S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001493152-21-003451 |
| Period End Date | 20200930 |
| Filing Date | 20210212 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | osat-20200930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unamortized discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$635.33K | USD | Point-in-time |
| Unamortized discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$635.33K | USD | Point-in-time |
| Unamortized discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$792.39K | USD | Point-in-time |
| Unamortized discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$1.05M | USD | Point-in-time |
| Unamortized discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$775.89K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
3.33M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
3.33M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
3.33M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$142.89K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$75.36K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$817.01K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$162.61K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$244.35K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$170.53K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$366.30K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$269.02K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$501.95K | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$75.17K | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$76.05K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$87.08K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.78K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.93K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$18.60K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
121,216.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
62,435.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$43.71K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$96.79K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.56M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$38.99K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
121,216.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$715.16K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$877.45K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
62,435.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.60M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.56M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.52M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.34M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.17M | USD | Point-in-time |
| Right of use |
OperatingLeaseRightOfUseAsset
|
$83.68K | USD | Point-in-time |
| Right of use |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right of use |
OperatingLeaseRightOfUseAsset
|
$59.91K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$106.25K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$125.00K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$200.00K | USD | Point-in-time |
| Total assets |
Assets
|
$2.43M | USD | Point-in-time |
| Total assets |
Assets
|
$2.44M | USD | Point-in-time |
| Total assets |
Assets
|
$2.93M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.10M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$874.47K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.16M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$19.70K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$40.43K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$41.21K | USD | Point-in-time |
| Note payable - current portion |
NotesPayableCurrent
|
$134.87K | USD | Point-in-time |
| Related party payable |
DueToRelatedPartiesCurrent
|
$32.18K | USD | Point-in-time |
| Related party payable |
DueToRelatedPartiesCurrent
|
$51.07K | USD | Point-in-time |
| Related party payable |
DueToRelatedPartiesCurrent
|
$39.03K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$24.48K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$4.80K | USD | Point-in-time |
| Lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$29.24K | USD | Point-in-time |
| Lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$28.49K | USD | Point-in-time |
| Provision for income taxes |
TaxesPayableCurrent
|
$21.86K | USD | Point-in-time |
| Provision for income taxes |
TaxesPayableCurrent
|
$10.70K | USD | Point-in-time |
| Provision for income taxes |
TaxesPayableCurrent
|
$21.30K | USD | Point-in-time |
| Stock subscription payable |
StockSubscriptionPayable
|
- | USD | Point-in-time |
| Stock subscription payable |
StockSubscriptionPayable
|
$25.00K | USD | Point-in-time |
| Liabilities from discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$112.40K | USD | Point-in-time |
| Liabilities from discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$112.40K | USD | Point-in-time |
| Liabilities from discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$112.40K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.44M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.06M | USD | Point-in-time |
| Convertible debt, net of discount, unamortized, $1,051,382 and $635,333, respectively |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible debt, net of discount, unamortized, $1,051,382 and $635,333, respectively |
ConvertibleDebtNoncurrent
|
$101.03K | USD | Point-in-time |
| Convertible debt, net of discount, unamortized, $1,051,382 and $635,333, respectively |
ConvertibleDebtNoncurrent
|
$169.67K | USD | Point-in-time |
| Note payable |
LongTermNotesPayable
|
$121.85K | USD | Point-in-time |
| Note payable |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Note payable |
LongTermNotesPayable
|
$330.89K | USD | Point-in-time |
| Lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
$28.67K | USD | Point-in-time |
| Lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
$51.62K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.79M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.96M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.06M | USD | Point-in-time |
