20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001493152-20-008013 |
| Period End Date | 20200131 |
| Filing Date | 20200508 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | nakd-20200131.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalents
|
1.96M | NZD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
3.79M | NZD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
10.74M | NZD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
2.64M | NZD | Point-in-time |
| Trade and other receivables |
TradeAndOtherCurrentReceivables
|
9.65M | NZD | Point-in-time |
| Trade and other receivables |
TradeAndOtherCurrentReceivables
|
6.06M | NZD | Point-in-time |
| Inventories |
Inventories
|
23.54M | NZD | Point-in-time |
| Inventories |
Inventories
|
21.12M | NZD | Point-in-time |
| Current tax receivable |
CurrentTaxAssetsCurrent
|
4,000.00 | NZD | Point-in-time |
| Current tax receivable |
CurrentTaxAssetsCurrent
|
355,000.00 | NZD | Point-in-time |
| Related party receivables |
AmountsReceivableRelatedPartyTransactions
|
282,000.00 | NZD | Point-in-time |
| Related party receivables |
AmountsReceivableRelatedPartyTransactions
|
- | NZD | Point-in-time |
| Total current assets |
CurrentAssets
|
33.37M | NZD | Point-in-time |
| Total current assets |
CurrentAssets
|
33.39M | NZD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
4.74M | NZD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
3.04M | NZD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
3.76M | NZD | Point-in-time |
| Right-of-use assets |
RightofuseAssets
|
26.16M | NZD | Point-in-time |
| Right-of-use assets |
RightofuseAssets
|
23.81M | NZD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssets
|
- | NZD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssets
|
692,000.00 | NZD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
37.86M | NZD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
28.29M | NZD | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
55.14M | NZD | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
42.32M | NZD | Point-in-time |
| Total assets |
Assets
|
75.69M | NZD | Point-in-time |
| Total assets |
Assets
|
88.53M | NZD | Point-in-time |
| Trade and other payables |
TradeAndOtherCurrentPayables
|
22.43M | NZD | Point-in-time |
| Trade and other payables |
TradeAndOtherCurrentPayables
|
35.55M | NZD | Point-in-time |
| Lease liabilities |
CurrentLeaseLiabilities
|
8.11M | NZD | Point-in-time |
| Lease liabilities |
CurrentLeaseLiabilities
|
- | NZD | Point-in-time |
| Borrowings |
CurrentPortionOfLongtermBorrowings
|
19.21M | NZD | Point-in-time |
| Borrowings |
CurrentPortionOfLongtermBorrowings
|
20.97M | NZD | Point-in-time |
| Derivative financial instruments |
CurrentDerivativeFinancialLiabilities
|
- | NZD | Point-in-time |
| Derivative financial instruments |
CurrentDerivativeFinancialLiabilities
|
1.48M | NZD | Point-in-time |
| Current tax liabilities |
CurrentTaxLiabilitiesCurrent
|
140,000.00 | NZD | Point-in-time |
| Current tax liabilities |
CurrentTaxLiabilitiesCurrent
|
- | NZD | Point-in-time |
| Related party payables |
TradeAndOtherCurrentPayablesToRelatedParties
|
3.74M | NZD | Point-in-time |
| Related party payables |
TradeAndOtherCurrentPayablesToRelatedParties
|
- | NZD | Point-in-time |
| Provisions |
CurrentProvisions
|
921,000.00 | NZD | Point-in-time |
| Provisions |
CurrentProvisions
|
5.84M | NZD | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
62.80M | NZD | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
55.60M | NZD | Point-in-time |
| Lease liabilities |
NoncurrentLeaseLiabilities
|
- | NZD | Point-in-time |
| Lease liabilities |
NoncurrentLeaseLiabilities
|
17.72M | NZD | Point-in-time |
| Borrowings |
LongtermBorrowings
|
19.70M | NZD | Point-in-time |
| Borrowings |
LongtermBorrowings
|
- | NZD | Point-in-time |
| Provisions |
NoncurrentProvisions
|
2.37M | NZD | Point-in-time |
| Provisions |
NoncurrentProvisions
|
