10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-20-006032 |
| Period End Date | 20191231 |
| Filing Date | 20200408 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | pwfl-20191231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts, accounts receivable current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.00M | USD | Point-in-time |
| Allowance for doubtful accounts, accounts receivable current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$67.00K | USD | Point-in-time |
| Series A Convertible redeemable preferred stock, shares authorized |
TemporaryEquitySharesAuthorized
|
100,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.10M | USD | Point-in-time |
| Series A Convertible redeemable preferred stock, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.39M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.16M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$307.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$305.00K | USD | Point-in-time |
| Series A Convertible redeemable preferred stock, shares issued |
TemporaryEquitySharesIssued
|
51,000.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$308.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$306.00K | USD | Point-in-time |
| Series A Convertible redeemable preferred stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
51,000.00 | shares | Point-in-time |
| Investments - short term |
ShortTermInvestments
|
- | USD | Point-in-time |
| Investments - short term |
ShortTermInvestments
|
$394.00K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $67 and $2,004 in 2018 and 2019, respectively |
AccountsReceivableNetCurrent
|
$27.02M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $67 and $2,004 in 2018 and 2019, respectively |
AccountsReceivableNetCurrent
|
$9.25M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$4.65M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$16.38M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Deferred costs - current |
ContractWithCustomerAssetNetCurrent
|
$3.72M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Deferred costs - current |
ContractWithCustomerAssetNetCurrent
|
$3.66M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.24M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.37M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$71.19M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$32.66M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.80M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.18M | shares | Point-in-time |
| Investments - long term |
LongTermInvestments
|
$4.13M | USD | Point-in-time |
| Investments - long term |
LongTermInvestments
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.17M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.74M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.01M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.06M | shares | Point-in-time |
| Deferred costs - less current portion |
ContractWithCustomerAssetNetNoncurrent
|
$5.41M | USD | Point-in-time |
| Deferred costs - less current portion |
ContractWithCustomerAssetNetNoncurrent
|
$4.81M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$8.24M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$2.15M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.32M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$89.07M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$36.64M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.71M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$7.02M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Severance payable fund |
SeverancePayableFund
|
$3.53M | USD | Point-in-time |
| Severance payable fund |
SeverancePayableFund
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.43M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.53M | USD | Point-in-time |
| Total assets |
Assets
|
$57.80M | USD | Point-in-time |
| Total assets |
Assets
|
$223.03M | USD | Point-in-time |
| Short-term bank debt and current maturities of long-term debt |
ShortTermBorrowings
|
$3.37M | USD | Point-in-time |
| Short-term bank debt and current maturities of long-term debt |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
$5.00M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$24.88M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$8.03M | USD | Point-in-time |
| Deferred revenue - current |
ContractWithCustomerLiabilityCurrent
|
$7.69M | USD | Point-in-time |
| Deferred revenue - current |
ContractWithCustomerLiabilityCurrent
|
$7.90M | USD | Point-in-time |
| Lease liability - current |
OperatingLeaseLiabilityCurrent
|
$868.00K | USD | Point-in-time |
| Lease liability - current |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Acquisition related contingent consideration and payable - current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
- | USD | Point-in-time |
| Acquisition related contingent consideration and payable - current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$946.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$41.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.88M | USD | Point-in-time |
| Long-term debt, less current maturities |
LongTermDebtNoncurrent
|
$26.52M | USD | Point-in-time |
| Long-term debt, less current maturities |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Deferred revenue - less current portion |
ContractWithCustomerLiabilityNoncurrent
|
$8.54M | USD | Point-in-time |
| Deferred revenue - less current portion |
ContractWithCustomerLiabilityNoncurrent
|
$9.19M | USD | Point-in-time |
| Lease liability - less current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease liability - less current portion |
OperatingLeaseLiabilityNoncurrent
|
$6.37M | USD | Point-in-time |
| Accrued severance payable |
AccruedSeverancePayableNoncurrent
|
- | USD | Point-in-time |
| Accrued severance payable |
AccruedSeverancePayableNoncurrent
|
$4.06M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$3.72M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$438.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$208.00K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$91.46M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$26.27M | USD | Point-in-time |
| Commitments and Contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible redeemable Preferred stock: Series A - 100 shares authorized, $0.01 par value; 51 shares issued and outstanding |
TemporaryEquityCarryingAmountAttributableToParent
|
$47.39M | USD | Point-in-time |
| Convertible redeemable Preferred stock: Series A - 100 shares authorized, $0.01 par value; 51 shares issued and outstanding |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Preferred stock; authorized 50,000 shares, $0.01 par value; |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; authorized 50,000 shares, $0.01 par value; |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; authorized 75,000 shares, $0.01 par value; 19,178 and 30,804 shares issued at December 31, 2018 and 2019, respectively; shares outstanding, 18,166 and 29,743 at December 31, 2018 and 2019, respectively |
