S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001493152-20-024611 |
| Period End Date | 20200930 |
| Filing Date | 20201230 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | reli-20200930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
135 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
40.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
33.91M | shares | Point-in-time |
| Cash |
Cash
|
$12.46K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
33.91M | shares | Point-in-time |
| Cash |
Cash
|
$13.28K | USD | Point-in-time |
| Cash |
Cash
|
$61.30K | USD | Point-in-time |
| Cash |
Cash
|
$6.70K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
40.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCash
|
$484.88K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$488.29K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$500.14K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
33.91M | shares | Point-in-time |
| Restricted cash |
RestrictedCash
|
$88.75K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
33.91M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$103.82K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$57.52K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Accounts receivable, related parties |
AccountsReceivableRelatedParties
|
$7.13K | USD | Point-in-time |
| Accounts receivable, related parties |
AccountsReceivableRelatedParties
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Accounts receivable, related parties |
AccountsReceivableRelatedParties
|
- | USD | Point-in-time |
| Note receivables |
NotesAndLoansReceivableNetCurrent
|
$3.83K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
265.70M | shares | Point-in-time |
| Note receivables |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Note receivables |
NotesAndLoansReceivableNetCurrent
|
$3.83K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
352.74M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
363.52M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
352.74M | shares | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$17.32K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$8.28K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
265.70M | shares | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$2.01K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
363.52M | shares | Point-in-time |
| Common stock, issuable |
CommonStockIssuables
|
$4.38M | USD | Point-in-time |
| Common stock, issuable |
CommonStockIssuables
|
- | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$38.08K | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$32.31K | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
- | USD | Point-in-time |
| Common stock, issuable |
CommonStockIssuables
|
$4.38M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$646.96K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$603.01K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$118.53K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$57.20K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$592.25K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$418.46K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$569.65K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$487.60K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Investment in NSURE, Inc. |
Investments
|
$1.35M | USD | Point-in-time |
| Investment in NSURE, Inc. |
Investments
|
- | USD | Point-in-time |
| Investment in NSURE, Inc. |
Investments
|
- | USD | Point-in-time |
| Intangibles, net |
FiniteLivedIntangibleAssetsNet
|
$604.49K | USD | Point-in-time |
| Intangibles, net |
FiniteLivedIntangibleAssetsNet
|
$6.63M | USD | Point-in-time |
| Intangibles, net |
FiniteLivedIntangibleAssetsNet
|
$5.97M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.55M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$9.27M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.71M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.98K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$203.68K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.78K | USD | Point-in-time |
| Total assets |
Assets
|
$16.99M | USD | Point-in-time |
| Total assets |
Assets
|
$2.49M | USD | Point-in-time |
| Total assets |
Assets
|
$18.29M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$98.65K | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$361.70K | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$153.23K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$19.40K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$143.96K | USD | Point-in-time |
| Current portion of loans payables, related parties |
DueToRelatedPartiesCurrent
|
$3.31M | USD | Point-in-time |
| Current portion of loans payables, related parties |
