20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001493152-21-012133 |
| Period End Date | 20210131 |
| Filing Date | 20210518 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | nakd-20210131.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalents
|
3.79M | NZD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
90.92M | NZD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
1.96M | NZD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
10.74M | NZD | Point-in-time |
| Trade and other receivables |
TradeAndOtherCurrentReceivables
|
6.06M | NZD | Point-in-time |
| Trade and other receivables |
TradeAndOtherCurrentReceivables
|
8.13M | NZD | Point-in-time |
| Inventories |
Inventories
|
16.60M | NZD | Point-in-time |
| Inventories |
Inventories
|
23.54M | NZD | Point-in-time |
| Current tax receivable |
CurrentTaxAssetsCurrent
|
4,000.00 | NZD | Point-in-time |
| Current tax receivable |
CurrentTaxAssetsCurrent
|
- | NZD | Point-in-time |
| Total current assets |
CurrentAssets
|
33.39M | NZD | Point-in-time |
| Total current assets |
CurrentAssets
|
115.66M | NZD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
3.04M | NZD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
3.76M | NZD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
2.98M | NZD | Point-in-time |
| Right-of-use assets |
RightofuseAssets
|
18.40M | NZD | Point-in-time |
| Right-of-use assets |
RightofuseAssets
|
26.16M | NZD | Point-in-time |
| Right-of-use assets |
RightofuseAssets
|
23.81M | NZD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
28.29M | NZD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
22.85M | NZD | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
55.14M | NZD | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
44.23M | NZD | Point-in-time |
| Total assets |
Assets
|
88.53M | NZD | Point-in-time |
| Total assets |
Assets
|
159.88M | NZD | Point-in-time |
| Trade and other payables |
TradeAndOtherCurrentPayables
|
22.43M | NZD | Point-in-time |
| Trade and other payables |
TradeAndOtherCurrentPayables
|
28.73M | NZD | Point-in-time |
| Lease liabilities |
CurrentLeaseLiabilities
|
6.96M | NZD | Point-in-time |
| Lease liabilities |
CurrentLeaseLiabilities
|
8.11M | NZD | Point-in-time |
| Borrowings |
CurrentPortionOfLongtermBorrowings
|
19.21M | NZD | Point-in-time |
| Borrowings |
CurrentPortionOfLongtermBorrowings
|
14.49M | NZD | Point-in-time |
| Derivative financial liabilities |
CurrentDerivativeFinancialLiabilities
|
- | NZD | Point-in-time |
| Derivative financial liabilities |
CurrentDerivativeFinancialLiabilities
|
629,000.00 | NZD | Point-in-time |
| Current tax liabilities |
CurrentTaxLiabilitiesCurrent
|
- | NZD | Point-in-time |
| Current tax liabilities |
CurrentTaxLiabilitiesCurrent
|
205,000.00 | NZD | Point-in-time |
| Provisions |
CurrentProvisions
|
5.84M | NZD | Point-in-time |
| Provisions |
CurrentProvisions
|
870,000.00 | NZD | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
55.60M | NZD | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
51.88M | NZD | Point-in-time |
| Lease liabilities |
NoncurrentLeaseLiabilities
|
14.60M | NZD | Point-in-time |
| Lease liabilities |
NoncurrentLeaseLiabilities
|
17.72M | NZD | Point-in-time |
| Convertible loan notes |
NoncurrentConvertibleLoanNotes
|
3.00M | NZD | Point-in-time |
| Convertible loan notes |
NoncurrentConvertibleLoanNotes
|
19.70M | NZD | Point-in-time |
| Provisions |
NoncurrentProvisions
|
1.21M | NZD | Point-in-time |
| Provisions |
NoncurrentProvisions
|
1.80M | NZD | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
18.81M | NZD | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
39.21M | NZD | Point-in-time |
| Total liabilities |
Liabilities
|
94.81M | NZD | Point-in-time |
| Total liabilities |
Liabilities
|
70.69M | NZD | Point-in-time |
| Net assets/(liabilities) |
NetAssetsLiabilities
|
89.19M | NZD | Point-in-time |
| Net assets/(liabilities) |
NetAssetsLiabilities
|
-6.28M | NZD | Point-in-time |
| Share capital |
IssuedCapital
|
170.19M | NZD | Point-in-time |