CommonStockValue
|
$308.00K | USD | Point-in-time |
| Common stock; authorized 75,000 shares, $0.01 par value; 19,178 and 30,804 shares issued at December 31, 2018 and 2019, respectively; shares outstanding, 18,166 and 29,743 at December 31, 2018 and 2019, respectively |
CommonStockValue
|
$192.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$201.81M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$138.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-101.18M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-112.14M | USD | Point-in-time |
| Accumulated other comprehensive (loss) gain |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$265.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss) gain |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-103.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss) gain |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-435.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss) gain |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-578.00K | USD | Point-in-time |
| Treasury stock; 1,012 and 1,061 common shares at cost at December 31, 2018 and 2019, respectively |
TreasuryStockValue
|
$5.74M | USD | Point-in-time |
| Treasury stock; 1,012 and 1,061 common shares at cost at December 31, 2018 and 2019, respectively |
TreasuryStockValue
|
$6.05M | USD | Point-in-time |
| Total PowerFleet, Inc. stockholders' equity |
StockholdersEquity
|
$84.19M | USD | Point-in-time |
| Total PowerFleet, Inc. stockholders' equity |
StockholdersEquity
|
$31.53M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-10.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.97M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$31.53M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.18M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.00M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$57.80M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$223.03M | USD | Point-in-time |
Income Statement
121 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.38M | USD | 1 Quarter |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$16.27M | USD | 1 Quarter |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.61M | USD | 1 Quarter |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$35.15M | USD | 1 Quarter |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$81.92M | USD | Annual |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.49M | USD | 1 Quarter |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$40.96M | USD | Annual |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$14.81M | USD | 1 Quarter |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$53.06M | USD | Annual |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$16.88M | USD | 1 Quarter |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.38M | USD | 1 Quarter |
| Total Cost of revenue |
CostOfGoodsAndServicesSold
|
$9.25M | USD | 1 Quarter |
| Total Cost of revenue |
CostOfGoodsAndServicesSold
|
$18.50M | USD | 1 Quarter |
| Total Cost of revenue |
CostOfGoodsAndServicesSold
|
$6.59M | USD | 1 Quarter |
| Total Cost of revenue |
CostOfGoodsAndServicesSold
|
$5.37M | USD | 1 Quarter |
| Total Cost of revenue |
CostOfGoodsAndServicesSold
|
$27.27M | USD | Annual |
| Total Cost of revenue |
CostOfGoodsAndServicesSold
|
$9.20M | USD | 1 Quarter |
| Total Cost of revenue |
CostOfGoodsAndServicesSold
|
$8.39M | USD | 1 Quarter |
| Total Cost of revenue |
CostOfGoodsAndServicesSold
|
$6.59M | USD | 1 Quarter |
| Total Cost of revenue |
CostOfGoodsAndServicesSold
|
$6.92M | USD | 1 Quarter |
| Total Cost of revenue |
CostOfGoodsAndServicesSold
|
$20.03M | USD | Annual |
| Total Cost of revenue |
CostOfGoodsAndServicesSold
|
$43.55M | USD | Annual |
| Gross Profit |
GrossProfit
|
$6.42M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$7.02M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$6.80M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$7.63M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$25.80M | USD | Annual |
| Gross Profit |
GrossProfit
|
$16.64M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$6.46M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$6.12M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$38.36M | USD | Annual |
| Gross Profit |
GrossProfit
|
$20.93M | USD | Annual |
| Gross Profit |
GrossProfit
|
$7.07M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$24.67M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$6.11M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$34.87M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$16.45M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$5.99M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$7.06M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$5.70M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$5.99M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$5.92M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$6.32M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$20.48M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.66M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.74M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.70M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$8.54M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$6.86M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.88M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$4.54M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$3.03M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.54M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$2.02M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.82M | USD | 1 Quarter |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$462.00K | USD | 1 Quarter |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$1.61M | USD | 1 Quarter |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$1.45M | USD | 1 Quarter |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | Annual |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$1.61M | USD | 1 Quarter |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | Annual |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$5.13M | USD | Annual |
| Total Operating expenses |
OperatingExpenses
|
$31.53M | USD | Annual |
| Total Operating expenses |
OperatingExpenses
|
$25.02M | USD | Annual |
| Total Operating expenses |
OperatingExpenses
|
$48.55M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-10.18M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-5.74M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.09M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$125.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$262.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$253.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$173.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$342.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$948.00K | USD | Annual |
