◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

CIMG INC. CIK: 1527613 Q1 2021
Filing Information
Form Type 10-Q
Accession Number 0001493152-21-003477
Period End Date 20201231
Filing Date 20210212
Fiscal Year 2021
Fiscal Period Q1
XBRL Instance nuze-20201231.xml
Balance Sheet 72 line items
Line Item Tag Value Unit Period
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 14.57M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 14.90M shares Point-in-time
Cash Cash $4.40M USD Point-in-time
Cash Cash $5.32M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $220.60K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $195.61K USD Point-in-time
Inventories, net InventoryNet $256.30K USD Point-in-time
Inventories, net InventoryNet $245.37K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssets $617.98K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssets $645.38K USD Point-in-time
Total current assets AssetsCurrent $6.42M USD Point-in-time
Total current assets AssetsCurrent $5.48M USD Point-in-time
Property and equipment, net PropertyAndEquipmentNet $1.61M USD Point-in-time
Property and equipment, net PropertyAndEquipmentNet $1.67M USD Point-in-time
Right-of-use asset - operating lease OperatingLeaseRightOfUseAsset $652.20K USD Point-in-time
Right-of-use asset - operating lease OperatingLeaseRightOfUseAsset $587.49K USD Point-in-time
Right-of-use asset - finance lease FinanceLeaseRightOfUseAsset $99.60K USD Point-in-time
Right-of-use asset - finance lease FinanceLeaseRightOfUseAsset $105.83K USD Point-in-time
Investment Investments $183.31K USD Point-in-time
Investment Investments $181.26K USD Point-in-time
Other asset OtherAssetNoncurrent $81.47K USD Point-in-time
Other asset OtherAssetNoncurrent $80.56K USD Point-in-time
Total other assets OtherAssetsNoncurrent $949.81K USD Point-in-time
Total other assets OtherAssetsNoncurrent $1.02M USD Point-in-time
Total assets Assets $8.18M USD Point-in-time
Total assets Assets $8.97M USD Point-in-time
Accounts payable AccountsPayableCurrent $49.78K USD Point-in-time
Accounts payable AccountsPayableCurrent $22.77K USD Point-in-time
Current portion of long-term loan payable LoansPayableCurrent $74.70K USD Point-in-time
Current portion of long-term loan payable LoansPayableCurrent $56.07K USD Point-in-time
Current portion of lease liability - operating lease OperatingLeaseLiabilityCurrent $263.68K USD Point-in-time
Current portion of lease liability - operating lease OperatingLeaseLiabilityCurrent $265.28K USD Point-in-time
Current portion of lease liability - finance lease FinanceLeaseLiabilityCurrent $25.31K USD Point-in-time
Current portion of lease liability - finance lease FinanceLeaseLiabilityCurrent $21.60K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $703.07K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $225.31K USD Point-in-time
Deferred income DeferredIncomeCurrent $34.00K USD Point-in-time
Deferred income DeferredIncomeCurrent $10.88K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $104.53K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $198.64K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.23M USD Point-in-time
Total current liabilities LiabilitiesCurrent $822.88K USD Point-in-time
Lease liability - operating lease, net of current portion OperatingLeaseLiabilityNoncurrent $395.71K USD Point-in-time
Lease liability - operating lease, net of current portion OperatingLeaseLiabilityNoncurrent $330.60K USD Point-in-time
Lease liability - finance lease, net of current portion FinanceLeaseLiabilityNoncurrent $69.55K USD Point-in-time
Lease liability - finance lease, net of current portion FinanceLeaseLiabilityNoncurrent $78.40K USD Point-in-time
Loan payable - long term, net of current portion LongTermLoansPayable $56.84K USD Point-in-time
Loan payable - long term, net of current portion LongTermLoansPayable $29.63K USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $23.32K USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $21.71K USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $453.09K USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $552.66K USD Point-in-time
Total liabilities Liabilities $1.28M USD Point-in-time
Total liabilities Liabilities $1.79M USD Point-in-time
Common stock; 100,000,000 shares authorized, $0.00001 par value; 14,901,064 and 14,570,105 shares issued CommonStockValue $149.00 USD Point-in-time
Common stock; 100,000,000 shares authorized, $0.00001 par value; 14,901,064 and 14,570,105 shares issued CommonStockValue $146.00 USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $40.47M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $47.67M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-40.17M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-34.27M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $191.82K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $190.16K USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.93M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.70M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.39M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.12M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $8.97M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $8.18M USD Point-in-time