| Share capital |
IssuedCapital
|
338.50M | NZD | Point-in-time |
| Other reserves |
OtherReserves
|
-2.01M | NZD | Point-in-time |
| Other reserves |
OtherReserves
|
118,000.00 | NZD | Point-in-time |
| Other reserves |
OtherReserves
|
-4.37M | NZD | Point-in-time |
| Accumulated losses |
RetainedEarnings
|
-176.59M | NZD | Point-in-time |
| Accumulated losses |
RetainedEarnings
|
-121.65M | NZD | Point-in-time |
| Accumulated losses |
RetainedEarnings
|
-244.94M | NZD | Point-in-time |
| Total Equity |
Equity
|
89.19M | NZD | Point-in-time |
| Total Equity |
Equity
|
10.52M | NZD | Point-in-time |
| Total Equity |
Equity
|
-5.71M | NZD | Point-in-time |
| Total Equity |
Equity
|
-6.28M | NZD | Point-in-time |
Income Statement
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenue
|
111.92M | NZD | Annual |
| Revenue |
Revenue
|
90.06M | NZD | Annual |
| Revenue |
Revenue
|
80.04M | NZD | Annual |
| Cost of goods sold |
CostOfSales
|
46.15M | NZD | Annual |
| Cost of goods sold |
CostOfSales
|
74.48M | NZD | Annual |
| Cost of goods sold |
CostOfSales
|
56.25M | NZD | Annual |
| Gross profit |
GrossProfit
|
33.89M | NZD | Annual |
| Gross profit |
GrossProfit
|
37.44M | NZD | Annual |
| Gross profit |
GrossProfit
|
33.82M | NZD | Annual |
| Other income |
OtherIncome
|
- | NZD | Annual |
| Other income |
OtherIncome
|
4.22M | NZD | Annual |
| Other income |
OtherIncome
|
- | NZD | Annual |
| Brand management expenses |
BrandManagementExpenses
|
28.88M | NZD | Annual |
| Brand management expenses |
BrandManagementExpenses
|
49.26M | NZD | Annual |
| Brand management expenses |
BrandManagementExpenses
|
35.55M | NZD | Annual |
| Administrative expenses |
AdministrativeExpense
|
3.43M | NZD | Annual |
| Administrative expenses |
AdministrativeExpense
|
11.84M | NZD | Annual |
| Administrative expenses |
AdministrativeExpense
|
9.56M | NZD | Annual |
| Corporate expenses |
OtherExpenseByFunction
|
12.77M | NZD | Annual |
| Corporate expenses |
OtherExpenseByFunction
|
14.14M | NZD | Annual |
| Corporate expenses |
OtherExpenseByFunction
|
9.35M | NZD | Annual |
| Finance expense |
FinanceCosts
|
5.21M | NZD | Annual |
| Finance expense |
FinanceCosts
|
8.21M | NZD | Annual |
| Finance expense |
FinanceCosts
|
4.04M | NZD | Annual |
| Brand transition, restructure and transaction expenses |
BrandTransitionRestructureAndTransactionCost
|
22.53M | NZD | Annual |
| Brand transition, restructure and transaction expenses |
BrandTransitionRestructureAndTransactionCost
|
14.59M | NZD | Annual |
| Brand transition, restructure and transaction expenses |
BrandTransitionRestructureAndTransactionCost
|
10.07M | NZD | Annual |
| Impairment expense |
ImpairmentLoss
|
8.90M | NZD | Annual |
| Impairment expense |
ImpairmentLoss
|
4.89M | NZD | Annual |
| Impairment expense |
ImpairmentLoss
|
8.17M | NZD | Annual |
| Other foreign currency gains |
GainsLossesOnChangeInValueOfForeignCurrencyBasisSpreadsBeforeTax
|
615,000.00 | NZD | Annual |
| Other foreign currency gains |
GainsLossesOnChangeInValueOfForeignCurrencyBasisSpreadsBeforeTax
|
3.64M | NZD | Annual |
| Other foreign currency gains |
GainsLossesOnChangeInValueOfForeignCurrencyBasisSpreadsBeforeTax
|
1.96M | NZD | Annual |
| Interest income |
FinanceIncome
|
5,000.00 | NZD | Annual |
| Interest income |
FinanceIncome
|
12,000.00 | NZD | Annual |
| Interest income |
FinanceIncome
|
- | NZD | Annual |
| Gain on sale of intangible assets |
DisposalsIntangibleAssetsAndGoodwill
|
- | NZD | Annual |
| Gain on sale of intangible assets |
DisposalsIntangibleAssetsAndGoodwill
|
- | NZD | Annual |
| Gain on sale of intangible assets |
DisposalsIntangibleAssetsAndGoodwill
|
906,000.00 | NZD | Annual |
| Fair value loss on convertible notes derivative and warrants |
FairValueLossOnConvertibleNotesDerivativeAndWarrants
|
-775,000.00 | NZD | Annual |
| Fair value loss on convertible notes derivative and warrants |
FairValueLossOnConvertibleNotesDerivativeAndWarrants
|
-26.55M | NZD | Annual |
| Fair value loss on convertible notes derivative and warrants |