| Other (expense) income, net |
NonoperatingIncomeExpense
|
$-165.00K | USD | Annual |
| Other (expense) income, net |
NonoperatingIncomeExpense
|
$-1.00K | USD | Annual |
| Other (expense) income, net |
NonoperatingIncomeExpense
|
$-50.00K | USD | Annual |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.18M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.19M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.18M | USD | Annual |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.10M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.58M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.06M | USD | Annual |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.81M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$75.00K | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$75.00K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$311.00K | USD | Annual |
| Net loss before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.87M | USD | Annual |
| Net loss before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-5.81M | USD | Annual |
| Net loss before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-10.98M | USD | Annual |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$18.00K | USD | Annual |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$1.08M | USD | Annual |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.87M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.17M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.58M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.19M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.81M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.05M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.10M | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.26 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.59 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.16 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.18 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.34 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.15 | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14.96M | shares | Annual |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20.48M | shares | Annual |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17.23M | shares | Annual |
Cash Flow Statement
158 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.87M | USD | Annual |
| Net loss before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-5.81M | USD | Annual |
| Net loss before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-10.98M | USD | Annual |
| Inventory reserve |
InventoryReserveForObsoleteInventory
|
$207.00K | USD | Annual |
| Inventory reserve |
InventoryReserveForObsoleteInventory
|
$313.00K | USD | Annual |
| Inventory reserve |
InventoryReserveForObsoleteInventory
|
$321.00K | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$3.79M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$2.44M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$2.16M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.56M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.13M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.35M | USD | Annual |
| Right of use asset non cash lease expense |
RightOfUseAssetNonCashLeaseExpense
|
- | USD | Annual |
| Right of use asset non cash lease expense |
RightOfUseAssetNonCashLeaseExpense
|
- | USD | Annual |
| Right of use asset non cash lease expense |
RightOfUseAssetNonCashLeaseExpense
|
$965.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$319.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$115.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$31.00K | USD | Annual |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$54.00K | USD | Annual |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$94.00K | USD | Annual |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$169.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$40.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$69.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-85.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.60M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$554.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.14M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-87.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$384.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$3.28M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-567.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-963.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.21M | USD | Annual |
| Deferred costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$471.00K | USD | Annual |
| Deferred costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$-539.00K | USD | Annual |
| Deferred costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$-1.79M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-857.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$186.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-361.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$587.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$360.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.10M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
- | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
- | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-1.11M | USD | Annual |
| Accrued severance payable, net |
IncreaseDecreaseInPostemploymentObligations
|
$-12.00K | USD | Annual |
| Accrued severance payable, net |
IncreaseDecreaseInPostemploymentObligations
|
- | USD | Annual |
| Accrued severance payable, net |
IncreaseDecreaseInPostemploymentObligations
|
- | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.70M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.92M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.27M | USD | Annual |
| Acquisitions, net of cash assumed |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$69.00M | USD | Annual |
| Acquisitions, net of cash assumed |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions, net of cash assumed |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$7.37M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$24.00K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$251.00K | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.04M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$386.00K | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$11.08M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$99.00K | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$3.23M | USD | Annual |
| Proceeds from the sale and maturities of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$10.08M | USD | Annual |