DueToRelatedPartiesCurrent
|
$962.33K | USD | Point-in-time |
| Current portion of loans payables, related parties |
DueToRelatedPartiesCurrent
|
$4.81M | USD | Point-in-time |
| Other payables |
AccountsPayableOtherCurrent
|
$8.35K | USD | Point-in-time |
| Other payables |
AccountsPayableOtherCurrent
|
$16.94K | USD | Point-in-time |
| Other payables |
AccountsPayableOtherCurrent
|
$53.25K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$90.58K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$1.01M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$963.45K | USD | Point-in-time |
| Current portion of leases payable |
OperatingLeaseLiabilityCurrent
|
$215.83K | USD | Point-in-time |
| Current portion of leases payable |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current portion of leases payable |
OperatingLeaseLiabilityCurrent
|
$164.37K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.67M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.55M | USD | Point-in-time |
| Loan payables, related parties, less current portion |
DueToRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Loan payables, related parties, less current portion |
DueToRelatedPartiesNoncurrent
|
$140.02K | USD | Point-in-time |
| Loan payables, related parties, less current portion |
DueToRelatedPartiesNoncurrent
|
$150.79K | USD | Point-in-time |
| Loans payable, less current portion |
LongTermLoansPayable
|
- | USD | Point-in-time |
| Loans payable, less current portion |
LongTermLoansPayable
|
$379.34K | USD | Point-in-time |
| Loans payable, less current portion |
LongTermLoansPayable
|
- | USD | Point-in-time |
| Long term debt, less current portion |
LongTermDebtNoncurrent
|
$1.62M | USD | Point-in-time |
| Long term debt, less current portion |
LongTermDebtNoncurrent
|
$8.27M | USD | Point-in-time |
| Long term debt, less current portion |
LongTermDebtNoncurrent
|
$8.09M | USD | Point-in-time |
| Leases payable, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$277.95K | USD | Point-in-time |
| Leases payable, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$411.16K | USD | Point-in-time |
| Leases payable, less current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Earn-out liability |
EarnoutLiabilityNonCurrent
|
$2.63M | USD | Point-in-time |
| Earn-out liability |
EarnoutLiabilityNonCurrent
|
$2.85M | USD | Point-in-time |
| Earn-out liability |
EarnoutLiabilityNonCurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$18.07M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$16.35M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.79M | USD | Point-in-time |
| Preferred stock, $0.001 par value; 750,000,000 shares authorized and 33,911,991 and 40,000,000 issued and outstanding as of September 30, 2020, December 31, 2019 and 2018 Respectively |
PreferredStockValue
|
$33.91K | USD | Point-in-time |
| Preferred stock, $0.001 par value; 750,000,000 shares authorized and 33,911,991 and 40,000,000 issued and outstanding as of September 30, 2020, December 31, 2019 and 2018 Respectively |
PreferredStockValue
|
$33.91K | USD | Point-in-time |
| Preferred stock, $0.001 par value; 750,000,000 shares authorized and 33,911,991 and 40,000,000 issued and outstanding as of September 30, 2020, December 31, 2019 and 2018 Respectively |
PreferredStockValue
|
$40.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 2,000,000,000 shares authorized and 363,516,660 and 352,742,548 and 265,699,106 issued and outstanding as of September 30, 2020, December 31, 2019 and December 31, 2018, respectively |
CommonStockValue
|
$265.70K | USD | Point-in-time |
| Common stock, $0.001 par value; 2,000,000,000 shares authorized and 363,516,660 and 352,742,548 and 265,699,106 issued and outstanding as of September 30, 2020, December 31, 2019 and December 31, 2018, respectively |
CommonStockValue
|
$363.52K | USD | Point-in-time |
| Common stock, $0.001 par value; 2,000,000,000 shares authorized and 363,516,660 and 352,742,548 and 265,699,106 issued and outstanding as of September 30, 2020, December 31, 2019 and December 31, 2018, respectively |
CommonStockValue
|
$352.74K | USD | Point-in-time |
| Common stock issuable |
CommonStockIssuable
|
$822.12K | USD | Point-in-time |
| Common stock issuable |
CommonStockIssuable
|
- | USD | Point-in-time |
| Common stock issuable |
CommonStockIssuable
|
$822.12K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.22M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.29M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.13M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.78M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-300.05K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$642.32K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$1.94M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$222.99K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$2.49M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$18.29M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$16.99M | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Commission income |
