10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-20-021359 |
| Period End Date | 20200930 |
| Filing Date | 20201113 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | blnk-20200930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$14.86M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$7.99M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$4.17M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$2.96M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
- | USD | Point-in-time |
| Subscription receivable |
SubscriptionReceivable
|
$419.49K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Subscription receivable |
SubscriptionReceivable
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Accounts receivable and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$206.77K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Accounts receivable and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$538.33K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.16M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.82M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$523.09K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$671.03K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$10.16M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$19.17M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$27.82K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
31.75M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.35M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.32M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.00M | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$258.10K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.32M | shares | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$719.24K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
31.75M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$61.38K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$107.42K | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$251.66K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$73.74K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$215.47K | USD | Point-in-time |
| Total Assets |
Assets
|
$11.95M | USD | Point-in-time |
| Total Assets |
Assets
|
$23.44M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.21M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.37M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.40M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$897.55K | USD | Point-in-time |
| Accrued issuable equity |
AccruedIssuableEquityCurrent
|
$214.91K | USD | Point-in-time |
| Accrued issuable equity |
AccruedIssuableEquityCurrent
|
$257.69K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$306.54K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$10.00K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$361.31K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$190.82K | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
- | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$245.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$78.80K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$73.60K | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$365.66K | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$567.61K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.37M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$6.18M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$370.70K | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$84.84K | USD | Point-in-time |
| Notes payable, non-current portion |
LongTermNotesPayable
|
$562.02K | USD | Point-in-time |
| Notes payable, non-current portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$58.16K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$90.00K | USD | Point-in-time |
| Deferred revenue, non-current portion |
DeferredRevenueNoncurrent
|
$565.00 | USD | Point-in-time |
| Deferred revenue, non-current portion |
DeferredRevenueNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.51M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.21M | USD | Point-in-time |
| Series B Convertible Preferred Stock, 10,000 shares designated, 0 issued and outstanding as of September 30, 2020 and December 31, 2019 |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
- | USD | Point-in-time |
| Series B Convertible Preferred Stock, 10,000 shares designated, 0 issued and outstanding as of September 30, 2020 and December 31, 2019 |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 31,747,100 and 26,322,583 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$26.32K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 31,747,100 and 26,322,583 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$31.75K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$195.61M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$176.73M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$183.17K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-169.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-179.41M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$12.65M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$16.24M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$7.43M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$14.62M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$10.06M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$16.09M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$4.57M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$5.43M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$23.44M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$11.95M | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.06M | USD | 3 Qtrs |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.78M | USD | 3 Qtrs |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$764.49K | USD | 1 Quarter |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$905.46K | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfRevenue
|
$538.83K | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfRevenue
|
$643.24K | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfRevenue
|
$1.57M | USD | 3 Qtrs |
| Total Cost of Revenues |
CostOfRevenue
|
$2.69M | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$489.75K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$366.63K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.09M | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$121.25K | USD | 1 Quarter |
| Compensation |
SalariesAndWages
|
$6.96M | USD | 3 Qtrs |
| Compensation |
SalariesAndWages
|
$5.01M | USD | 3 Qtrs |
| Compensation |
SalariesAndWages
|
$2.54M | USD | 1 Quarter |
| Compensation |
SalariesAndWages
|
