◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Beeline Holdings, Inc. CIK: 1534708 Q1 2020
Filing Information
Form Type 10-Q
Accession Number 0001493152-20-008800
Period End Date 20200331
Filing Date 20200514
Fiscal Year 2020
Fiscal Period Q1
XBRL Instance east-20200331.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 82 line items
Line Item Tag Value Unit Period
Series A convertible preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Series A convertible preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 3,000.00 shares Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 3,000.00 shares Point-in-time
Series A convertible preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.26M USD Point-in-time
Series A convertible preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $342.68K USD Point-in-time
Trade receivables AccountsReceivableNetCurrent $1.17M USD Point-in-time
Series A convertible preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Trade receivables AccountsReceivableNetCurrent $1.32M USD Point-in-time
Series A convertible preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Inventories InventoryNet $12.33M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventories InventoryNet $11.06M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 15.00M shares Point-in-time
Prepaid expenses and current assets PrepaidExpenseCurrent $397.08K USD Point-in-time
Prepaid expenses and current assets PrepaidExpenseCurrent $243.61K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 15.00M shares Point-in-time
Current assets from discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $74.89K USD Point-in-time
Current assets from discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 9.68M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 9.77M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 9.68M shares Point-in-time
Total current assets AssetsCurrent $14.47M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 9.77M shares Point-in-time
Total current assets AssetsCurrent $13.73M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.23M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.69M USD Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset $455.09K USD Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset $577.86K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $14.55M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $14.67M USD Point-in-time
Goodwill Goodwill $28.18K USD Point-in-time
Goodwill Goodwill $28.18K USD Point-in-time
Other assets, net OtherAssetsNoncurrent $1.17M USD Point-in-time
Other assets, net OtherAssetsNoncurrent $1.20M USD Point-in-time
Non-current assets from discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationNonCurrent $120.80K USD Point-in-time
Non-current assets from discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationNonCurrent $261.87K USD Point-in-time
Total Assets Assets $35.87M USD Point-in-time
Total Assets Assets $34.31M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.88M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.21M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $888.30K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $987.23K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent - USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $51.38K USD Point-in-time
Secured trade credit facility, net of debt issuance costs LineOfCredit - USD Point-in-time
Secured trade credit facility, net of debt issuance costs LineOfCredit $6.30M USD Point-in-time
Current portion of lease liability OperatingLeaseLiabilityCurrent $423.67K USD Point-in-time
Current portion of lease liability OperatingLeaseLiabilityCurrent $352.58K USD Point-in-time
Current portion of notes payable NotesPayableCurrent $1.82M USD Point-in-time
Current portion of notes payable NotesPayableCurrent $961.66K USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $28.79K USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $125.28K USD Point-in-time
Total current liabilities LiabilitiesCurrent $10.90M USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.14M USD Point-in-time
Lease liability - less current portion OperatingLeaseLiabilityNoncurrent $274.86K USD Point-in-time
Lease liability - less current portion OperatingLeaseLiabilityNoncurrent $200.31K USD Point-in-time
Secured trade credit facility, net of debt issuance costs LongTermLineOfCredit $2.96M USD Point-in-time
Secured trade credit facility, net of debt issuance costs LongTermLineOfCredit - USD Point-in-time
Deferred consideration for Azunia acquisition (Long Term) LongTermDeferredConsiderationForAcquisition $15.45M USD Point-in-time
Deferred consideration for Azunia acquisition (Long Term) LongTermDeferredConsiderationForAcquisition $15.45M USD Point-in-time
Notes payable - less current portion and debt discount LongTermNotesPayable $3.59M USD Point-in-time
Notes payable - less current portion and debt discount LongTermNotesPayable $3.38M USD Point-in-time
Non-current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $112.76K USD Point-in-time
Non-current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $96.53K USD Point-in-time
Total liabilities Liabilities $30.02M USD Point-in-time