1.80M | NZD | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
39.21M | NZD | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
2.37M | NZD | Point-in-time |
| Total liabilities |
Liabilities
|
94.81M | NZD | Point-in-time |
| Total liabilities |
Liabilities
|
65.17M | NZD | Point-in-time |
| Net (liabilities)/assets |
NetAssetsLiabilities
|
10.52M | NZD | Point-in-time |
| Net (liabilities)/assets |
NetAssetsLiabilities
|
-6.28M | NZD | Point-in-time |
| Share capital |
IssuedCapital
|
170.19M | NZD | Point-in-time |
| Share capital |
IssuedCapital
|
134.18M | NZD | Point-in-time |
| Other reserves |
OtherReserves
|
-2.01M | NZD | Point-in-time |
| Other reserves |
OtherReserves
|
118,000.00 | NZD | Point-in-time |
| Other reserves |
OtherReserves
|
-2.01M | NZD | Point-in-time |
| Accumulated losses |
RetainedEarnings
|
-72.43M | NZD | Point-in-time |
| Accumulated losses |
RetainedEarnings
|
-121.65M | NZD | Point-in-time |
| Accumulated losses |
RetainedEarnings
|
-176.59M | NZD | Point-in-time |
| Total Equity |
Equity
|
-9.04M | NZD | Point-in-time |
| Total Equity |
Equity
|
-5.71M | NZD | Point-in-time |
| Total Equity |
Equity
|
-6.28M | NZD | Point-in-time |
| Total Equity |
Equity
|
10.52M | NZD | Point-in-time |
Income Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenue
|
131.39M | NZD | Annual |
| Revenue |
Revenue
|
90.06M | NZD | Annual |
| Revenue |
Revenue
|
111.92M | NZD | Annual |
| Cost of goods sold |
CostOfSales
|
74.48M | NZD | Annual |
| Cost of goods sold |
CostOfSales
|
56.25M | NZD | Annual |
| Cost of goods sold |
CostOfSales
|
87.46M | NZD | Annual |
| Gross profit |
GrossProfit
|
37.44M | NZD | Annual |
| Gross profit |
GrossProfit
|
43.93M | NZD | Annual |
| Gross profit |
GrossProfit
|
33.82M | NZD | Annual |
| Brand management |
BrandManagementExpenses
|
35.55M | NZD | Annual |
| Brand management |
BrandManagementExpenses
|
53.65M | NZD | Annual |
| Brand management |
BrandManagementExpenses
|
49.26M | NZD | Annual |
| Administrative expenses |
AdministrativeExpense
|
4.13M | NZD | Annual |
| Administrative expenses |
AdministrativeExpense
|
11.84M | NZD | Annual |
| Administrative expenses |
AdministrativeExpense
|
3.43M | NZD | Annual |
| Corporate expenses |
OtherExpenseByFunction
|
12.85M | NZD | Annual |
| Corporate expenses |
OtherExpenseByFunction
|
14.14M | NZD | Annual |
| Corporate expenses |
OtherExpenseByFunction
|
12.77M | NZD | Annual |
| Finance expense |
FinanceCosts
|
5.21M | NZD | Annual |
| Finance expense |
FinanceCosts
|
4.04M | NZD | Annual |
| Finance expense |
FinanceCosts
|
8.79M | NZD | Annual |
| Brand transition, restructure and transaction expenses |
BrandTransitionRestructureAndTransactionCost
|
3.27M | NZD | Annual |
| Brand transition, restructure and transaction expenses |
BrandTransitionRestructureAndTransactionCost
|
14.59M | NZD | Annual |
| Brand transition, restructure and transaction expenses |
BrandTransitionRestructureAndTransactionCost
|
10.07M | NZD | Annual |
| Impairment expense |
ImpairmentLoss
|
8.90M | NZD | Annual |
| Impairment expense |
ImpairmentLoss
|
1.91M | NZD | Annual |
| Impairment expense |
ImpairmentLoss
|
8.17M | NZD | Annual |
| Other foreign currency gains |
GainsLossesOnChangeInValueOfForeignCurrencyBasisSpreadsBeforeTax
|
1.96M | NZD | Annual |
| Other foreign currency gains |
GainsLossesOnChangeInValueOfForeignCurrencyBasisSpreadsBeforeTax
|
757,000.00 | NZD | Annual |
| Other foreign currency gains |
GainsLossesOnChangeInValueOfForeignCurrencyBasisSpreadsBeforeTax
|
615,000.00 | NZD | Annual |
| Interest income |
FinanceIncome
|
- | NZD | Annual |
| Interest income |
FinanceIncome
|
12,000.00 | NZD | Annual |
| Interest income |
FinanceIncome
|
- | NZD | Annual |
| Gain on sale of intangible assets |
DisposalsIntangibleAssetsAndGoodwill
|
- | NZD | Annual |
| Gain on sale of intangible assets |
DisposalsIntangibleAssetsAndGoodwill
|
906,000.00 | NZD | Annual |
| Gain on sale of intangible assets |
DisposalsIntangibleAssetsAndGoodwill
|
