10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-20-021095 |
| Period End Date | 20200930 |
| Filing Date | 20201112 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | east-20200930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$959.13K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.15M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$342.68K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.68M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.15M | shares | Point-in-time |
| Trade receivables |
AccountsReceivableNetCurrent
|
$1.32M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.68M | shares | Point-in-time |
| Trade receivables |
AccountsReceivableNetCurrent
|
$1.31M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$10.33M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$12.33M | USD | Point-in-time |
| Prepaid expenses and current assets |
PrepaidExpenseCurrent
|
$397.08K | USD | Point-in-time |
| Prepaid expenses and current assets |
PrepaidExpenseCurrent
|
$604.36K | USD | Point-in-time |
| Current assets from discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current assets from discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$74.89K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.47M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.20M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.37M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.69M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.36M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$577.86K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$14.14M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$14.67M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$28.18K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$28.18K | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$787.01K | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$1.17M | USD | Point-in-time |
| Non-current assets from discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$106.67K | USD | Point-in-time |
| Non-current assets from discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$261.87K | USD | Point-in-time |
| Total Assets |
Assets
|
$32.99M | USD | Point-in-time |
| Total Assets |
Assets
|
$35.87M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.88M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.98M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$820.03K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$888.30K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$315.77K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
- | USD | Point-in-time |
| Secured trade credit facility, net of debt issuance costs |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Secured trade credit facility, net of debt issuance costs |
LinesOfCreditCurrent
|
$6.38M | USD | Point-in-time |
| Deferred consideration for Azunia acquisition (current) |
DeferredIncome
|
$15.45M | USD | Point-in-time |
| Deferred consideration for Azunia acquisition (current) |
DeferredIncome
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$250.00K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$4.01M | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$1.82M | USD | Point-in-time |
| Current portion of lease liability |
OperatingLeaseLiabilityCurrent
|
$423.67K | USD | Point-in-time |
| Current portion of lease liability |
OperatingLeaseLiabilityCurrent
|
$540.85K | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$125.28K | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$17.25K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$29.77M | USD | Point-in-time |
| Lease liability - less current portion |
OperatingLeaseLiabilityNoncurrent
|
$274.86K | USD | Point-in-time |
| Lease liability - less current portion |
OperatingLeaseLiabilityNoncurrent
|
$883.90K | USD | Point-in-time |
| Secured trade credit facility, net of debt issuance costs |
LongTermLineOfCredit
|
$2.96M | USD | Point-in-time |
| Secured trade credit facility, net of debt issuance costs |
LongTermLineOfCredit
|
- | USD | Point-in-time |
| Deferred consideration for Azunia acquisition (long term) |
LongTermDeferredConsiderationForAcquisition
|
$15.45M | USD | Point-in-time |
| Deferred consideration for Azunia acquisition (long term) |
LongTermDeferredConsiderationForAcquisition
|
- | USD | Point-in-time |
| Notes payable - less current portion and debt discount |
LongTermNotesPayable
|
$3.59M | USD | Point-in-time |
| Notes payable - less current portion and debt discount |
LongTermNotesPayable
|
$1.35M | USD | Point-in-time |
| Non-current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$112.76K | USD | Point-in-time |
| Non-current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$78.66K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$28.53M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$32.08M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value; 15,000,000 shares authorized; 10,149,252 and 9,675,028 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$967.00 | USD | Point-in-time |
| Common stock, $0.0001 par value; 15,000,000 shares authorized; 10,149,252 and 9,675,028 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$1.01K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$52.61M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$51.57M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-44.23M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-51.70M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$7.33M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$913.96K | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$32.99M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$35.87M | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.83M | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.97M | USD | 3 Qtrs |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.86M | USD | 3 Qtrs |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.51M | USD | 1 Quarter |
| Less customer programs and excise taxes |
ExciseAndSalesTaxes
|
$327.11K | USD | 1 Quarter |
| Less customer programs and excise taxes |
ExciseAndSalesTaxes
|
$223.01K | USD | 1 Quarter |
| Less customer programs and excise taxes |
ExciseAndSalesTaxes
|