Income Statement 30 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $517.99K USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $546.21K USD 1 Quarter
Cost of sales CostOfRevenue $423.17K USD 1 Quarter
Cost of sales CostOfRevenue $516.28K USD 1 Quarter
Gross Profit GrossProfit $1.70K USD 1 Quarter
Gross Profit GrossProfit $123.03K USD 1 Quarter
Operating expenses OperatingExpenses $3.55M USD 1 Quarter
Operating expenses OperatingExpenses $5.90M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-5.90M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.43M USD 1 Quarter
Loss from investmeent in unconsolidated affiliate GainLossOnCondemnation $-2.06K USD 1 Quarter
Loss from investmeent in unconsolidated affiliate GainLossOnCondemnation - USD 1 Quarter
Other income OtherNonoperatingIncome $12.62K USD 1 Quarter
Other income OtherNonoperatingIncome $1.67K USD 1 Quarter
Interest income InterestIncomeOther $94.00 USD 1 Quarter
Interest income InterestIncomeOther $176.00 USD 1 Quarter
Other expense OtherNonoperatingExpense $2.58K USD 1 Quarter
Other expense OtherNonoperatingExpense $569.00 USD 1 Quarter
Interest expense InterestExpense $4.72K USD 1 Quarter
Interest expense InterestExpense $4.04K USD 1 Quarter
Net loss ProfitLoss $-5.90M USD 1 Quarter
Net loss ProfitLoss $-3.43M USD 1 Quarter
Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-11.02K USD 1 Quarter
Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest - USD 1 Quarter
Net loss attributable to NuZee, Inc. NetIncomeLoss $-5.90M USD 1 Quarter
Net loss attributable to NuZee, Inc. NetIncomeLoss $-3.42M USD 1 Quarter
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted $-0.40 USD 1 Quarter
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted $-0.25 USD 1 Quarter
Basic and diluted weighted average number of common stock outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13.60M shares 1 Quarter
Basic and diluted weighted average number of common stock outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 14.74M shares 1 Quarter
Cash Flow Statement 74 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-5.90M USD 1 Quarter
Net loss ProfitLoss $-3.43M USD 1 Quarter
Depreciation and Amortization DepreciationDepletionAndAmortization $121.82K USD 1 Quarter
Depreciation and Amortization DepreciationDepletionAndAmortization $97.81K USD 1 Quarter
Noncash lease expense OtherNoncashExpense $70.93K USD 1 Quarter
Noncash lease expense OtherNoncashExpense $24.73K USD 1 Quarter
Option expense EmployeeBenefitsAndShareBasedCompensationNoncash $2.22M USD 1 Quarter
Option expense EmployeeBenefitsAndShareBasedCompensationNoncash $4.51M USD 1 Quarter
Sales allowance SalesAllowance $2.02K USD 1 Quarter
Sales allowance SalesAllowance $40.23K USD 1 Quarter
Loss from investment in unconsolidated affiliate LossFromInvestmentInUnconsolidatedAffiliate $2.06K USD 1 Quarter
Loss from investment in unconsolidated affiliate LossFromInvestmentInUnconsolidatedAffiliate - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $18.18K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $27.01K USD 1 Quarter
Accounts receivable - Related party IncreaseDecreaseInAccountsReceivableRelatedParties $114.00 USD 1 Quarter
Accounts receivable - Related party IncreaseDecreaseInAccountsReceivableRelatedParties - USD 1 Quarter
Inventories IncreaseDecreaseInInventories $10.93K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $179.21K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpensesOther $186.47K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpensesOther $268.58K USD 1 Quarter
Other current assets - Related party IncreaseDecreaseInDueFromOtherRelatedPartiesCurrent - USD 1 Quarter
Other current assets - Related party IncreaseDecreaseInDueFromOtherRelatedPartiesCurrent $-460.00 USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $906.00 USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $25.75K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-27.01K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-80.97K USD 1 Quarter
Deferred income IncreaseDecreaseInDeferredIncome - USD 1 Quarter
Deferred income IncreaseDecreaseInDeferredIncome $23.12K USD 1 Quarter
Lease liability - operating lease IncreaseDecreaseInLeaseLiabilityOperatingLease $-63.51K USD 1 Quarter
Lease liability - operating lease IncreaseDecreaseInLeaseLiabilityOperatingLease $-22.86K USD 1 Quarter
Other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $1.61K USD 1 Quarter
Other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $4.86K USD 1 Quarter
Other current liabilities - related party IncreaseDecreaseInContractWithCustomerLiability $-1.74K USD 1 Quarter
Other current liabilities - related party IncreaseDecreaseInContractWithCustomerLiability - USD 1 Quarter
Accrued expense and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $-169.78K USD 1 Quarter