| Preferred Stock, $0.0001 par value; 3,333,333 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $0.0001 par value; 3,333,333 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $0.0001 par value; 3,333,333 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, ($0.0001 par value; 50,000,000 shares authorized, 3,564,299 and 121,216 shares issued and outstanding as of September 30, 2020 and 121,216 outstanding at December 31, 2019, and 62,435 outstanding at December 31, 2018, respectively) |
CommonStockValue
|
$356.00 | USD | Point-in-time |
| Common stock, ($0.0001 par value; 50,000,000 shares authorized, 3,564,299 and 121,216 shares issued and outstanding as of September 30, 2020 and 121,216 outstanding at December 31, 2019, and 62,435 outstanding at December 31, 2018, respectively) |
CommonStockValue
|
$12.00 | USD | Point-in-time |
| Common stock, ($0.0001 par value; 50,000,000 shares authorized, 3,564,299 and 121,216 shares issued and outstanding as of September 30, 2020 and 121,216 outstanding at December 31, 2019, and 62,435 outstanding at December 31, 2018, respectively) |
CommonStockValue
|
$6.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.76M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.12M | USD | Point-in-time |
| Accumulated (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-9.74M | USD | Point-in-time |
| Accumulated (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-11.12M | USD | Point-in-time |
| Accumulated (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-12.47M | USD | Point-in-time |
| Accumulated other comprehensive (income) loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-21.99K | USD | Point-in-time |
| Accumulated other comprehensive (income) loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.15K | USD | Point-in-time |
| Accumulated other comprehensive (income) loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.17K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.32M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.38M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.86M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.02M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$387.30K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$971.78K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$639.71K | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.43M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.44M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.93M | USD | Point-in-time |
Income Statement
149 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.87M | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.75M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.48M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.45M | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.16M | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.73M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.08M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$4.65M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.37M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$4.69M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$3.16M | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$3.55M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$380.52K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.00M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$900.55K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$398.46K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.03M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.22M | USD | Annual |
| Selling and general administrative |
SellingGeneralAndAdministrativeExpense
|
$486.98K | USD | 3 Qtrs |
| Selling and general administrative |
SellingGeneralAndAdministrativeExpense
|
$522.35K | USD | 3 Qtrs |
| Selling and general administrative |
SellingGeneralAndAdministrativeExpense
|
$182.81K | USD | 1 Quarter |
| Selling and general administrative |
SellingGeneralAndAdministrativeExpense
|
$210.60K | USD | 1 Quarter |
| Selling and general administrative |
SellingGeneralAndAdministrativeExpense
|
$761.24K | USD | Annual |
| Selling and general administrative |
SellingGeneralAndAdministrativeExpense
|
$664.82K | USD | Annual |
| Salaries, wages and payroll taxes |
LaborAndRelatedExpense
|
$741.58K | USD | Annual |
| Salaries, wages and payroll taxes |
LaborAndRelatedExpense
|
$536.50K | USD | 3 Qtrs |
| Salaries, wages and payroll taxes |
LaborAndRelatedExpense
|
$196.63K | USD | 1 Quarter |
| Salaries, wages and payroll taxes |
LaborAndRelatedExpense
|
$732.50K | USD | Annual |
| Salaries, wages and payroll taxes |
LaborAndRelatedExpense
|
$542.67K | USD | 3 Qtrs |
| Salaries, wages and payroll taxes |
LaborAndRelatedExpense
|
$176.76K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$130.40K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$130.40K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$219.52K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$565.64K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$447.91K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$126.56K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$289.30K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$249.68K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$480.96K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$217.99K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$275.33K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$288.86K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$69.11K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$73.70K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$203.23K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$872.84K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.86M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$583.04K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.71M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.33M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.16M | USD | Annual |
| Loss before other expenses and income taxes |
OperatingIncomeLoss
|
$-1.13M | USD | Annual |
| Loss before other expenses and income taxes |
OperatingIncomeLoss
|
$-809.44K | USD | 3 Qtrs |
| Loss before other expenses and income taxes |
OperatingIncomeLoss
|
$-202.52K | USD | 1 Quarter |
| Loss before other expenses and income taxes |
OperatingIncomeLoss
|
$-474.37K | USD | 1 Quarter |
| Loss before other expenses and income taxes |
OperatingIncomeLoss