Total liabilities Liabilities $28.53M USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.0001 par value; 15,000,000 shares authorized; 9,765,826 and 9,675,028 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively CommonStockValue $967.00 USD Point-in-time
Common stock, $0.0001 par value; 15,000,000 shares authorized; 9,765,826 and 9,675,028 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively CommonStockValue $976.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $51.57M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $52.02M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-44.23M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-47.74M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $4.28M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $7.33M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $34.31M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $35.87M USD Point-in-time
Income Statement 36 line items
Line Item Tag Value Unit Period
Sales RevenueFromContractWithCustomerExcludingAssessedTax $3.46M USD 1 Quarter
Sales RevenueFromContractWithCustomerExcludingAssessedTax $3.75M USD 1 Quarter
Less customer programs and excise taxes ExciseAndSalesTaxes $362.39K USD 1 Quarter
Less customer programs and excise taxes ExciseAndSalesTaxes $105.07K USD 1 Quarter
Net sales Revenues $3.36M USD 1 Quarter
Net sales Revenues $3.38M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $2.25M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $2.51M USD 1 Quarter
Gross profit GrossProfit $874.77K USD 1 Quarter
Gross profit GrossProfit $1.10M USD 1 Quarter
Sales and marketing expenses SellingGeneralAndAdministrativeExpense $1.22M USD 1 Quarter
Sales and marketing expenses SellingGeneralAndAdministrativeExpense $1.70M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $2.18M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $2.60M USD 1 Quarter
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-1.22K USD 1 Quarter
Total operating expenses OperatingExpenses $3.82M USD 1 Quarter
Total operating expenses OperatingExpenses $3.88M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.01M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.71M USD 1 Quarter
Interest expense InterestExpense $303.60K USD 1 Quarter
Interest expense InterestExpense $107.41K USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.82M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.31M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.82M USD 1 Quarter
Loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-3.31M USD 1 Quarter
Loss from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-121.60K USD 1 Quarter
Loss from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-194.97K USD 1 Quarter
Net loss NetIncomeLoss $-3.51M USD 1 Quarter
Net loss NetIncomeLoss $-2.94M USD 1 Quarter
Basic and diluted net loss per common share EarningsPerShareBasicAndDiluted $-0.36 USD 1 Quarter
Basic and diluted net loss per common share EarningsPerShareBasicAndDiluted $-0.32 USD 1 Quarter
Basic and diluted weighted average common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 9.10M shares 1 Quarter
Basic and diluted weighted average common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 9.75M shares 1 Quarter
Cash Flow Statement 82 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-3.51M USD 1 Quarter
Net loss NetIncomeLoss $-2.94M USD 1 Quarter
Loss from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-121.60K USD 1 Quarter
Loss from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-194.97K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $645.28K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $315.75K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts - USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $56.89K USD 1 Quarter
Loss on disposal of assets GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Loss on disposal of assets GainLossOnSaleOfPropertyPlantEquipment $-1.22K USD 1 Quarter
Lease expense OperatingLeaseExpense $122.76K USD 1 Quarter
Lease expense OperatingLeaseExpense $357.05K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCostsAndDiscounts $6.87K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCostsAndDiscounts $100.94K USD 1 Quarter
Issuance of common stock in exchange for services by employees IssuanceOfStockAndWarrantsForServicesOrClaimsForRelatedParties $48.44K USD 1 Quarter
Issuance of common stock in exchange for services by employees IssuanceOfStockAndWarrantsForServicesOrClaimsForRelatedParties $253.88K USD 1 Quarter
Issuance of common stock in exchange for services for 3rd parties IssuanceOfStockAndWarrantsForServicesOrClaims $5.47K USD 1 Quarter
Issuance of common stock in exchange for services for 3rd parties IssuanceOfStockAndWarrantsForServicesOrClaims $36.67K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $68.14K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $191.86K USD 1 Quarter
Trade receivables IncreaseDecreaseInAccountsReceivable $178.37K USD 1 Quarter