- | NZD | Annual |
| Fair value gain/(loss) on Convertible Notes derivative |
FairValueGainLossOnConvertibleNotesDerivative
|
-775,000.00 | NZD | Annual |
| Fair value gain/(loss) on Convertible Notes derivative |
FairValueGainLossOnConvertibleNotesDerivative
|
2.39M | NZD | Annual |
| Fair value gain/(loss) on Convertible Notes derivative |
FairValueGainLossOnConvertibleNotesDerivative
|
- | NZD | Annual |
| Loss before income tax |
ProfitLossBeforeTax
|
-50.49M | NZD | Annual |
| Loss before income tax |
ProfitLossBeforeTax
|
-37.53M | NZD | Annual |
| Loss before income tax |
ProfitLossBeforeTax
|
-53.52M | NZD | Annual |
| Income tax (expense)/benefit |
IncomeTaxExpenseContinuingOperations
|
-1.27M | NZD | Annual |
| Income tax (expense)/benefit |
IncomeTaxExpenseContinuingOperations
|
782,000.00 | NZD | Annual |
| Income tax (expense)/benefit |
IncomeTaxExpenseContinuingOperations
|
60,000.00 | NZD | Annual |
| Loss for the period |
ProfitLoss
|
-54.30M | NZD | Annual |
| Loss for the period |
ProfitLoss
|
-49.22M | NZD | Annual |
| Loss for the period |
ProfitLoss
|
-37.59M | NZD | Annual |
| Exchange differences on translation of foreign operations |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
148,000.00 | NZD | Annual |
| Exchange differences on translation of foreign operations |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
2.13M | NZD | Annual |
| Exchange differences on translation of foreign operations |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
-7,000.00 | NZD | Annual |
| Other comprehensive income/(loss) for the period, net of tax |
OtherComprehensiveIncome
|
148,000.00 | NZD | Annual |
| Other comprehensive income/(loss) for the period, net of tax |
OtherComprehensiveIncome
|
-7,000.00 | NZD | Annual |
| Other comprehensive income/(loss) for the period, net of tax |
OtherComprehensiveIncome
|
2.13M | NZD | Annual |
| Total comprehensive income/(loss) for the period |
ComprehensiveIncome
|
-52.17M | NZD | Annual |
| Total comprehensive income/(loss) for the period |
ComprehensiveIncome
|
-49.23M | NZD | Annual |
| Total comprehensive income/(loss) for the period |
ComprehensiveIncome
|
-37.45M | NZD | Annual |
| Owners of Naked Brand Group Limited |
ComprehensiveIncomeAttributableToOwnersOfParent
|
-37.45M | NZD | Annual |
| Owners of Naked Brand Group Limited |
ComprehensiveIncomeAttributableToOwnersOfParent
|
-52.17M | NZD | Annual |
| Owners of Naked Brand Group Limited |
ComprehensiveIncomeAttributableToOwnersOfParent
|
-49.23M | NZD | Annual |
| Basic loss per share (NZ$) |
BasicEarningsLossPerShare
|
$-200.77 | USD | Annual |
| Basic loss per share (NZ$) |
BasicEarningsLossPerShare
|
$-34.74 | USD | Annual |
| Basic loss per share (NZ$) |
BasicEarningsLossPerShare
|
$-179.03 | USD | Annual |
| Diluted loss per share (NZ$) |
DilutedEarningsLossPerShare
|
$-179.03 | USD | Annual |
| Diluted loss per share (NZ$) |
DilutedEarningsLossPerShare
|
$-200.77 | USD | Annual |
| Diluted loss per share (NZ$) |
DilutedEarningsLossPerShare
|
$-34.74 | USD | Annual |
Cash Flow Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Receipts from customers |
ReceiptsFromSalesOfGoodsAndRenderingOfServices
|
140.74M | NZD | Annual |
| Receipts from customers |
ReceiptsFromSalesOfGoodsAndRenderingOfServices
|
159.04M | NZD | Annual |
| Receipts from customers |
ReceiptsFromSalesOfGoodsAndRenderingOfServices
|
103.46M | NZD | Annual |
| Payments to suppliers and employees |
PaymentsToSuppliersForGoodsAndServices
|
1.63B | NZD | Annual |
| Payments to suppliers and employees |
PaymentsToSuppliersForGoodsAndServices
|
149.75M | NZD | Annual |
| Payments to suppliers and employees |
PaymentsToSuppliersForGoodsAndServices
|
123.51M | NZD | Annual |
| Income taxes refund/(paid) |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
-146,000.00 | NZD | Annual |
| Income taxes refund/(paid) |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
420,000.00 | NZD | Annual |
