Payments to suppliers and employees PaymentsToSuppliersForGoodsAndServices 102.43M NZD Annual
Proceeds from Government wage subsidies ProceedsFromGovernmentSubsidies - NZD Annual
Proceeds from Government wage subsidies ProceedsFromGovernmentSubsidies 2.88M NZD Annual
Proceeds from Government wage subsidies ProceedsFromGovernmentSubsidies - NZD Annual
Rent concessions received RentConcessionsReceived - NZD Annual
Rent concessions received RentConcessionsReceived - NZD Annual
Rent concessions received RentConcessionsReceived -1.34M NZD Annual
Income taxes refund/(paid) IncomeTaxesPaidRefundClassifiedAsOperatingActivities -186,000.00 NZD Annual
Income taxes refund/(paid) IncomeTaxesPaidRefundClassifiedAsOperatingActivities 420,000.00 NZD Annual
Income taxes refund/(paid) IncomeTaxesPaidRefundClassifiedAsOperatingActivities -157,000.00 NZD Annual
Net cash outflow from operating activities CashFlowsFromUsedInOperatingActivities -19.89M NZD Annual
Net cash outflow from operating activities CashFlowsFromUsedInOperatingActivities -11.02M NZD Annual
Net cash outflow from operating activities CashFlowsFromUsedInOperatingActivities -9.43M NZD Annual
Payments for intangible asset PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities 151,000.00 NZD Annual
Payments for intangible asset PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities 211,000.00 NZD Annual
Payments for intangible asset PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities - NZD Annual
Payments for property, plant and equipment PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 2.58M NZD Annual
Payments for property, plant and equipment PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 1.50M NZD Annual
Payments for property, plant and equipment PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 1.29M NZD Annual
Proceeds from sale of intellectual property or business combination, net of cash acquired ProceedsFromSaleOfIntellectualPropertyOrBusinessCombinationNetOfCashAcquired 906,000.00 NZD Annual
Proceeds from sale of intellectual property or business combination, net of cash acquired ProceedsFromSaleOfIntellectualPropertyOrBusinessCombinationNetOfCashAcquired 870,000.00 NZD Annual
Proceeds from sale of intellectual property or business combination, net of cash acquired ProceedsFromSaleOfIntellectualPropertyOrBusinessCombinationNetOfCashAcquired - NZD Annual
Net cash outflow from investing activities CashFlowsFromUsedInInvestingActivities -388,000.00 NZD Annual
Net cash outflow from investing activities CashFlowsFromUsedInInvestingActivities -1.71M NZD Annual
Net cash outflow from investing activities CashFlowsFromUsedInInvestingActivities -1.87M NZD Annual
Proceeds from issue of shares ProceedsFromIssuingShares 12.59M NZD Annual
Proceeds from issue of shares ProceedsFromIssuingShares 23.25M NZD Annual
Proceeds from issue of shares ProceedsFromIssuingShares 93.69M NZD Annual
Proceeds from borrowings - Convertible notes issue ProceedsFromBorrowingsClassifiedAsFinancingActivities - NZD Annual
Proceeds from borrowings - Convertible notes issue ProceedsFromBorrowingsClassifiedAsFinancingActivities 21.51M NZD Annual
Proceeds from borrowings - Convertible notes issue ProceedsFromBorrowingsClassifiedAsFinancingActivities 19.31M NZD Annual
Repayment of borrowings - Bank RepaymentsOfBorrowingsClassifiedAsFinancingActivities 2.10M NZD Annual
Repayment of borrowings - Bank RepaymentsOfBorrowingsClassifiedAsFinancingActivities 3.40M NZD Annual
Repayment of borrowings - Bank RepaymentsOfBorrowingsClassifiedAsFinancingActivities 18.49M NZD Annual
Debt issuance costs PaymentsForDebtIssueCosts - NZD Annual
Debt issuance costs PaymentsForDebtIssueCosts 322,000.00 NZD Annual
Debt issuance costs PaymentsForDebtIssueCosts - NZD Annual
Principal repayments of lease liabilities PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities 8.13M NZD Annual
Principal repayments of lease liabilities PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities 7.14M NZD Annual
Principal repayments of lease liabilities PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities - NZD Annual
Interest paid on borrowings InterestPaidClassifiedAsFinancingActivities 1.17M NZD Annual