Trade receivables IncreaseDecreaseInAccountsReceivable $-97.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $383.67K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-1.28M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-93.47K USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $874.51K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-96.08K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-669.59K USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $53.84K USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $98.94K USD 1 Quarter
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $51.38K USD 1 Quarter
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $44.20K USD 1 Quarter
Net lease liabilities IncreaseDecreaseInNetLeaseLiabilities $145.65K USD 1 Quarter
Net lease liabilities IncreaseDecreaseInNetLeaseLiabilities $380.81K USD 1 Quarter
Net cash used in operating activities of continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.23M USD 1 Quarter
Net cash used in operating activities of continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-3.71M USD 1 Quarter
Net cash provided by (used in) operating activities of discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-165.28K USD 1 Quarter
Net cash provided by (used in) operating activities of discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-91.73K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.88M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.32M USD 1 Quarter
Acquisition of business, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 1 Quarter
Acquisition of business, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $1.45M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $36.32K USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.07M USD 1 Quarter
Net cash used in investing activities of continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-36.32K USD 1 Quarter
Net cash used in investing activities of continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-2.52M USD 1 Quarter
Net cash provided by (used in) investing activities of discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-38.34K USD 1 Quarter
Net cash provided by (used in) investing activities of discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $1.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.56M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-35.32K USD 1 Quarter
Contributed capital ProceedsFromContributedCapital - USD 1 Quarter
Contributed capital ProceedsFromContributedCapital $14.00K USD 1 Quarter
Proceeds from secured trade credit facility ProceedsFromSecuredLinesOfCredit - USD 1 Quarter
Proceeds from secured trade credit facility ProceedsFromSecuredLinesOfCredit $6.34M USD 1 Quarter
Proceeds from notes payable ProceedsFromNotesPayable - USD 1 Quarter
Proceeds from notes payable ProceedsFromNotesPayable $91.00K USD 1 Quarter
Payments of principal on secured trade credit facility RepaymentsOfLinesOfCredit $3.00M USD 1 Quarter
Payments of principal on secured trade credit facility RepaymentsOfLinesOfCredit - USD 1 Quarter
Payments of principal on notes payable RepaymentsOfNotesPayable $43.07K USD 1 Quarter
Payments of principal on notes payable RepaymentsOfNotesPayable $1.16M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-29.07K USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $2.27M USD 1 Quarter
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $912.65K USD 1 Quarter
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-6.46M USD 1 Quarter
Cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.18M USD Point-in-time
Cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $10.64M USD Point-in-time
Cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $342.68K USD Point-in-time
Cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.26M USD Point-in-time
Cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.18M USD Point-in-time
Cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $10.64M USD Point-in-time
Cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $342.68K USD Point-in-time
Cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.26M USD Point-in-time
Cash paid during the year for interest InterestPaidNet $196.04K USD 1 Quarter
Cash paid during the year for interest InterestPaidNet $75.92K USD 1 Quarter
Cash paid for amounts included in measurement of lease liabilities CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities $171.45K USD 1 Quarter
Cash paid for amounts included in measurement of lease liabilities CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities $170.98K USD 1 Quarter
Warrants issued in relation to secured trade credit facility WarrantsIssuedInRelationToSecuredTradeCreditFacility $97.80K USD 1 Quarter
Warrants issued in relation to secured trade credit facility WarrantsIssuedInRelationToSecuredTradeCreditFacility - USD 1 Quarter
Fixed assets acquired through financing NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 - USD 1 Quarter
Fixed assets acquired through financing NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $300.00K USD 1 Quarter
Right-of-use assets obtained in exchange for lease obligations RightofuseAssetsObtainedInExchangeForLeaseObligations - USD 1 Quarter
Right-of-use assets obtained in exchange for lease obligations RightofuseAssetsObtainedInExchangeForLeaseObligations $1.07M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...