CommissionIncome
|
$1.33M | USD | 1 Quarter |
| Commission income |
CommissionIncome
|
$1.68M | USD | 1 Quarter |
| Commission income |
CommissionIncome
|
$2.71M | USD | 3 Qtrs |
| Commission income |
CommissionIncome
|
$5.33M | USD | 3 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$1.50M | USD | 3 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$883.88K | USD | 1 Quarter |
| Salaries and wages |
SalariesAndWages
|
$2.62M | USD | 3 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$632.79K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.79M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.32M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.12M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$725.57K | USD | 1 Quarter |
| Marketing and advertising |
MarketingAndAdvertisingExpense
|
$128.47K | USD | 3 Qtrs |
| Marketing and advertising |
MarketingAndAdvertisingExpense
|
$121.11K | USD | 3 Qtrs |
| Marketing and advertising |
MarketingAndAdvertisingExpense
|
$27.21K | USD | 1 Quarter |
| Marketing and advertising |
MarketingAndAdvertisingExpense
|
$43.86K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$269.44K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$344.89K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$405.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.00M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.77M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.85M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.24M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$8.25M | USD | 3 Qtrs |
| Income loss from operations |
OperatingIncomeLoss
|
$-526.47K | USD | 1 Quarter |
| Income loss from operations |
OperatingIncomeLoss
|
$-1.53M | USD | 3 Qtrs |
| Income loss from operations |
OperatingIncomeLoss
|
$-1.09M | USD | 1 Quarter |
| Income loss from operations |
OperatingIncomeLoss
|
$-2.93M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-1.23M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.35M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-631.85K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.73M | USD | 3 Qtrs |
Cash Flow Statement
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-1.23M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.35M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-631.85K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.73M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$269.44K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$344.89K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$405.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.00M | USD | 3 Qtrs |
| Amortization of debt issuance costs and accretion of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 3 Qtrs |
| Amortization of debt issuance costs and accretion of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$17.16K | USD | 3 Qtrs |
| Non-cash lease expense |
NoncashLeaseExpense
|
$317.00 | USD | 3 Qtrs |
| Non-cash lease expense |
NoncashLeaseExpense
|
- | USD | 3 Qtrs |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | 3 Qtrs |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$593.79K | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | 3 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$582.00K | USD | 3 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$1.06M | USD | 3 Qtrs |
| Common stock issuable |
CommonStockIssuableUnderOperating
|
$822.12K | USD | 3 Qtrs |
| Common stock issuable |
CommonStockIssuableUnderOperating
|
- | USD | 3 Qtrs |
| Shares issued pursuant to settlement agreement |
SharesIssuedPursuantToSettlementAgreement
|
- | USD | 3 Qtrs |
| Shares issued pursuant to settlement agreement |
SharesIssuedPursuantToSettlementAgreement
|
$-300.00K | USD | 3 Qtrs |
| Accounts payables and other accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-52.84K | USD | 3 Qtrs |
| Accounts payables and other accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$208.47K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-132.05K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$46.30K | USD | 3 Qtrs |
| Accounts receivable, related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$7.13K | USD | 3 Qtrs |
| Accounts receivable, related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
- | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$6.27K | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$21.35K | USD | 3 Qtrs |