|
$-1.11M | USD | Annual |
| Loss before other expenses and income taxes |
OperatingIncomeLoss
|
$-854.86K | USD | 3 Qtrs |
| Change in fair value of derivative instruments, net |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative instruments, net |
DerivativeGainLossOnDerivativeNet
|
$69.68K | USD | Annual |
| Change in fair value of derivative instruments, net |
DerivativeGainLossOnDerivativeNet
|
$69.68K | USD | 3 Qtrs |
| Change in fair value of derivative instruments, net |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative instruments, net |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Change in fair value of derivative instruments, net |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
- | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$31.79K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$268.00 | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
- | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-269.26K | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-134.68K | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$269.26K | USD | Point-in-time |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-134.68K | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Interest earned |
InvestmentIncomeInterest
|
$67.00 | USD | 1 Quarter |
| Interest earned |
InvestmentIncomeInterest
|
$80.00 | USD | 3 Qtrs |
| Interest earned |
InvestmentIncomeInterest
|
- | USD | Annual |
| Interest earned |
InvestmentIncomeInterest
|
$812.00 | USD | 1 Quarter |
| Interest earned |
InvestmentIncomeInterest
|
$1.58K | USD | 3 Qtrs |
| Interest earned |
InvestmentIncomeInterest
|
$1.62K | USD | Annual |
| Interest expense |
InterestExpense
|
$641.46K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$293.50K | USD | Annual |
| Interest expense |
InterestExpense
|
$81.12K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$797.81K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$110.00 | USD | Annual |
| Interest expense |
InterestExpense
|
$211.34K | USD | 3 Qtrs |
| Foreign currency exchange rate variance |
ForeignCurrencyTransactionGainLossBeforeTax
|
$7.22K | USD | 3 Qtrs |
| Foreign currency exchange rate variance |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-15.04K | USD | 1 Quarter |
| Foreign currency exchange rate variance |
ForeignCurrencyTransactionGainLossBeforeTax
|
$41.24K | USD | 3 Qtrs |
| Foreign currency exchange rate variance |
ForeignCurrencyTransactionGainLossBeforeTax
|
$18.13K | USD | 1 Quarter |
| Foreign currency exchange rate variance |
ForeignCurrencyTransactionGainLossBeforeTax
|
$40.80K | USD | Annual |
| Foreign currency exchange rate variance |
ForeignCurrencyTransactionGainLossBeforeTax
|
$56.43K | USD | Annual |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$503.89K | USD | 3 Qtrs |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$98.44K | USD | 1 Quarter |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$56.54K | USD | Annual |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$626.08K | USD | 1 Quarter |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$267.68K | USD | Annual |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$186.01K | USD | 3 Qtrs |
| Net loss before income (loss) tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.38M | USD | Annual |
| Net loss before income (loss) tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.19M | USD | Annual |
| Net loss before income (loss) tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.36M | USD | 3 Qtrs |
| Net loss before income (loss) tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.10M | USD | 1 Quarter |
| Net loss before income (loss) tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-300.96K | USD | 1 Quarter |
| Net loss before income (loss) tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-995.45K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$8.53K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$-12.00 | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$745.00 | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$747.00 | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.10M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-300.95K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.19M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.36M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-996.19K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-1.38M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.10M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-300.95K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.19M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.36M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-996.19K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-1.38M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-893.00 | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-494.00 | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$4.02K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-5.77K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$5.60K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-19.84K | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-1.20M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-1.38M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-997.09K | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-1.09M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-301.44K | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-1.38M | USD | 3 Qtrs |
| Weighted number of common shares outstanding - basic & diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
62,435.00 | shares | Annual |
| Weighted number of common shares outstanding - basic & diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
495,133.00 | shares | 3 Qtrs |
| Weighted number of common shares outstanding - basic & diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
106,175.00 | shares | Annual |
| Weighted number of common shares outstanding - basic & diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
773,170.00 | shares | 1 Quarter |
| Weighted number of common shares outstanding - basic & diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
119,876.00 | shares | 1 Quarter |
| Weighted number of common shares outstanding - basic & diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