| Income taxes refund/(paid) |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
-157,000.00 | NZD | Annual |
| Net cash (outflow) from operating activities |
CashFlowsFromUsedInOperatingActivities
|
-4.12M | NZD | Annual |
| Net cash (outflow) from operating activities |
CashFlowsFromUsedInOperatingActivities
|
-9.43M | NZD | Annual |
| Net cash (outflow) from operating activities |
CashFlowsFromUsedInOperatingActivities
|
-19.89M | NZD | Annual |
| Payment for intangible asset |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
118,000.00 | NZD | Annual |
| Payment for intangible asset |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
151,000.00 | NZD | Annual |
| Payment for intangible asset |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
- | NZD | Annual |
| Payments for property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
2.58M | NZD | Annual |
| Payments for property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
2.19M | NZD | Annual |
| Payments for property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
1.29M | NZD | Annual |
| Proceeds from sale of intellectual property or business combination, net of cash acquired |
ProceedsFromSaleOfIntellectualPropertyOrBusinessCombinationNetOfCashAcquired
|
906,000.00 | NZD | Annual |
| Proceeds from sale of intellectual property or business combination, net of cash acquired |
ProceedsFromSaleOfIntellectualPropertyOrBusinessCombinationNetOfCashAcquired
|
870,000.00 | NZD | Annual |
| Proceeds from sale of intellectual property or business combination, net of cash acquired |
ProceedsFromSaleOfIntellectualPropertyOrBusinessCombinationNetOfCashAcquired
|
- | NZD | Annual |
| Net cash (outflow) from investing activities |
CashFlowsFromUsedInInvestingActivities
|
-2.31M | NZD | Annual |
| Net cash (outflow) from investing activities |
CashFlowsFromUsedInInvestingActivities
|
-388,000.00 | NZD | Annual |
| Net cash (outflow) from investing activities |
CashFlowsFromUsedInInvestingActivities
|
-1.87M | NZD | Annual |
| Proceeds from issue of shares |
ProceedsFromIssuingShares
|
23.25M | NZD | Annual |
| Proceeds from issue of shares |
ProceedsFromIssuingShares
|
22.72M | NZD | Annual |
| Proceeds from issue of shares |
ProceedsFromIssuingShares
|
12.59M | NZD | Annual |
| Proceeds from borrowings - Bank |
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
- | NZD | Annual |
| Proceeds from borrowings - Bank |
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
463,000.00 | NZD | Annual |
| Proceeds from borrowings - Bank |
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
- | NZD | Annual |
| Proceeds from borrowings - Convertible notes issue |
ProceedsFromBorrowingsConvertibleNotesIssue
|
-21.51M | NZD | Annual |
| Proceeds from borrowings - Convertible notes issue |
ProceedsFromBorrowingsConvertibleNotesIssue
|
- | NZD | Annual |
| Proceeds from borrowings - Convertible notes issue |
ProceedsFromBorrowingsConvertibleNotesIssue
|
-4.52M | NZD | Annual |
| Repayment of borrowings - Bank |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
2.10M | NZD | Annual |
| Repayment of borrowings - Bank |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
18.49M | NZD | Annual |
| Repayment of borrowings - Bank |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
9.68M | NZD | Annual |
| Debt issuance costs |
PaymentsForDebtIssueCosts
|
322,000.00 | NZD | Annual |
| Debt issuance costs |
PaymentsForDebtIssueCosts
|
- | NZD | Annual |
| Debt issuance costs |
PaymentsForDebtIssueCosts
|
107,000.00 | NZD | Annual |
| Repayments of lease liabilities |
RepaymentsOfSubordinatedLiabilities
|
- | NZD | Annual |
| Repayments of lease liabilities |
RepaymentsOfSubordinatedLiabilities
|
- | NZD | Annual |
| Repayments of lease liabilities |
RepaymentsOfSubordinatedLiabilities
|
8.13M | NZD | Annual |
| Interest paid on borrowings |
InterestPaidClassifiedAsOperatingActivities
|
2.27M | NZD | Annual |
| Interest paid on borrowings |
InterestPaidClassifiedAsOperatingActivities
