10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-20-005717 |
| Period End Date | 20191231 |
| Filing Date | 20200402 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | blnk-20191231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$15.54M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$3.98M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$3.15M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$2.88M | USD | Point-in-time |
| Accounts receivable and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$168.17K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$206.77K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$1.24M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.16M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$671.03K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$839.52K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$20.66M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$10.16M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$383.57K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.35M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$258.10K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$255.17K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.12M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.32M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$107.42K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$279.99K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.32M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$73.74K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.12M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$71.20K | USD | Point-in-time |
| Total Assets |
Assets
|
$21.65M | USD | Point-in-time |
| Total Assets |
Assets
|
$11.95M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.58M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.37M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$897.55K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.54M | USD | Point-in-time |
| Accrued issuable equity |
AccruedIssuableEquityCurrent
|
$257.69K | USD | Point-in-time |
| Accrued issuable equity |
AccruedIssuableEquityCurrent
|
$318.49K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$287.97K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$10.00K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$190.82K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$99.62K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$73.60K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$52.38K | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$357.05K | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$567.61K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.37M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$5.24M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$167.97K | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$84.84K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$58.16K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$131.76K | USD | Point-in-time |
| Deferred revenue, non-current portion |
DeferredRevenueNoncurrent
|
$13.88K | USD | Point-in-time |
| Deferred revenue, non-current portion |
DeferredRevenueNoncurrent
|
$565.00 | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.51M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.56M | USD | Point-in-time |
| Series B Convertible Preferred Stock, 10,000 shares designated, 0 issued and outstanding as of December 31, 2019 and 2018, respectively |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
- | USD | Point-in-time |
| Series B Convertible Preferred Stock, 10,000 shares designated, 0 issued and outstanding as of December 31, 2019 and 2018, respectively |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 26,322,583 and 26,118,075 shares issued and outstanding as of December 31, 2019 and 2018, respectively |
CommonStockValue
|
$26.12K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 26,322,583 and 26,118,075 shares issued and outstanding as of December 31, 2019 and 2018, respectively |
CommonStockValue
|
$26.32K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$175.92M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$176.73M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$183.17K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-159.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-169.50M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$16.09M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$7.43M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$-36.92M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$21.65M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$11.95M | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.76M | USD | Annual |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.69M | USD | Annual |
| Total Cost of Revenues |
CostOfRevenue
|
$2.37M | USD | Annual |
| Total Cost of Revenues |
CostOfRevenue
|
$1.78M | USD | Annual |
| Gross Profit |
GrossProfit
|
$392.41K | USD | Annual |
| Gross Profit |
GrossProfit
|
$902.49K | USD | Annual |
| Compensation |
SalariesAndWages
|
$9.72M | USD | Annual |
| Compensation |
SalariesAndWages
|
$6.75M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.38M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.92M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$1.41M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$2.20M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$10.86M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$12.51M | USD | Annual |
| Loss From Operations |
OperatingIncomeLoss
|
$-10.47M | USD | Annual |
| Loss From Operations |
OperatingIncomeLoss
|
$-11.61M | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-106.06K | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$73.16K | USD | Annual |
| Interest expense - related party share transfer |
InterestExpenseRelatedParty
|
$785.20K | USD | Annual |
| Interest expense - related party share transfer |
InterestExpenseRelatedParty
|
- | USD | Annual |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$528.93K | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$310.00K | USD | Annual |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$273.67K | USD | Annual |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$972.64K | USD | Annual |
| Loss on settlement reserve |
GainLossRelatedToLitigationSettlement
|
$-127.94K | USD | Annual |
| Loss on settlement reserve |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$5.09M | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$-65.10K | USD | Annual |
| Change in fair value of investments |
GainLossOnInvestments
|
- | USD | Annual |
| Change in fair value of investments |
GainLossOnInvestments
|
$-161.82K | USD | Annual |
| Loss on settlement of liabilities for equity |
LossOnSettlementOfLiabilitiesForEquity
|
$2.14M | USD | Annual |
| Loss on settlement of liabilities for equity |
LossOnSettlementOfLiabilitiesForEquity
|
- | USD | Annual |
| Gain on settlement of liabilities to JMJ for equity |
GainOnSettlementOfLiabliitiesForEquity
|
- | USD | Annual |
| Gain on settlement of liabilities to JMJ for equity |
GainOnSettlementOfLiabliitiesForEquity
|
$5.80M | USD | Annual |
| Gain on extinguishment of derivative liabilities |
DerivativeGainOnDerivative
|
$24.24K | USD | Annual |
| Gain on extinguishment of derivative liabilities |
DerivativeGainOnDerivative
|
- | USD | Annual |
| Other income |
OtherIncome
|
$231.72K | USD | Annual |
| Other income |
OtherIncome
|
$147.24K | USD | Annual |
| Total Other Income |
NonoperatingIncomeExpense
|
$823.44K | USD | Annual |