FairValueLossOnConvertibleNotesDerivativeAndWarrants
|
- | NZD | Annual |
| Loss before income tax |
ProfitLossBeforeTax
|
-50.49M | NZD | Annual |
| Loss before income tax |
ProfitLossBeforeTax
|
-68.21M | NZD | Annual |
| Loss before income tax |
ProfitLossBeforeTax
|
-53.52M | NZD | Annual |
| Income tax (expense)/benefit |
IncomeTaxExpenseContinuingOperations
|
134,000.00 | NZD | Annual |
| Income tax (expense)/benefit |
IncomeTaxExpenseContinuingOperations
|
-1.27M | NZD | Annual |
| Income tax (expense)/benefit |
IncomeTaxExpenseContinuingOperations
|
782,000.00 | NZD | Annual |
| Loss for the period |
ProfitLoss
|
-49.22M | NZD | Annual |
| Loss for the period |
ProfitLoss
|
-68.35M | NZD | Annual |
| Loss for the period |
ProfitLoss
|
-54.30M | NZD | Annual |
| Exchange differences on translation of foreign operations |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
-7,000.00 | NZD | Annual |
| Exchange differences on translation of foreign operations |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
2.13M | NZD | Annual |
| Exchange differences on translation of foreign operations |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
-4.48M | NZD | Annual |
| Other comprehensive (loss)/income for the period, net of tax |
OtherComprehensiveIncome
|
-7,000.00 | NZD | Annual |
| Other comprehensive (loss)/income for the period, net of tax |
OtherComprehensiveIncome
|
-4.48M | NZD | Annual |
| Other comprehensive (loss)/income for the period, net of tax |
OtherComprehensiveIncome
|
2.13M | NZD | Annual |
| Total comprehensive loss for the period |
ComprehensiveIncome
|
-72.83M | NZD | Annual |
| Total comprehensive loss for the period |
ComprehensiveIncome
|
-49.23M | NZD | Annual |
| Total comprehensive loss for the period |
ComprehensiveIncome
|
-52.17M | NZD | Annual |
| Owners of Naked Brand Group Limited |
ComprehensiveIncomeAttributableToOwnersOfParent
|
-52.17M | NZD | Annual |
| Owners of Naked Brand Group Limited |
ComprehensiveIncomeAttributableToOwnersOfParent
|
-72.83M | NZD | Annual |
| Owners of Naked Brand Group Limited |
ComprehensiveIncomeAttributableToOwnersOfParent
|
-49.23M | NZD | Annual |
| Basic loss per share (NZ$) |
BasicEarningsLossPerShare
|
-34.74 | NZD | Annual |
| Basic loss per share (NZ$) |
BasicEarningsLossPerShare
|
-0.62 | NZD | Annual |
| Basic loss per share (NZ$) |
BasicEarningsLossPerShare
|
-200.77 | NZD | Annual |
| Diluted loss per share (NZ$) |
DilutedEarningsLossPerShare
|
-0.62 | NZD | Annual |
| Diluted loss per share (NZ$) |
DilutedEarningsLossPerShare
|
-200.77 | NZD | Annual |
| Diluted loss per share (NZ$) |
DilutedEarningsLossPerShare
|
-34.74 | NZD | Annual |
Cash Flow Statement
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Receipts from customers |
ReceiptsFromSalesOfGoodsAndRenderingOfServices
|
87.00M | NZD | Annual |
| Receipts from customers |
ReceiptsFromSalesOfGoodsAndRenderingOfServices
|
140.74M | NZD | Annual |
| Receipts from customers |
ReceiptsFromSalesOfGoodsAndRenderingOfServices
|
103.46M | NZD | Annual |
| Payments to suppliers and employees |
PaymentsToSuppliersForGoodsAndServices
|
149.75M | NZD | Annual |
| Payments to suppliers and employees |
PaymentsToSuppliersForGoodsAndServices
|
123.51M | NZD | Annual |
| Payments to suppliers and employees |
PaymentsToSuppliersForGoodsAndServices
|
102.43M | NZD | Annual |
| Proceeds from Government wage subsidies |
ProceedsFromGovernmentSubsidies
|
- | NZD | Annual |
| Proceeds from Government wage subsidies |
ProceedsFromGovernmentSubsidies
|
2.88M | NZD | Annual |
| Proceeds from Government wage subsidies |
ProceedsFromGovernmentSubsidies
|
- | NZD | Annual |
| Rent concessions received |
RentConcessionsReceived
|
- | NZD | Annual |
| Rent concessions received |
RentConcessionsReceived
|
- | NZD | Annual |
| Rent concessions received |
RentConcessionsReceived
|
-1.34M | NZD | Annual |
| Income taxes refund/(paid) |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
-186,000.00 | NZD | Annual |