91,359.00 | shares | 3 Qtrs |
| Basic and diluted net (loss) per share |
EarningsPerShareBasicAndDiluted
|
$-2.74 | USD | 3 Qtrs |
| Basic and diluted net (loss) per share |
EarningsPerShareBasicAndDiluted
|
$-10.90 | USD | 3 Qtrs |
| Basic and diluted net (loss) per share |
EarningsPerShareBasicAndDiluted
|
$-1.42 | USD | 1 Quarter |
| Basic and diluted net (loss) per share |
EarningsPerShareBasicAndDiluted
|
$-13.00 | USD | Annual |
| Basic and diluted net (loss) per share |
EarningsPerShareBasicAndDiluted
|
$-2.51 | USD | 1 Quarter |
| Basic and diluted net (loss) per share |
EarningsPerShareBasicAndDiluted
|
$-19.14 | USD | Annual |
Cash Flow Statement
170 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.10M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-300.95K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.19M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.36M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-996.19K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.38M | USD | Annual |
| Depreciation expense |
Depreciation
|
$250.33K | USD | Annual |
| Depreciation expense |
Depreciation
|
$263.86K | USD | Annual |
| Depreciation expense |
Depreciation
|
$62.86K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$199.24K | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$184.48K | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$67.45K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$25.00K | USD | Annual |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$18.75K | USD | 3 Qtrs |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$25.00K | USD | Annual |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$18.75K | USD | 3 Qtrs |
| Amortization of right to use |
AmortizationOfRightToUse
|
$2.20K | USD | 3 Qtrs |
| Amortization of right to use |
AmortizationOfRightToUse
|
$23.77K | USD | 3 Qtrs |
| Amortization of right to use |
AmortizationOfRightToUse
|
$9.55K | USD | Annual |
| Amortization of right to use |
AmortizationOfRightToUse
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$130.40K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$130.40K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$219.52K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Fair value of options exercised |
FairValueOfOptionsExercised
|
- | USD | 3 Qtrs |
| Fair value of options exercised |
FairValueOfOptionsExercised
|
$33.00K | USD | 3 Qtrs |
| Fair value of options granted |
FairValueOfOptionsGranted
|
- | USD | 3 Qtrs |
| Fair value of options granted |
FairValueOfOptionsGranted
|
$130.40K | USD | 3 Qtrs |
| Impairment of other asset |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment of other asset |
OtherAssetImpairmentCharges
|
$50.00K | USD | Annual |
| Amortization of convertible debt, discount |
AmortizationOfConvertibleDebtDiscount
|
$257.44K | USD | Annual |
| Amortization of convertible debt, discount |
AmortizationOfConvertibleDebtDiscount
|
- | USD | Annual |
| Amortization of convertible debt, discount |
AmortizationOfConvertibleDebtDiscount
|
$211.33K | USD | 3 Qtrs |
| Amortization of convertible debt, discount |
AmortizationOfConvertibleDebtDiscount
|
$752.13K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$69.68K | USD | Annual |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$69.68K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Imputed interest |
ImputedInterest
|
$110.00 | USD | Annual |
| Imputed interest |
ImputedInterest
|
- | USD | Annual |
| Convertible debt issued for services |
ConvertibleDebtIssuedForServices
|
$113.00K | USD | Annual |
| Convertible debt issued for services |
ConvertibleDebtIssuedForServices
|
- | USD | Annual |
| Convertible debt issued for services |
ConvertibleDebtIssuedForServices
|
$113.00K | USD | 3 Qtrs |
| Convertible debt issued for services |
ConvertibleDebtIssuedForServices
|
- | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-269.26K | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-134.68K | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$269.26K | USD | Point-in-time |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-134.68K | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-123.97K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$73.83K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-81.74K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$74.92K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$179.19K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-63.87K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$135.65K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$97.27K | USD | Annual |
| Unbilled revenue |
IncreaseDecreaseInUnbilledRevenue
|
$-11.03K | USD | Annual |
| Unbilled revenue |
IncreaseDecreaseInUnbilledRevenue
|
$-877.00 | USD | 3 Qtrs |
| Unbilled revenue |
IncreaseDecreaseInUnbilledRevenue
|
$-19.09K | USD | 3 Qtrs |
| Unbilled revenue |
IncreaseDecreaseInUnbilledRevenue
|
$-80.53K | USD | Annual |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$35.79K | USD | 3 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$16.67K | USD | Annual |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-16.81K | USD | 3 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-2.44K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-57.80K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$53.07K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$39.51K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-4.50K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$289.75K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-61.75K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$18.78K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$217.68K | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-21.56K | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
- | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-12.37K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-4.81K | USD | 3 Qtrs |
| Provision for income taxes |
IncreaseDecreaseInIncomeTaxes
|
$-1.76K | USD | Annual |
| Provision for income taxes |
IncreaseDecreaseInIncomeTaxes
|
$-1.33K | USD | 3 Qtrs |
| Provision for income taxes |
IncreaseDecreaseInIncomeTaxes
|
$333.00 | USD | 3 Qtrs |
| Provision for income taxes |
IncreaseDecreaseInIncomeTaxes