| Proceeds from the sale and maturities of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$1.11M | USD | Annual |
| Proceeds from the sale and maturities of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$4.64M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-65.48M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$6.60M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-17.73M | USD | Annual |
| Net proceeds from preferred stock offering |
ProceedsFromPreferredStockOffering
|
- | USD | Annual |
| Net proceeds from preferred stock offering |
ProceedsFromPreferredStockOffering
|
- | USD | Annual |
| Net proceeds from preferred stock offering |
ProceedsFromPreferredStockOffering
|
$46.31M | USD | Annual |
| Proceeds from convertible note |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible note |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible note |
ProceedsFromConvertibleDebt
|
$5.00M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$30.00M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$2.01M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$742.00K | USD | Annual |
| Short-term bank debt, net |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Short-term bank debt, net |
ProceedsFromShortTermDebt
|
$75.00K | USD | Annual |
| Short-term bank debt, net |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Net proceeds from underwritten public offering |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Net proceeds from underwritten public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$16.07M | USD | Annual |
| Net proceeds from underwritten public offering |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Revolving credit facility, net |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Revolving credit facility, net |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Revolving credit facility, net |
RepaymentsOfLinesOfCredit
|
$2.99M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.28M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$721.00K | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$330.00K | USD | Annual |
| Shares withheld pursuant to vesting of restricted stock |
PaymentsForRepurchaseOfCommonStock
|
$317.00K | USD | Annual |
| Shares withheld pursuant to vesting of restricted stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Shares withheld pursuant to vesting of restricted stock |
PaymentsForRepurchaseOfCommonStock
|
$652.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$78.64M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$14.35M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$69.00K | USD | Annual |
| Effect of foreign exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$345.00K | USD | Annual |
| Effect of foreign exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-413.00K | USD | Annual |
| Effect of foreign exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$100.00K | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.24M | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$5.06M | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$126.00K | USD | Annual |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.47M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$16.70M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.28M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.40M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.47M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$16.70M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.28M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.39M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.16M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$307.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$305.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$308.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$306.00K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsBeginning
|
$5.28M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsBeginning
|
$10.47M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsBeginning
|
$5.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.39M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.16M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$307.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$305.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$308.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$306.00K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsEnding
|
$10.47M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsEnding
|
$16.70M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsEnding
|
$5.40M | USD | Point-in-time |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
$605.00K | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
$807.00K | USD | Annual |
| Interest |
InterestPaidNet
|
$130.00K | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Unrealized gain (loss) on investments |
UnrealizedGainLossOnInvestments
|
$66.00K | USD | Annual |
| Unrealized gain (loss) on investments |
UnrealizedGainLossOnInvestments
|
$-102.00K | USD | Annual |
| Unrealized gain (loss) on investments |
UnrealizedGainLossOnInvestments
|
$47.00K | USD | Annual |
| Shares withheld pursuant to stock issuance |
SharesWithheldPursuantToStockIssuance
|
- | USD | Annual |
| Shares withheld pursuant to stock issuance |
SharesWithheldPursuantToStockIssuance
|
$465.00K | USD | Annual |
| Shares withheld pursuant to stock issuance |
SharesWithheldPursuantToStockIssuance
|
$249.00K | USD | Annual |
| Value of shares issued relating to acquisition contingent consideration |
SharesIssuedRelatingToAcquisitionContingentConsideration
|
$1.00M | USD | Annual |
| Value of shares issued relating to acquisition contingent consideration |
SharesIssuedRelatingToAcquisitionContingentConsideration
|
$2.00M | USD | Annual |
| Value of shares issued pursuant to acquisitions |
SharesIssuedPursuantToAcquisitions
|
$2.00M | USD | Annual |
| Value of shares issued pursuant to acquisitions |
SharesIssuedPursuantToAcquisitions
|
$-58.49M | USD | Annual |
| Value of shares issued pursuant to acquisitions |
SharesIssuedPursuantToAcquisitions
|
- | USD | Annual |
| Contingent consideration relating to acquisition |
ContingentConsiderationRelatingToAcquisition
|
- | USD | Annual |
| Contingent consideration relating to acquisition |
ContingentConsiderationRelatingToAcquisition
|
- | USD | Annual |
| Contingent consideration relating to acquisition |
ContingentConsiderationRelatingToAcquisition
|
$2.68M | USD | Annual |
Stockholders Equity
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of issuance cost |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Net of issuance cost |
ProceedsFromIssuanceInitialPublicOffering
|
$16.07M | USD | Annual |