| Income taxes refund/(paid) |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
420,000.00 | NZD | Annual |
| Income taxes refund/(paid) |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
-157,000.00 | NZD | Annual |
| Net cash outflow from operating activities |
CashFlowsFromUsedInOperatingActivities
|
-19.89M | NZD | Annual |
| Net cash outflow from operating activities |
CashFlowsFromUsedInOperatingActivities
|
-11.02M | NZD | Annual |
| Net cash outflow from operating activities |
CashFlowsFromUsedInOperatingActivities
|
-9.43M | NZD | Annual |
| Payments for intangible asset |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
151,000.00 | NZD | Annual |
| Payments for intangible asset |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
211,000.00 | NZD | Annual |
| Payments for intangible asset |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
- | NZD | Annual |
| Payments for property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
2.58M | NZD | Annual |
| Payments for property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
1.50M | NZD | Annual |
| Payments for property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
1.29M | NZD | Annual |
| Proceeds from sale of intellectual property or business combination, net of cash acquired |
ProceedsFromSaleOfIntellectualPropertyOrBusinessCombinationNetOfCashAcquired
|
906,000.00 | NZD | Annual |
| Proceeds from sale of intellectual property or business combination, net of cash acquired |
ProceedsFromSaleOfIntellectualPropertyOrBusinessCombinationNetOfCashAcquired
|
870,000.00 | NZD | Annual |
| Proceeds from sale of intellectual property or business combination, net of cash acquired |
ProceedsFromSaleOfIntellectualPropertyOrBusinessCombinationNetOfCashAcquired
|
- | NZD | Annual |
| Net cash outflow from investing activities |
CashFlowsFromUsedInInvestingActivities
|
-388,000.00 | NZD | Annual |
| Net cash outflow from investing activities |
CashFlowsFromUsedInInvestingActivities
|
-1.71M | NZD | Annual |
| Net cash outflow from investing activities |
CashFlowsFromUsedInInvestingActivities
|
-1.87M | NZD | Annual |
| Proceeds from issue of shares |
ProceedsFromIssuingShares
|
12.59M | NZD | Annual |
| Proceeds from issue of shares |
ProceedsFromIssuingShares
|
23.25M | NZD | Annual |
| Proceeds from issue of shares |
ProceedsFromIssuingShares
|
93.69M | NZD | Annual |
| Proceeds from borrowings - Convertible notes issue |
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
- | NZD | Annual |
| Proceeds from borrowings - Convertible notes issue |
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
21.51M | NZD | Annual |
| Proceeds from borrowings - Convertible notes issue |
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
19.31M | NZD | Annual |
| Repayment of borrowings - Bank |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
2.10M | NZD | Annual |
| Repayment of borrowings - Bank |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
3.40M | NZD | Annual |
| Repayment of borrowings - Bank |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
18.49M | NZD | Annual |
| Debt issuance costs |
PaymentsForDebtIssueCosts
|
- | NZD | Annual |
| Debt issuance costs |
PaymentsForDebtIssueCosts
|
322,000.00 | NZD | Annual |
| Debt issuance costs |
PaymentsForDebtIssueCosts
|
- | NZD | Annual |
| Principal repayments of lease liabilities |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
8.13M | NZD | Annual |
| Principal repayments of lease liabilities |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
7.14M | NZD | Annual |
| Principal repayments of lease liabilities |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
- | NZD | Annual |
| Interest paid on borrowings |
InterestPaidClassifiedAsFinancingActivities
|
1.17M | NZD | Annual |
| Interest paid on borrowings |
InterestPaidClassifiedAsFinancingActivities
|
1.77M | NZD | Annual |
| Interest paid on borrowings |
InterestPaidClassifiedAsFinancingActivities
|
2.27M | NZD | Annual |
| Net cash inflow from financing activities |
CashFlowsFromUsedInFinancingActivities