Accrued expense and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $161.34K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.70M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.48M USD 1 Quarter
Cash paid for purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $58.99K USD 1 Quarter
Cash paid for purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $11.79K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-58.99K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-11.79K USD 1 Quarter
Repayment of loans RepaymentsOfShortTermDebt $8.59K USD 1 Quarter
Repayment of loans RepaymentsOfShortTermDebt $31.33K USD 1 Quarter
Proceeds from issuance of common stock, exercise of options ProceedsFromIssuanceOfCommonStockExerciseOfOptions - USD 1 Quarter
Proceeds from issuance of common stock, exercise of options ProceedsFromIssuanceOfCommonStockExerciseOfOptions $9.18K USD 1 Quarter
Repayment of finance lease RepaymentsOfDebtAndCapitalLeaseObligations $5.15K USD 1 Quarter
Repayment of finance lease RepaymentsOfDebtAndCapitalLeaseObligations - USD 1 Quarter
Proceeds from issuance of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $2.68M USD 1 Quarter
Proceeds from issuance of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $1.99M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.68M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.96M USD 1 Quarter
Effect of foreign exchange on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $32.87K USD 1 Quarter
Effect of foreign exchange on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.66K USD 1 Quarter
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $923.01K USD 1 Quarter
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $504.91K USD 1 Quarter
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.32M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.33M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.83M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.40M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.32M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.33M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.83M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.40M USD Point-in-time
Cash paid for interest InterestPaidNet $1.77K USD 1 Quarter
Cash paid for interest InterestPaidNet $4.04K USD 1 Quarter
Cash paid for taxes IncomeTaxesPaidNet $250.00 USD 1 Quarter
Cash paid for taxes IncomeTaxesPaidNet $800.00 USD 1 Quarter
Recognition of right-of-use asset and lease liability upon adoption of ASU 2016-02 RecognitionOfRouAssetAndLeaseLiabilityUponAdoptionOfASU $487.00K USD 1 Quarter
Recognition of right-of-use asset and lease liability upon adoption of ASU 2016-02 RecognitionOfRouAssetAndLeaseLiabilityUponAdoptionOfASU - USD 1 Quarter
Finance lease of equipment to pay off accounts payable FinanceLeaseOfEquipmentToPayOffAccountsPayable - USD 1 Quarter
Finance lease of equipment to pay off accounts payable FinanceLeaseOfEquipmentToPayOffAccountsPayable $124.54K USD 1 Quarter
Stock issuance costs accrued StockIssuanceCostAccrued $213.86K USD 1 Quarter
Stock issuance costs accrued StockIssuanceCostAccrued - USD 1 Quarter
Stockholders Equity 18 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.93M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.70M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.39M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.12M USD Point-in-time
Common shares issued for cash StockIssuedDuringPeriodValueNewIssues $2.68M USD 1 Quarter
Common shares issued for cash StockIssuedDuringPeriodValueNewIssues $1.99M USD 1 Quarter
Stock option expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $2.22M USD 1 Quarter
Stock option expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $4.51M USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $9.18K USD 1 Quarter
Exercise of stock options, shares StockIssuedDuringPeriodSharesStockOptionsExercised 6,000.00 shares 1 Quarter
Other comprehensive gain / (loss) OtherComprehensiveIncomeLossNetOfTax $32.87K USD 1 Quarter
Other comprehensive gain / (loss) OtherComprehensiveIncomeLossNetOfTax $1.66K USD 1 Quarter
Net income (loss) ProfitLoss $-5.90M USD 1 Quarter
Net income (loss) ProfitLoss $-3.43M USD 1 Quarter
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.93M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.70M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.39M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.12M USD Point-in-time
Comprehensive Income 8 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-5.90M USD 1 Quarter
Net loss ProfitLoss $-3.43M USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $1.66K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $32.87K USD 1 Quarter
Total other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTax $32.87K USD 1 Quarter
Total other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTax $1.66K USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-5.89M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-3.40M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...