| Net of issuance cost |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.97M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$31.53M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.18M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.00M | USD | Point-in-time |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.87M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.17M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.58M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.19M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.81M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.05M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.10M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$653.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$77.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-373.00K | USD | Annual |
| Reclassification of realized losses on investments, net of unrealized amounts |
UnrealizedGainLossOnInvestments
|
$66.00K | USD | Annual |
| Reclassification of realized losses on investments, net of unrealized amounts |
UnrealizedGainLossOnInvestments
|
$-102.00K | USD | Annual |
| Reclassification of realized losses on investments, net of unrealized amounts |
UnrealizedGainLossOnInvestments
|
$47.00K | USD | Annual |
| Shares issued pursuant to exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$970.00K | USD | Annual |
| Shares issued pursuant to exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.28M | USD | Annual |
| Shares issued pursuant to exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$222.00K | USD | Annual |
| Shares issued pursuant to an underwritten public offering, net of issuance costs of $1,200,000 |
StockIssuedDuringPeriodValueNewIssues
|
$16.07M | USD | Annual |
| Shares issued pursuant to Keytroller acquisition |
StockIssuedDuringPeriodValueAcquisitionsTwo
|
$2.00M | USD | Annual |
| Issuance of restricted shares |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuance of restricted shares |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuance of restricted shares |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Forfeiture of restricted shares |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Forfeiture of restricted shares |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Forfeiture of restricted shares |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Shares withheld pursuant to exercise of stock options |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-465.00K | USD | Annual |
| Shares withheld pursuant to exercise of stock options |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-249.00K | USD | Annual |
| Stock based compensation - restricted stock |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$1.80M | USD | Annual |
| Stock based compensation - restricted stock |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$1.68M | USD | Annual |
| Stock based compensation - options and performance shares |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$360.00K | USD | Annual |
| Stock based compensation - options and performance shares |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$755.00K | USD | Annual |
| Shares issued relating to acquisition contingent consideration |
StockIssuedDuringPeriodValueRelatingToAcquisitionContingentConsideration
|
$2.00M | USD | Annual |
| Shares withheld pursuant to vesting of restricted stock |
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings
|
317.00 | shares | Annual |
| Shares repurchased pursuant to vesting of restricted stock |
TreasuryStockSharesAcquiredPursuantToVestingOfRestrictedStock
|
$-652.00K | USD | Annual |
| Shares issued pursuant to Pointer Transactions |
StockIssuedDuringPeriodValueAcquisitionsThree
|
$58.08M | USD | Annual |
| Share based awards assumed Pointer Transaction |
AdjustmentsToAdditionalPaidInCapitalShareBasedAwardsAssumedTransaction
|
$246.00K | USD | Annual |
| Shares issued relating to Keytroller acquisition consideration |
StockIssuedDuringPeriodValueAcquisitions
|
$1.00M | USD | Annual |
| Shares issued pursuant to CarrierWeb acquisition |
StockIssuedDuringPeriodValueAcquisitionsOne
|
$406.00K | USD | Annual |
| Vesting of restricted stock units |
StockIssuedDuringPeriodVestingOfRestrictedStockUnits
|
- | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.21M | USD | Annual |
| Net loss attributable to Non-controlling interest |
IncomeLossAttributableToParent
|
- | USD | 1 Quarter |
| Net loss attributable to Non-controlling interest |
IncomeLossAttributableToParent
|
$18.00K | USD | 1 Quarter |
| Net loss attributable to Non-controlling interest |
IncomeLossAttributableToParent
|
- | USD | 1 Quarter |
| Net loss attributable to Non-controlling interest |
IncomeLossAttributableToParent
|
$-18.00K | USD | Annual |
| Net loss attributable to Non-controlling interest |
IncomeLossAttributableToParent
|
- | USD | 1 Quarter |
| Other |
AdjustmentsToAdditionalPaidInCapitalOther
|
$153.00K | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.97M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$31.53M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.18M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.00M | USD | Point-in-time |
Comprehensive Income
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.87M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.17M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.58M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.19M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.81M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.05M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.10M | USD | 1 Quarter |
| Unrealized gain (loss) on investments, net |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$9.00K | USD | Annual |
| Unrealized gain (loss) on investments, net |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-98.00K | USD | Annual |
| Unrealized gain (loss) on investments, net |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-103.00K | USD | Annual |
| Reclassification of net realized investment gains included in net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-1.00K | USD | Annual |
| Reclassification of net realized investment gains included in net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-38.00K | USD | Annual |
| Reclassification of net realized investment gains included in net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-164.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$653.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$77.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-373.00K | USD | Annual |
| Total other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$700.00K | USD | Annual |
| Total other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-475.00K | USD | Annual |
| Total other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$143.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.67M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-4.34M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-11.35M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.