$1.73M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.46M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.14M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.20M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$455.88K | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$726.03K | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$1.62M | USD | 3 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$1.77M | USD | 3 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$592.28K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$2.91M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$7.98M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$4.28M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$11.04M | USD | 3 Qtrs |
| Loss From Operations |
OperatingIncomeLoss
|
$-7.49M | USD | 3 Qtrs |
| Loss From Operations |
OperatingIncomeLoss
|
$-2.79M | USD | 1 Quarter |
| Loss From Operations |
OperatingIncomeLoss
|
$-9.95M | USD | 3 Qtrs |
| Loss From Operations |
OperatingIncomeLoss
|
$-3.91M | USD | 1 Quarter |
| Interest (expense) income, net |
InterestIncomeExpenseNonoperatingNet
|
$54.11K | USD | 3 Qtrs |
| Interest (expense) income, net |
InterestIncomeExpenseNonoperatingNet
|
$18.18K | USD | 3 Qtrs |
| Interest (expense) income, net |
InterestIncomeExpenseNonoperatingNet
|
$15.96K | USD | 1 Quarter |
| Interest (expense) income, net |
InterestIncomeExpenseNonoperatingNet
|
$-2.92K | USD | 1 Quarter |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$310.00K | USD | 3 Qtrs |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$22.58K | USD | 3 Qtrs |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$3.49K | USD | 1 Quarter |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$253.61K | USD | 3 Qtrs |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$93.18K | USD | 1 Quarter |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$-1.37K | USD | 1 Quarter |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$-91.60K | USD | 3 Qtrs |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$-52.23K | USD | 1 Quarter |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$-68.27K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$57.38K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$207.01K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$50.19K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$76.18K | USD | 3 Qtrs |
| Total Other (Expense) Income |
NonoperatingIncomeExpense
|
$165.16K | USD | 1 Quarter |
| Total Other (Expense) Income |
NonoperatingIncomeExpense
|
$733.12K | USD | 3 Qtrs |
| Total Other (Expense) Income |
NonoperatingIncomeExpense
|
$-1.47K | USD | 1 Quarter |
| Total Other (Expense) Income |
NonoperatingIncomeExpense
|
$48.67K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-3.21M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.24M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-3.91M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-9.90M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-6.75M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-1.89M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.96M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.62M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.34 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.10 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.26 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.34 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.12 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.26 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.10 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.24M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.86M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.22M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.38M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28.86M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.22M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.38M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.24M | shares | 1 Quarter |
Cash Flow Statement
119 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$14.95M | USD | 1 Quarter |
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$4.00M | USD | 1 Quarter |
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$18.52M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.24M | USD | 1 Quarter |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$496.10K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.90M | USD | 3 Qtrs |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$684.85K | USD | 3 Qtrs |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$241.01K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.75M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.89M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.96M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.62M | USD | 1 Quarter |
| Issuance cost, subscription receivable |
IssuanceCostSubscriptionReceivable
|
$13.09K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$210.04K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$436.55K | USD | 3 Qtrs |
| Dividend and interest income |
DividendAndInterestIncome
|
- | USD | 3 Qtrs |
| Dividend and interest income |
DividendAndInterestIncome
|
$45.57K | USD | 3 Qtrs |
| Change in fair value of derivative and other accrued liabilities |
ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities
|
$68.27K | USD | 3 Qtrs |
| Change in fair value of derivative and other accrued liabilities |
ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities
|
$91.60K | USD | 3 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$98.42K | USD | 3 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$91.51K | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-98.48K | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-72.98K | USD | 3 Qtrs |
| Accrued interest converted to notes payable |
AccruedInterestConvertedToNotesPayable
|
$2.89K | USD | 3 Qtrs |
| Accrued interest converted to notes payable |
AccruedInterestConvertedToNotesPayable
|
- | USD | 3 Qtrs |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$310.00K | USD | 3 Qtrs |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| (Benefit) provision for slow moving and obsolete inventory |
ProvisionForOtherLosses
|
$-275.52K | USD | 3 Qtrs |
| (Benefit) provision for slow moving and obsolete inventory |
ProvisionForOtherLosses
|
$189.24K | USD | 3 Qtrs |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayablesNet
|
$22.58K | USD | 3 Qtrs |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayablesNet
|
$253.61K | USD | 3 Qtrs |
| Common stock |
CommonStockIssuedForServicesAndCompensation
|
$380.40K | USD | 3 Qtrs |
| Common stock |
CommonStockIssuedForServicesAndCompensation
|
$182.00K | USD | 3 Qtrs |
| Options |
StockOptionPlanExpense
|
$210.76K | USD | 3 Qtrs |
| Options |
StockOptionPlanExpense
|