| Other payables |
IncreaseDecreaseInOtherAccountsPayable
|
$44.90K | USD | 3 Qtrs |
| Other payables |
IncreaseDecreaseInOtherAccountsPayable
|
$6.80K | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.32K | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-195.92K | USD | 3 Qtrs |
| Prepaid expense and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-40.81K | USD | 3 Qtrs |
| Prepaid expense and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-5.77K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.45M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-115.74K | USD | 3 Qtrs |
| Investment in NSURE, Inc. |
PaymentsToAcquireInvestments
|
$1.35M | USD | 3 Qtrs |
| Investment in NSURE, Inc. |
PaymentsToAcquireInvestments
|
- | USD | 3 Qtrs |
| Earn-out liability |
EarnoutLiability
|
- | USD | 3 Qtrs |
| Earn-out liability |
EarnoutLiability
|
$-11.32M | USD | 3 Qtrs |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$650.11K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$562.33K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.88M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.00M | USD | 3 Qtrs |
| Proceeds from borrowings of debt |
ProceedsFromShortTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from borrowings of debt |
ProceedsFromShortTermDebt
|
$7.91M | USD | 3 Qtrs |
| Principal repayments of debt |
RepaymentsOfShortTermDebt
|
$245.18K | USD | 3 Qtrs |
| Principal repayments of debt |
RepaymentsOfShortTermDebt
|
$232.36K | USD | 3 Qtrs |
| Loans acquired through acquisitions, related parties |
ProceedsFromLoansAcquiredThroughAcquisitionsRelatedParties
|
- | USD | 3 Qtrs |
| Loans acquired through acquisitions, related parties |
ProceedsFromLoansAcquiredThroughAcquisitionsRelatedParties
|
$19.40K | USD | 3 Qtrs |
| Proceeds from PPP loan |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from PPP loan |
ProceedsFromIssuanceOfLongTermDebt
|
$673.70K | USD | 3 Qtrs |
| Principal repayments of PPP loan |
RepaymentsOfLongTermDebt
|
- | USD | 3 Qtrs |
| Principal repayments of PPP loan |
RepaymentsOfLongTermDebt
|
$165.00K | USD | 3 Qtrs |
| Proceeds from loans payable, related parties |
ProceedsFromLoansPayableRelatedParties
|
$3.36M | USD | 3 Qtrs |
| Proceeds from loans payable, related parties |
ProceedsFromLoansPayableRelatedParties
|
$1.65M | USD | 3 Qtrs |
| Payments of loans payable, related parties |
PaymentsOfLoansPayableRelatedParties
|
$1.18M | USD | 3 Qtrs |
| Payments of loans payable, related parties |
PaymentsOfLoansPayableRelatedParties
|
$165.98K | USD | 3 Qtrs |
| Issuance of common stock for acquisitions |
ProceedsFromIssuanceOfCommonStock
|
$2.57M | USD | 3 Qtrs |
| Issuance of common stock for acquisitions |
ProceedsFromIssuanceOfCommonStock
|
$1.87M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.46M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.62M | USD | 3 Qtrs |
| Net increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$460.24K | USD | 3 Qtrs |
| Net increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$161.84K | USD | 3 Qtrs |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$653.42K | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$491.58K | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$101.21K | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$561.44K | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$653.42K | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$491.58K | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$101.21K | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$561.44K | USD | Point-in-time |
| Conversion of preferred stock into common stock |
ConversionOfPreferredStockIntoCommonStock
|
$6.09K | USD | 3 Qtrs |
| Conversion of preferred stock into common stock |
ConversionOfPreferredStockIntoCommonStock
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$123.34K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$90.58K | USD | 3 Qtrs |
| Acquisition of lease asset and liability |
AcquisitionOfLeaseAssetAndLiability
|
$461.50K | USD | 3 Qtrs |
| Acquisition of lease asset and liability |
AcquisitionOfLeaseAssetAndLiability
|
$133.20K | USD | 3 Qtrs |
| Cancellation of common stock shares pursuant to settlement agreement |
CancellationOfCommonStockSharesPursuantToSettlementAgreement
|
- | USD | 3 Qtrs |
| Cancellation of common stock shares pursuant to settlement agreement |
CancellationOfCommonStockSharesPursuantToSettlementAgreement
|
$576.00 | USD | 3 Qtrs |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$-300.05K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$642.32K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.94M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$222.99K | USD | Point-in-time |