$591.83K | USD | 3 Qtrs |
| Less customer programs and excise taxes |
ExciseAndSalesTaxes
|
$966.64K | USD | 3 Qtrs |
| Net sales |
Revenues
|
$11.38M | USD | 3 Qtrs |
| Net sales |
Revenues
|
$4.29M | USD | 1 Quarter |
| Net sales |
Revenues
|
$4.50M | USD | 1 Quarter |
| Net sales |
Revenues
|
$11.90M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.90M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$7.86M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.60M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$7.19M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.04M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$4.19M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.69M | USD | 1 Quarter |
| Sales and marketing expenses |
SellingGeneralAndAdministrativeExpense
|
$1.82M | USD | 1 Quarter |
| Sales and marketing expenses |
SellingGeneralAndAdministrativeExpense
|
$4.37M | USD | 3 Qtrs |
| Sales and marketing expenses |
SellingGeneralAndAdministrativeExpense
|
$3.73M | USD | 3 Qtrs |
| Sales and marketing expenses |
SellingGeneralAndAdministrativeExpense
|
$890.15K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.37M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.22M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$8.60M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$6.85M | USD | 3 Qtrs |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$130.55K | USD | 3 Qtrs |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$14.10K | USD | 3 Qtrs |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$14.10K | USD | 1 Quarter |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$111.41K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.03M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$10.45M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$12.95M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.15M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.55M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-6.42M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-3.34M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-8.76M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$874.73K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$338.60K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$113.29K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$247.35K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$58.00 | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$36.74K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$952.00 | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$36.74K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-210.61K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-837.98K | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-113.23K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-337.75K | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.10M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.45M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.25M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.76M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss from continuing operations |
NetIncomeLoss
|
$-3.45M | USD | 1 Quarter |
| Net loss from continuing operations |
NetIncomeLoss
|
$-7.25M | USD | 3 Qtrs |
| Net loss from continuing operations |
NetIncomeLoss
|
$-9.10M | USD | 3 Qtrs |
| Net loss from continuing operations |
NetIncomeLoss
|
$-1.76M | USD | 1 Quarter |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-10.58K | USD | 1 Quarter |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-208.62K | USD | 3 Qtrs |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-337.11K | USD | 3 Qtrs |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-91.21K | USD | 1 Quarter |
| Net loss attributable to Eastside Distilling, Inc. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.44M | USD | 3 Qtrs |
| Net loss attributable to Eastside Distilling, Inc. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.46M | USD | 3 Qtrs |
| Net loss attributable to Eastside Distilling, Inc. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.77M | USD | 1 Quarter |
| Net loss attributable to Eastside Distilling, Inc. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.54M | USD | 1 Quarter |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.38 | USD | 1 Quarter |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.17 | USD | 1 Quarter |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-1.03 | USD | 3 Qtrs |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.75 | USD | 3 Qtrs |
| Basic and diluted weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9.26M | shares | 1 Quarter |
| Basic and diluted weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9.95M | shares | 3 Qtrs |
| Basic and diluted weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9.16M | shares | 3 Qtrs |
| Basic and diluted weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.10M | shares | 1 Quarter |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.25M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.10M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.76M | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-10.58K | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-208.62K | USD | 3 Qtrs |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-337.11K | USD | 3 Qtrs |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-91.21K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.13M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.86M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$69.08K | USD | 3 Qtrs |
| Gain on disposal of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$130.55K | USD | 3 Qtrs |
| Gain on disposal of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$14.10K | USD | 3 Qtrs |
| Gain on disposal of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$14.10K | USD | 1 Quarter |
| Gain on disposal of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$111.41K | USD | 1 Quarter |
| Inventory allowance |
InventoryAllowance
|
- | USD | 3 Qtrs |
| Inventory allowance |
InventoryAllowance
|
$250.00K | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$225.97K | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$18.31K | USD | 3 Qtrs |