Interest paid on borrowings InterestPaidClassifiedAsFinancingActivities 1.77M NZD Annual
Interest paid on borrowings InterestPaidClassifiedAsFinancingActivities 2.27M NZD Annual
Net cash inflow from financing activities CashFlowsFromUsedInFinancingActivities 101.30M NZD Annual
Net cash inflow from financing activities CashFlowsFromUsedInFinancingActivities 2.17M NZD Annual
Net cash inflow from financing activities CashFlowsFromUsedInFinancingActivities 22.10M NZD Annual
Net increase/(decrease) in cash and cash equivalents held IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges 1.82M NZD Annual
Net increase/(decrease) in cash and cash equivalents held IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges -9.13M NZD Annual
Net increase/(decrease) in cash and cash equivalents held IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges 88.57M NZD Annual
Cash and cash equivalents at beginning of year CashAndCashEquivalents 3.79M NZD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalents 90.92M NZD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalents 1.96M NZD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalents 10.74M NZD Point-in-time
Effects of exchange rate changes on cash and cash equivalents EffectOfExchangeRateChangesOnCashAndCashEquivalents 13,000.00 NZD Annual
Effects of exchange rate changes on cash and cash equivalents EffectOfExchangeRateChangesOnCashAndCashEquivalents 355,000.00 NZD Annual
Effects of exchange rate changes on cash and cash equivalents EffectOfExchangeRateChangesOnCashAndCashEquivalents -1.44M NZD Annual
Cash and cash equivalents at end of the year CashAndCashEquivalents 3.79M NZD Point-in-time
Cash and cash equivalents at end of the year CashAndCashEquivalents 90.92M NZD Point-in-time
Cash and cash equivalents at end of the year CashAndCashEquivalents 1.96M NZD Point-in-time
Cash and cash equivalents at end of the year CashAndCashEquivalents 10.74M NZD Point-in-time
Stockholders Equity 31 line items
Line Item Tag Value Unit Period
Balance Equity 89.19M NZD Point-in-time
Balance Equity 10.52M NZD Point-in-time
Balance Equity -5.71M NZD Point-in-time
Balance Equity -6.28M NZD Point-in-time
Adoption of IFRS 16 LeaseAdoption -639,000.00 NZD Annual
Restated total equity RestatedEquity 9.88M NZD Annual
Loss for the year ProfitLoss -49.22M NZD Annual
Loss for the year ProfitLoss -68.35M NZD Annual
Loss for the year ProfitLoss -54.30M NZD Annual
Other comprehensive income for the year OtherComprehensiveIncome -7,000.00 NZD Annual
Other comprehensive income for the year OtherComprehensiveIncome -4.48M NZD Annual
Other comprehensive income for the year OtherComprehensiveIncome 2.13M NZD Annual
Issuance new shares for cash IssueOfEquity 40.23M NZD Annual
Issuance new shares for cash IssueOfEquity 93.69M NZD Annual
Issuance new shares for cash IssueOfEquity 12.59M NZD Annual
Issuance new shares from business combination Naked IssuanceNewSharesFromBusinessCombination 14.20M NZD Annual
Issuance new shares for the acquisition of FOH Online Corp IssuanceNewSharesForAcquisition 6.87M NZD Annual
Convertible notes converted to equity ConvertibleNotesConvertedToEquity 5.98M NZD Annual
Convertible notes converted to equity ConvertibleNotesConvertedToEquity 4.16M NZD Annual
Shares issued in lieu of inventory payment SharesIssuedInLieuOfInventoryPayment 15.53M NZD Annual
Shares issued in lieu of inventory payment SharesIssuedInLieuOfInventoryPayment - NZD Annual
Shares issued in lieu of inventory payment SharesIssuedInLieuOfInventoryPayment - NZD Annual
Warrants issued WarrantsIssued 374,000.00 NZD Annual
Conversion of debt ConversionOfDebt 1.55M NZD Annual
Conversion of debt ConversionOfDebt 1.69M NZD Annual
Shares issued in lieu of agreed settlement SharesIssuedInLieuOfAgreedSettlement 5.50M NZD Annual
Convertible notes converted to equity and exercise of warrant exchanges ConvertibleNotesConvertedToEquityAndExerciseOfWarrantExchanges 67.42M NZD Annual
Balance Equity 89.19M NZD Point-in-time
Balance Equity 10.52M NZD Point-in-time
Balance Equity -5.71M NZD Point-in-time
Balance Equity -6.28M NZD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...