$298.36K | USD | 3 Qtrs |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$57.38K | USD | 3 Qtrs |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$236.23K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.71M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$595.29K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$167.51K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-124.53K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$53.85K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-4.12K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$84.79K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.04M | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-49.44K | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-141.46K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-115.18K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-202.52K | USD | 3 Qtrs |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-252.05K | USD | 3 Qtrs |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-620.58K | USD | 3 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.16M | USD | 3 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.37M | USD | 3 Qtrs |
| Purchase consideration for BlueLA Carsharing, LLC acquisition |
PaymentsToAcquireBusinessesGross
|
- | USD | 3 Qtrs |
| Purchase consideration for BlueLA Carsharing, LLC acquisition |
PaymentsToAcquireBusinessesGross
|
$1.00 | USD | 3 Qtrs |
| Cash acquired in the purchase of BlueLA Carsharing, LLC |
CashAcquiredFromAcquisition
|
$3.38K | USD | 3 Qtrs |
| Cash acquired in the purchase of BlueLA Carsharing, LLC |
CashAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | 3 Qtrs |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$2.77M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$680.67K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$177.42K | USD | 3 Qtrs |
| Net Cash Provided By (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.10M | USD | 3 Qtrs |
| Net Cash Provided By (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-177.42K | USD | 3 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$855.67K | USD | 3 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
$144.31K | USD | 3 Qtrs |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from sale of common stock in public offering |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 3 Qtrs |
| Proceeds from sale of common stock in public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$17.84M | USD | 3 Qtrs |
| Payment of financing liability in connection with internal use software |
PaymentOfFinancingLiabilityOfInternalUseSoftware
|
- | USD | 3 Qtrs |
| Payment of financing liability in connection with internal use software |
PaymentOfFinancingLiabilityOfInternalUseSoftware
|
$52.96K | USD | 3 Qtrs |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$18.78M | USD | 3 Qtrs |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 3 Qtrs |
| Net Increase (Decrease) In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$10.72M | USD | 3 Qtrs |
| Net Increase (Decrease) In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.55M | USD | 3 Qtrs |
| Cash and Restricted Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$14.89M | USD | Point-in-time |
| Cash and Restricted Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.54M | USD | Point-in-time |
| Cash and Restricted Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.17M | USD | Point-in-time |
| Cash and Restricted Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.99M | USD | Point-in-time |
| Cash and Restricted Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$14.89M | USD | Point-in-time |
| Cash and Restricted Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.54M | USD | Point-in-time |
| Cash and Restricted Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.17M | USD | Point-in-time |
| Cash and Restricted Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.99M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$14.86M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$7.99M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$4.17M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$27.82K | USD | Point-in-time |
| Cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.89M | USD | Point-in-time |
| Cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.99M | USD | Point-in-time |
| Interest expense |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest expense |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Common stock issued upon conversion of Series D convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesDConvertiblePreferredStock
|
$5.00 | USD | 3 Qtrs |
| Common stock issued upon conversion of Series D convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesDConvertiblePreferredStock
|
$5.00 | USD | 3 Qtrs |
| Return and retirement of common stock |
ReturnAndRetirementOfCommonStock
|
- | USD | 3 Qtrs |
| Return and retirement of common stock |
ReturnAndRetirementOfCommonStock
|
$-8.00 | USD | 3 Qtrs |
| Reduction of additional paid-in capital for public offering issuance costs that were previously paid |
ReductionOfAdditionalPaidinCapitalForPublicOfferingIssuanceCostsThatWerePreviouslyPaid
|
$-39.17K | USD | 3 Qtrs |
| Reduction of additional paid-in capital for public offering issuance costs that were previously paid |
ReductionOfAdditionalPaidinCapitalForPublicOfferingIssuanceCostsThatWerePreviouslyPaid
|
- | USD | 3 Qtrs |
| Restricted stock issued in satisfaction of accrued issuable equity |
RestrictedStockIssuedInSatisfactionOfAccruedIssuableEquity
|
- | USD | 3 Qtrs |
| Restricted stock issued in satisfaction of accrued issuable equity |
RestrictedStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$12.31K | USD | 1 Quarter |
| Restricted stock issued in satisfaction of accrued issuable equity |
RestrictedStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$199.89K | USD | 1 Quarter |
| Restricted stock issued in satisfaction of accrued issuable equity |
RestrictedStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$40.16K | USD | 1 Quarter |
| Restricted stock issued in satisfaction of accrued issuable equity |
RestrictedStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$252.36K | USD | 3 Qtrs |
| Options issued in satisfaction of accrued issuable equity |
OptionsIssuedInSatisfactionOfAccruedIssuableEquity
|
- | USD | 3 Qtrs |
| Options issued in satisfaction of accrued issuable equity |
OptionsIssuedInSatisfactionOfAccruedIssuableEquity
|
$16.00K | USD | 3 Qtrs |
| Change in fair value of marketable securities |
ChangeInFairValueOfMarketableSecurities
|
- | USD | 3 Qtrs |
| Change in fair value of marketable securities |
ChangeInFairValueOfMarketableSecurities
|
$108.17K | USD | 3 Qtrs |
| Subscription receivable, net of issuance costs of $13,093 |
SubscriptionReceivableNetOfIssuanceCosts
|
- | USD | 3 Qtrs |
| Subscription receivable, net of issuance costs of $13,093 |
SubscriptionReceivableNetOfIssuanceCosts
|
$419.49K | USD | 3 Qtrs |
| Right of use assets obtained in exchange for lease liabilities |
RightOfUseAssetsObtainedInExchangeForLeaseLiabilities
|
- | USD | 3 Qtrs |
| Right of use assets obtained in exchange for lease liabilities |
RightOfUseAssetsObtainedInExchangeForLeaseLiabilities
|
$597.81K | USD | 3 Qtrs |
| Net assets (excluding cash) acquired in the acquisition of BlueLA Carsharing, LLC |
NetAssetsExcludingCashAcquiredInAcquisitionOfBluelaCarsharingLlc