| Shares issued pursuant to business acquisitions |
StockIssuedDuringPeriodValueAcquisition
|
$2.57M | USD | 3 Qtrs |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$1.06M | USD | 3 Qtrs |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$582.00K | USD | 3 Qtrs |
| Conversion of preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 3 Qtrs |
| Shares issued to Reliance Global Holdings, LLC, related party, for transfer of ownership of SWMT and FIS |
SharesIssuedToRelatedPartyForTransferOfOwnership
|
- | USD | 3 Qtrs |
| Common stock issuable related to business acquisition |
CommonStockIssuableRelatedToBusinessAcquisition
|
$340.00K | USD | 3 Qtrs |
| Common stock issuable related to software purchase |
CommonStockIssuableRelatedToSoftwarePurchase
|
$482.12K | USD | 3 Qtrs |
| Shares cancelled pursuant to issuance of common stock for business acquisition |
SharesCancelledPursuantToIssuanceOfCommonStockForBusinessAcquisition
|
- | USD | 3 Qtrs |
| Shares issued pursuant to investment in NSURE, Inc. |
StockIssuedDuringPeriodValueOther
|
$1.00M | USD | 3 Qtrs |
| Common Stock Issued due to Stock Purchase Agreement |
CommonStockIssuedDueToStockPurchaseAgreement
|
$200.00K | USD | 3 Qtrs |
| Common Stock issued due to Earnout Agreement |
CommonStockIssuedDueToEarnoutAgreement
|
$300.00K | USD | 3 Qtrs |
| Common stock issuable related to UIS business acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$120.00K | USD | Annual |
| Common stock issuable related to UIS business acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$200.00K | USD | 3 Qtrs |
| Common stock issuable related to UIS business acquisition, shares |
StockIssuedDuringPeriodSharesAcquisitions
|
761,905.00 | shares | Annual |
| Shares issued upon termination of employee |
SharesIssuedUponTerminationOfEmployee
|
$166.67K | USD | 3 Qtrs |
| Shares cancelled pursuant to issuance of common stock for business acquisition |
SharesCancelledPursuantToIssuanceOfCommonStockForBusinessAcquisitionOne
|
- | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-1.23M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.35M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-631.85K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.73M | USD | 3 Qtrs |
| Ending balance |
StockholdersEquity
|
$-300.05K | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$642.32K | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.94M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$222.99K | USD | Point-in-time |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Commission income |
CommissionIncome
|
$1.33M | USD | 1 Quarter |
| Commission income |
CommissionIncome
|
$1.68M | USD | 1 Quarter |
| Commission income |
CommissionIncome
|
$2.71M | USD | 3 Qtrs |
| Commission income |
CommissionIncome
|
$5.33M | USD | 3 Qtrs |
| Commission expense |
CommissionExpense
|
$399.32K | USD | 1 Quarter |
| Commission expense |
CommissionExpense
|
$416.76K | USD | 3 Qtrs |
| Commission expense |
CommissionExpense
|
$182.09K | USD | 1 Quarter |
| Commission expense |
CommissionExpense
|
$1.18M | USD | 3 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$1.50M | USD | 3 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$883.88K | USD | 1 Quarter |
| Salaries and wages |
SalariesAndWages
|
$2.62M | USD | 3 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$632.79K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.79M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.32M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.12M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$725.57K | USD | 1 Quarter |
| Marketing and advertising |
MarketingAndAdvertisingExpense
|
$128.47K | USD | 3 Qtrs |
| Marketing and advertising |
MarketingAndAdvertisingExpense
|
$121.11K | USD | 3 Qtrs |
| Marketing and advertising |
MarketingAndAdvertisingExpense
|
$27.21K | USD | 1 Quarter |
| Marketing and advertising |
MarketingAndAdvertisingExpense
|
$43.86K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.77M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.85M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.24M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$8.25M | USD | 3 Qtrs |
| Income loss from operations |
OperatingIncomeLoss
|
$-526.47K | USD | 1 Quarter |
| Income loss from operations |
OperatingIncomeLoss
|
$-1.53M | USD | 3 Qtrs |
| Income loss from operations |
OperatingIncomeLoss
|
$-1.09M | USD | 1 Quarter |
| Income loss from operations |
OperatingIncomeLoss
|
$-2.93M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-1.23M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.35M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-631.85K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.73M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.