|
101.30M | NZD | Annual |
| Net cash inflow from financing activities |
CashFlowsFromUsedInFinancingActivities
|
2.17M | NZD | Annual |
| Net cash inflow from financing activities |
CashFlowsFromUsedInFinancingActivities
|
22.10M | NZD | Annual |
| Net increase/(decrease) in cash and cash equivalents held |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
|
1.82M | NZD | Annual |
| Net increase/(decrease) in cash and cash equivalents held |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
|
-9.13M | NZD | Annual |
| Net increase/(decrease) in cash and cash equivalents held |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
|
88.57M | NZD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalents
|
3.79M | NZD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalents
|
90.92M | NZD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalents
|
1.96M | NZD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalents
|
10.74M | NZD | Point-in-time |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
13,000.00 | NZD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
355,000.00 | NZD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
-1.44M | NZD | Annual |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalents
|
3.79M | NZD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalents
|
90.92M | NZD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalents
|
1.96M | NZD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalents
|
10.74M | NZD | Point-in-time |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
Equity
|
89.19M | NZD | Point-in-time |
| Balance |
Equity
|
10.52M | NZD | Point-in-time |
| Balance |
Equity
|
-5.71M | NZD | Point-in-time |
| Balance |
Equity
|
-6.28M | NZD | Point-in-time |
| Adoption of IFRS 16 |
LeaseAdoption
|
-639,000.00 | NZD | Annual |
| Restated total equity |
RestatedEquity
|
9.88M | NZD | Annual |
| Loss for the year |
ProfitLoss
|
-49.22M | NZD | Annual |
| Loss for the year |
ProfitLoss
|
-68.35M | NZD | Annual |
| Loss for the year |
ProfitLoss
|
-54.30M | NZD | Annual |
| Other comprehensive income for the year |
OtherComprehensiveIncome
|
-7,000.00 | NZD | Annual |
| Other comprehensive income for the year |
OtherComprehensiveIncome
|
-4.48M | NZD | Annual |
| Other comprehensive income for the year |
OtherComprehensiveIncome
|
2.13M | NZD | Annual |
| Issuance new shares for cash |
IssueOfEquity
|
40.23M | NZD | Annual |
| Issuance new shares for cash |
IssueOfEquity
|
93.69M | NZD | Annual |
| Issuance new shares for cash |
IssueOfEquity
|
12.59M | NZD | Annual |
| Issuance new shares from business combination Naked |
IssuanceNewSharesFromBusinessCombination
|
14.20M | NZD | Annual |
| Issuance new shares for the acquisition of FOH Online Corp |
IssuanceNewSharesForAcquisition
|
6.87M | NZD | Annual |
| Convertible notes converted to equity |
ConvertibleNotesConvertedToEquity
|
5.98M | NZD | Annual |
| Convertible notes converted to equity |
ConvertibleNotesConvertedToEquity
|
4.16M | NZD | Annual |
| Shares issued in lieu of inventory payment |
SharesIssuedInLieuOfInventoryPayment
|
15.53M | NZD | Annual |
| Shares issued in lieu of inventory payment |
SharesIssuedInLieuOfInventoryPayment
|
- | NZD | Annual |
| Shares issued in lieu of inventory payment |
SharesIssuedInLieuOfInventoryPayment
|
- | NZD | Annual |
| Warrants issued |
WarrantsIssued
|
374,000.00 | NZD | Annual |
| Conversion of debt |
ConversionOfDebt
|
1.55M | NZD | Annual |
| Conversion of debt |
ConversionOfDebt
|
1.69M | NZD | Annual |
| Shares issued in lieu of agreed settlement |
SharesIssuedInLieuOfAgreedSettlement
|
5.50M | NZD | Annual |
| Convertible notes converted to equity and exercise of warrant exchanges |
ConvertibleNotesConvertedToEquityAndExerciseOfWarrantExchanges
|
67.42M | NZD | Annual |
| Balance |
Equity
|
89.19M | NZD | Point-in-time |
| Balance |
Equity
|
10.52M | NZD | Point-in-time |
| Balance |
Equity
|
-5.71M | NZD | Point-in-time |
| Balance |
Equity
|
-6.28M | NZD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.