|
$11.16K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-780.00 | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-196.29K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$21.51K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$25.36K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-471.80K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-603.18K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-659.20K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-590.18K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.75K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.33K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$51.41K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$70.19K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.75K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.33K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-70.19K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-51.41K | USD | 3 Qtrs |
| Repayments of note payable, related party, net |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$32.03K | USD | Annual |
| Repayments of note payable, related party, net |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-20.86K | USD | 3 Qtrs |
| Repayments of note payable, related party, net |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$12.04K | USD | Annual |
| Repayments of note payable, related party, net |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-18.89K | USD | 3 Qtrs |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$500.00K | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from (repayments to) note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-46.42K | USD | Annual |
| Proceeds from (repayments to) note payable |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayments from line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | 3 Qtrs |
| Repayments from line of credit |
RepaymentsOfLinesOfCredit
|
$19.68K | USD | 3 Qtrs |
| Repayments from note payable |
RepaymentsOfNotesPayable
|
$46.42K | USD | 3 Qtrs |
| Repayments from note payable |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Repayments from note payable |
RepaymentsOfNotesPayable
|
$46.42K | USD | Annual |
| Repayments from convertible notes payable |
RepaymentsOfConvertibleDebt
|
$87.78K | USD | Annual |
| Repayments from convertible notes payable |
RepaymentsOfConvertibleDebt
|
- | USD | 3 Qtrs |
| Repayments from convertible notes payable |
RepaymentsOfConvertibleDebt
|
$87.78K | USD | 3 Qtrs |
| Repayments from convertible notes payable |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$343.91K | USD | 3 Qtrs |
| Proceeds of convertible notes payable |
ProceedsFromConvertibleDebt
|
$757.00K | USD | Annual |
| Proceeds of convertible notes payable |
ProceedsFromConvertibleDebt
|
$958.00K | USD | 3 Qtrs |
| Proceeds of convertible notes payable |
ProceedsFromConvertibleDebt
|
$757.00K | USD | 3 Qtrs |
| Proceeds of convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from (repayments to) line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$24.48K | USD | Annual |
| Proceeds from (repayments to) line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.26M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$532.03K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$659.33K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$601.94K | USD | 3 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$998.00 | USD | 3 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-1.95K | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-19.13K | USD | 3 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.54K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-90.44K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$741.65K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-67.53K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-51.66K | USD | 3 Qtrs |
| Cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.36K | USD | Point-in-time |
| Cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$91.23K | USD | Point-in-time |
| Cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$142.89K | USD | Point-in-time |
| Cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$233.33K | USD | Point-in-time |
| Cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$817.01K | USD | Point-in-time |
| Cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.36K | USD | Point-in-time |
| Cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$91.23K | USD | Point-in-time |
| Cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$142.89K | USD | Point-in-time |
| Cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$233.33K | USD | Point-in-time |
| Cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$817.01K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$20.27K | USD | Annual |
| Interest |
InterestPaidNet
|
$20.27K | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Income tax |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income tax |
IncomeTaxesPaidNet
|
$5.10K | USD | Annual |
| Beneficial conversion feature on convertible debt |
BeneficialConversionFeatureOnConvertibleDebt
|
$805.00K | USD | 3 Qtrs |
| Beneficial conversion feature on convertible debt |
BeneficialConversionFeatureOnConvertibleDebt
|
- | USD | Annual |
| Beneficial conversion feature on convertible debt |
BeneficialConversionFeatureOnConvertibleDebt
|
$898.92K | USD | 3 Qtrs |
| Beneficial conversion feature on convertible debt |
BeneficialConversionFeatureOnConvertibleDebt
|
$805.00K | USD | Annual |
| Long term debt issued in exchange for preferred stock |
LongTermDebtIssuedInExchangeForPreferredStock
|
$168.27K | USD | Annual |
| Long term debt issued in exchange for preferred stock |
LongTermDebtIssuedInExchangeForPreferredStock
|
$168.27K | USD | 3 Qtrs |
| Long term debt issued in exchange for preferred stock |
LongTermDebtIssuedInExchangeForPreferredStock
|
- | USD | 3 Qtrs |
| Long term debt issued in exchange for preferred stock |
LongTermDebtIssuedInExchangeForPreferredStock
|
- | USD | Annual |
| Conversion of convertible debt into common shares |
ConversionOfConvertibleDebtIntoCommonShares
|
$585.59K | USD | 3 Qtrs |
| Conversion of convertible debt into common shares |
ConversionOfConvertibleDebtIntoCommonShares
|
- | USD | 3 Qtrs |