|
3.42M | NZD | Annual |
| Interest paid on borrowings |
InterestPaidClassifiedAsOperatingActivities
|
1.77M | NZD | Annual |
| Net cash inflow from financing activities |
CashFlowsFromUsedInFinancingActivities
|
2.17M | NZD | Annual |
| Net cash inflow from financing activities |
CashFlowsFromUsedInFinancingActivities
|
22.10M | NZD | Annual |
| Net cash inflow from financing activities |
CashFlowsFromUsedInFinancingActivities
|
14.50M | NZD | Annual |
| Net increase/(decrease) in cash and cash equivalents held |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
|
8.07M | NZD | Annual |
| Net increase/(decrease) in cash and cash equivalents held |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
|
1.82M | NZD | Annual |
| Net increase/(decrease) in cash and cash equivalents held |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
|
-9.13M | NZD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalents
|
1.96M | NZD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalents
|
3.79M | NZD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalents
|
10.74M | NZD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalents
|
2.64M | NZD | Point-in-time |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
355,000.00 | NZD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
13,000.00 | NZD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
27,000.00 | NZD | Annual |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalents
|
1.96M | NZD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalents
|
3.79M | NZD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalents
|
10.74M | NZD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalents
|
2.64M | NZD | Point-in-time |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
Equity
|
-9.04M | NZD | Point-in-time |
| Balance |
Equity
|
-5.71M | NZD | Point-in-time |
| Balance |
Equity
|
-6.28M | NZD | Point-in-time |
| Balance |
Equity
|
10.52M | NZD | Point-in-time |
| Loss for the year |
ProfitLoss
|
-54.30M | NZD | Annual |
| Loss for the year |
ProfitLoss
|
-49.22M | NZD | Annual |
| Loss for the year |
ProfitLoss
|
-37.59M | NZD | Annual |
| Other comprehensive income loss for the year |
OtherComprehensiveIncome
|
148,000.00 | NZD | Annual |
| Other comprehensive income loss for the year |
OtherComprehensiveIncome
|
-7,000.00 | NZD | Annual |
| Other comprehensive income loss for the year |
OtherComprehensiveIncome
|
2.13M | NZD | Annual |
| Issuance new shares |
IssueOfEquity
|
22.99M | NZD | Annual |
| Issuance new shares |
IssueOfEquity
|
12.59M | NZD | Annual |
| Issuance new shares |
IssueOfEquity
|
40.23M | NZD | Annual |
| Convertible notes converted to equity |
ConvertibleNotesConvertedToEquity
|
17.79M | NZD | Annual |
| Convertible notes converted to equity |
ConvertibleNotesConvertedToEquity
|
5.98M | NZD | Annual |
| Convertible notes converted to equity |
ConvertibleNotesConvertedToEquity
|
4.16M | NZD | Annual |
| Issuance new shares from business combination Naked |
IssuanceNewSharesFromBusinessCombination
|
14.20M | NZD | Annual |
| Issuance new shares for the acquisition of FOH Online Corp |
IssuanceNewSharesForAcquisition
|
6.87M | NZD | Annual |
| Adoption of IFRS 16 (note 3) |
AdoptionOfIfrsSixteenRetainedEarnings
|
-639,000.00 | NZD | Point-in-time |
| Shares issued in lieu of inventory payment |
SharesIssuedInLieuOfInventoryPayment
|
- | NZD | Annual |
| Shares issued in lieu of inventory payment |
SharesIssuedInLieuOfInventoryPayment
|
- | NZD | Annual |
| Shares issued in lieu of inventory payment |
SharesIssuedInLieuOfInventoryPayment
|
5.94M | NZD | Annual |
| Warrants issued |
WarrantsIssued
|
374,000.00 | NZD | Annual |
| Conversion of debt |
ConversionOfDebt
|
1.55M | NZD | Annual |
| Balance |
Equity
|
-9.04M | NZD | Point-in-time |
| Balance |
Equity
|
-5.71M | NZD | Point-in-time |
| Balance |
Equity
|
-6.28M | NZD | Point-in-time |
| Balance |
Equity
|
10.52M | NZD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.