| Issuance of common stock in exchange for services by employees |
IssuanceOfStockAndWarrantsForServicesOrClaimsForRelatedParties
|
$737.07K | USD | 3 Qtrs |
| Issuance of common stock in exchange for services by employees |
IssuanceOfStockAndWarrantsForServicesOrClaimsForRelatedParties
|
$468.16K | USD | 3 Qtrs |
| Issuance of common stock in exchange for services for 3rd parties |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$234.06K | USD | 3 Qtrs |
| Issuance of common stock in exchange for services for 3rd parties |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$64.25K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$510.67K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$242.61K | USD | 3 Qtrs |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$57.32K | USD | 3 Qtrs |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$427.41K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$285.02K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.76M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-88.31K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$163.95K | USD | 3 Qtrs |
| Net ROU asset |
IncreaseDecreaseInROUAssets
|
$581.54K | USD | 3 Qtrs |
| Net ROU asset |
IncreaseDecreaseInROUAssets
|
$369.52K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-289.30K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-900.01K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-68.27K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$345.04K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$250.00K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
- | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$315.77K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-52.00K | USD | 3 Qtrs |
| Net lease liabilities |
IncreaseDecreaseInNetLeaseLiabilities
|
$426.63K | USD | 3 Qtrs |
| Net lease liabilities |
IncreaseDecreaseInNetLeaseLiabilities
|
$633.20K | USD | 3 Qtrs |
| Net cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-7.56M | USD | 3 Qtrs |
| Net cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.71M | USD | 3 Qtrs |
| Net cash used in operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-120.65K | USD | 3 Qtrs |
| Net cash used in operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-381.09K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.83M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.94M | USD | 3 Qtrs |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.45M | USD | 3 Qtrs |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 3 Qtrs |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$621.10K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.33M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$413.97K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-3.78M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$207.14K | USD | 3 Qtrs |
| Net cash provided by investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net cash provided by investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$2.12K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$209.26K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.78M | USD | 3 Qtrs |
| Issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.26M | USD | 3 Qtrs |
| Contributed capital |
ProceedsFromContributedCapital
|
- | USD | 3 Qtrs |
| Contributed capital |
ProceedsFromContributedCapital
|
$14.00K | USD | 3 Qtrs |
| Proceeds from secured trade credit facility |
ProceedsFromSecuredLinesOfCredit
|
$6.34M | USD | 3 Qtrs |
| Proceeds from secured trade credit facility |
ProceedsFromSecuredLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$1.54M | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$550.00K | USD | 3 Qtrs |
| Payments of principal on secured trade credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | 3 Qtrs |
| Payments of principal on secured trade credit facility |
RepaymentsOfLinesOfCredit
|
$3.00M | USD | 3 Qtrs |
| Payments of principal on notes payable |
RepaymentsOfNotesPayable
|
$1.64M | USD | 3 Qtrs |
| Payments of principal on notes payable |
RepaymentsOfNotesPayable
|
$297.11K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.53M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.24M | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$616.45K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-10.19M | USD | 3 Qtrs |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$959.13K | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.64M | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$342.68K | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$446.18K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$959.13K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.64M | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$342.68K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$446.18K | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$635.57K | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$290.33K | USD | 3 Qtrs |
| Cash paid for amounts included in measurement of lease liabilities |
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
|
$514.40K | USD | 3 Qtrs |
| Cash paid for amounts included in measurement of lease liabilities |
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
|
$518.98K | USD | 3 Qtrs |
| Warrants issued in relation to secured trade credit facility |
WarrantsIssuedInRelationToSecuredTradeCreditFacility
|
- | USD | 3 Qtrs |
| Warrants issued in relation to secured trade credit facility |
WarrantsIssuedInRelationToSecuredTradeCreditFacility
|
$97.80K | USD | 3 Qtrs |
| Deferred consideration for the acquisition of Azunia |
DeferredConsiderationForAcquisitionOfAzuia
|
$12.78M | USD | 3 Qtrs |
| Fixed assets acquired through financing |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$300.00K | USD | 3 Qtrs |
| Fixed assets acquired through financing |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
- | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for lease obligations |
RightofuseAssetsObtainedInExchangeForLeaseObligations
|
$1.15M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for lease obligations |
RightofuseAssetsObtainedInExchangeForLeaseObligations
|
$1.07M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.