| Obtaining right of use asset for lease liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Obtaining right of use asset for lease liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$86.38K | USD | Annual |
| Obtaining right of use asset for lease liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$86.38K | USD | 3 Qtrs |
| Obtaining right of use asset for lease liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$59.91K | USD | 3 Qtrs |
Stockholders Equity
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.32M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.38M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.86M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.02M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$387.30K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$971.78K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$639.71K | USD | Point-in-time |
| Beneficial conversion feature of convertible debt |
StockIssuedDuringPeriodSharesBeneficialConversionFeatureOfConvertibleSecuritiesValue
|
$898.92K | USD | 1 Quarter |
| Beneficial conversion feature of convertible debt |
StockIssuedDuringPeriodSharesBeneficialConversionFeatureOfConvertibleSecuritiesValue
|
- | USD | 1 Quarter |
| Beneficial conversion feature of convertible debt |
StockIssuedDuringPeriodSharesBeneficialConversionFeatureOfConvertibleSecuritiesValue
|
$805.00K | USD | 3 Qtrs |
| Beneficial conversion feature of convertible debt |
StockIssuedDuringPeriodSharesBeneficialConversionFeatureOfConvertibleSecuritiesValue
|
$805.00K | USD | Annual |
| Beneficial conversion feature of convertible debt |
StockIssuedDuringPeriodSharesBeneficialConversionFeatureOfConvertibleSecuritiesValue
|
$898.92K | USD | 3 Qtrs |
| Common issued for post-split adjustments |
StockIssuedDuringPeriodValueStockSplits
|
- | USD | Annual |
| Preferred shares converted to note payable |
StockIssuedDuringPeriodValueConversionOfUnits
|
$-168.27K | USD | 3 Qtrs |
| Preferred shares converted to note payable |
StockIssuedDuringPeriodValueConversionOfUnits
|
$-168.27K | USD | Annual |
| Preferred shares converted to note payable |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | 1 Quarter |
| Preferred shares converted to common |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Preferred shares converted to common |
StockIssuedDuringPeriodValueOther
|
- | USD | 1 Quarter |
| Preferred shares converted to common |
StockIssuedDuringPeriodValueOther
|
- | USD | 3 Qtrs |
| Issuance common stock from convertible debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$2.54K | USD | Point-in-time |
| Issuance common stock from convertible debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$570.83K | USD | 1 Quarter |
| Issuance common stock from convertible debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$585.59K | USD | 3 Qtrs |
| Issuance common stock from convertible debt, shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
25,421.00 | shares | Point-in-time |
| Issuance common stock for options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 3 Qtrs |
| Issuance common stock for options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$33.00K | USD | 3 Qtrs |
| Issuance common stock for options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Issuance common stock for options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$33.00K | USD | 1 Quarter |
| Issuance common stock for options exercised, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
531,000.00 | shares | 3 Qtrs |
| Issuance common stock for options exercised, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
40,000.00 | shares | Annual |
| Issuance common stock for options exercised, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Issuance common stock for options exercised, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
40,000.00 | shares | Point-in-time |
| Issuance common stock for options exercised, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
510,000.00 | shares | Point-in-time |
| Fair value of options granted |
AdjustmentsToAdditionalPaidInCapitalFairValueOfOptionsGranted
|
$130.40K | USD | 1 Quarter |
| Fair value of options granted |
AdjustmentsToAdditionalPaidInCapitalFairValueOfOptionsGranted
|
$130.40K | USD | 3 Qtrs |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$62.75K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$47.42K | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$62.75K | USD | 3 Qtrs |
| Sale of Preferred Stock Series J |
SaleOfStockConsiderationReceivedPerTransaction
|
$200.00K | USD | Annual |
| Sale of Preferred Stock Series L |
SaleOfStockConsiderationReceivedPerTransactionOne
|
$300.00K | USD | Annual |
| Imputed interest expense related to related party note payable issued for recapitalization |
ImputedInterestExpenseForRelatedPartyNotePayableIssuedForRecapitalization
|
$110.00 | USD | Annual |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$4.02K | USD | Annual |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-10.97K | USD | 1 Quarter |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-893.00 | USD | 3 Qtrs |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.77K | USD | Annual |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-19.84K | USD | 3 Qtrs |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-494.00 | USD | 1 Quarter |
| Stock-based compensation in connection with options granted |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$219.52K | USD | Annual |
| Net Income (loss) |
NetIncomeLoss
|
$-1.10M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$-300.95K | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$-1.19M | USD | Annual |
| Net Income (loss) |
NetIncomeLoss
|
$-1.36M | USD | 3 Qtrs |
| Net Income (loss) |
NetIncomeLoss
|
$-996.19K | USD | 3 Qtrs |
| Net Income (loss) |
NetIncomeLoss
|
$-1.38M | USD | Annual |
| Balance |
StockholdersEquity
|
$1.32M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.38M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.86M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.02M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$387.30K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$971.78K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$639.71K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.