|
$84.48K | USD | 3 Qtrs |
| Net assets (excluding cash) acquired in the acquisition of BlueLA Carsharing, LLC |
NetAssetsExcludingCashAcquiredInAcquisitionOfBluelaCarsharingLlc
|
- | USD | 3 Qtrs |
| Transfer of inventory to property and equipment |
TransferOfInventoryToPropertyAndEquipment
|
$-344.22K | USD | 3 Qtrs |
| Transfer of inventory to property and equipment |
TransferOfInventoryToPropertyAndEquipment
|
$-1.32M | USD | 3 Qtrs |
Stockholders Equity
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$14.95M | USD | 1 Quarter |
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$4.00M | USD | 1 Quarter |
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$18.52M | USD | 3 Qtrs |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$496.10K | USD | 1 Quarter |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$684.85K | USD | 3 Qtrs |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$241.01K | USD | 1 Quarter |
| Subscription receivable |
SubscriptionReceivable
|
$419.49K | USD | Point-in-time |
| Subscription receivable |
SubscriptionReceivable
|
- | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$12.65M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.24M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.43M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$14.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$10.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.09M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$5.43M | USD | Point-in-time |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$164.63K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$185.63K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$276.68K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$72.13K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$59.25K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$118.74K | USD | 1 Quarter |
| Restricted stock issued in satisfaction of accrued issuable equity |
RestrictedStockIssuedInSatisfactionOfAccruedIssuableEquity
|
- | USD | 3 Qtrs |
| Restricted stock issued in satisfaction of accrued issuable equity |
RestrictedStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$12.31K | USD | 1 Quarter |
| Restricted stock issued in satisfaction of accrued issuable equity |
RestrictedStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$199.89K | USD | 1 Quarter |
| Restricted stock issued in satisfaction of accrued issuable equity |
RestrictedStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$40.16K | USD | 1 Quarter |
| Restricted stock issued in satisfaction of accrued issuable equity |
RestrictedStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$252.36K | USD | 3 Qtrs |
| Common stock issued upon conversion of Series D convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Common stock issued upon conversion of Series D convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Common stock issued upon conversion of Series D convertible preferred stock, shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
- | shares | 1 Quarter |
| Return and retirement of common stock |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | 1 Quarter |
| Other comprehensive income loss |
OtherComprehensiveIncomeLossNetOfTax
|
$40.32K | USD | 1 Quarter |
| Other comprehensive income loss |
OtherComprehensiveIncomeLossNetOfTax
|
$63.05K | USD | 1 Quarter |
| Other comprehensive income loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-32.84K | USD | 1 Quarter |
| Other comprehensive income loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-64.76K | USD | 1 Quarter |
| Other comprehensive income loss |
OtherComprehensiveIncomeLossNetOfTax
|
$100.69K | USD | 1 Quarter |
| Other comprehensive income loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-181.47K | USD | 1 Quarter |
| Common stock issued in public offering |
StockIssuedDuringPeriodValueNewIssues
|
$3.76M | USD | 1 Quarter |
| Common stock issued in public offering |
StockIssuedDuringPeriodValueNewIssues
|
$14.46M | USD | 1 Quarter |
| Common stock issued upon exercise of warrants |
CommonStockIssuedUponExerciseOfWarrants
|
$144.31K | USD | 1 Quarter |
| Options issued in satisfaction of accrued issuable equity |
AdjustmentToAdditionalPaidInCapitalForOptionsIssuedInSatisfactionOfAccruedIssuableEquity
|
$16.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.90M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.75M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.89M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.96M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.62M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$12.65M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.24M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.43M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$14.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$10.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.09M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$5.43M | USD | Point-in-time |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-3.21M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.24M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-3.91M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-9.90M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-6.75M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-1.89M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.96M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.62M | USD | 1 Quarter |
| Reclassification adjustments of gain on sale of marketable securities included in net loss |
ReclassificationAdjustmentsOfGainOnSaleOfmarketableSecuritiesIncludedInNetLoss
|
- | USD | 3 Qtrs |
| Reclassification adjustments of gain on sale of marketable securities included in net loss |
ReclassificationAdjustmentsOfGainOnSaleOfmarketableSecuritiesIncludedInNetLoss
|
$-84.84K | USD | 1 Quarter |
| Reclassification adjustments of gain on sale of marketable securities included in net loss |
ReclassificationAdjustmentsOfGainOnSaleOfmarketableSecuritiesIncludedInNetLoss
|
- | USD | 1 Quarter |
| Reclassification adjustments of gain on sale of marketable securities included in net loss |
ReclassificationAdjustmentsOfGainOnSaleOfmarketableSecuritiesIncludedInNetLoss
|
$-183.17K | USD | 3 Qtrs |
| Change in fair value of marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$108.17K | USD | 3 Qtrs |
| Change in fair value of marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-32.84K | USD | 1 Quarter |
| Change in fair value of marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$20.08K | USD | 1 Quarter |
| Change in fair value of marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-2.66M | USD | 1 Quarter |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-10.09M | USD | 3 Qtrs |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-3.98M | USD | 1 Quarter |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-6.65M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.