| Total Other Income |
NonoperatingIncomeExpense
|
$8.19M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-9.65M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.42M | USD | Annual |
| Deemed dividend |
DeemedDividend
|
$23.46M | USD | Annual |
| Deemed dividend |
DeemedDividend
|
- | USD | Annual |
| Net Loss Attributable to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.65M | USD | Annual |
| Net Loss Attributable to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-26.88M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.37 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-1.30 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.37 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-1.30 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.24M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.67M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.67M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.24M | shares | Annual |
Cash Flow Statement
124 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$18.50M | USD | Annual |
| Issuance costs |
EquityIssunaceCostDeductedDirectlyFromOfferingProceeds
|
$2.26M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.65M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.42M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$360.76K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$417.06K | USD | Annual |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$528.93K | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities
|
$65.10K | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities
|
$5.09M | USD | Annual |
| Dividend and interest income |
DividendAndInterestIncome
|
$88.50K | USD | Annual |
| Dividend and interest income |
DividendAndInterestIncome
|
$147.24K | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$102.94K | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$67.69K | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$310.00K | USD | Annual |
| Loss on settlement reserve |
GainLossOnSettlementReserve
|
$127.94K | USD | Annual |
| Loss on settlement reserve |
GainLossOnSettlementReserve
|
- | USD | Annual |
| Loss on settlement of liabilities for equity |
LossOnSettlementOfLiabilitieForEquity
|
- | USD | Annual |
| Loss on settlement of liabilities for equity |
LossOnSettlementOfLiabilitieForEquity
|
$2.14M | USD | Annual |
| Gain on settlement of liabilities to JMJ for equity |
GainOnSettlementOfLiabliitiesForEquity
|
- | USD | Annual |
| Gain on settlement of liabilities to JMJ for equity |
GainOnSettlementOfLiabliitiesForEquity
|
$5.80M | USD | Annual |
| Interest expense - related party share transfer |
InterestExpenseRelatedPartyShareTransfer
|
$785.20K | USD | Annual |
| Interest expense - related party share transfer |
InterestExpenseRelatedPartyShareTransfer
|
- | USD | Annual |
| Provision for slow moving and obsolete inventory |
ProvisionForOtherLosses
|
$204.00K | USD | Annual |
| Provision for slow moving and obsolete inventory |
ProvisionForOtherLosses
|
$437.07K | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-66.75K | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$273.67K | USD | Annual |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$972.64K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-65.49K | USD | Annual |
| Loss on impairment of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
$-83.14K | USD | Annual |
| Loss on impairment of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | Annual |
| Gain on extinguishment of derivative liabilities |
DerivativeGainOnDerivative
|
$24.24K | USD | Annual |
| Gain on extinguishment of derivative liabilities |
DerivativeGainOnDerivative
|
- | USD | Annual |
| Common stock |
CommonStockIssuedForServicesAndCompensation
|
$3.61M | USD | Annual |
| Common stock |
CommonStockIssuedForServicesAndCompensation
|
$547.78K | USD | Annual |
| Options |
StockOptionPlanExpense
|
$180.76K | USD | Annual |
| Options |
StockOptionPlanExpense
|
$85.39K | USD | Annual |
| Warrants |
WarrantsIssuedForCompensation
|
- | USD | Annual |
| Warrants |
WarrantsIssuedForCompensation
|
$114.07K | USD | Annual |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$141.54K | USD | Annual |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$7.95K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.14M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$2.02M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-168.49K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$798.23K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.54K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.89K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-470.35K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-4.12M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-62.79K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-135.27K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-63.13K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$197.25K | USD | Annual |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-10.15M | USD | Annual |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$1.31M | USD | Annual |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-13.57M | USD | Annual |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.96M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$2.73M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$37.71K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$552.82K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-552.82K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.77M | USD | Annual |
| Proceeds from sale of common stock in public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$16.24M | USD | Annual |
| Proceeds from sale of common stock in public offering |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Payment of financing liability in connection with internal use software |
PaymentOfFinancingLiabilityOfInternalUseSoftware
|
$52.38K | USD | Annual |
| Payment of financing liability in connection with internal use software |
PaymentOfFinancingLiabilityOfInternalUseSoftware
|
- | USD | Annual |
| Payment of public offering costs |
PaymentsForRepurchaseOfInitialPublicOffering
|
$1.19M | USD | Annual |
| Payment of public offering costs |
PaymentsForRepurchaseOfInitialPublicOffering
|
- | USD | Annual |
| Proceeds from issuance of notes payable to non-related party |
ProceedsFromNotesPayable
|
$55.00K | USD | Annual |
| Proceeds from issuance of notes payable to non-related party |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$17.14M | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from advance from a related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from advance from a related party |
ProceedsFromRelatedPartyDebt
|
$250.00K | USD | Annual |
| Repayment of notes and convertible notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of notes and convertible notes payable |
RepaymentsOfNotesPayable
|
$810.00K | USD | Annual |
| Net Cash (Used in) Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-52.38K | USD | Annual |
| Net Cash (Used in) Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$31.69M | USD | Annual |
| Net (Decrease) Increase In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$15.35M | USD | Annual |
| Net (Decrease) Increase In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-11.56M | USD | Annual |
| Cash - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.98M | USD | Point-in-time |
| Cash - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$185.15K | USD | Point-in-time |
| Cash - Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.54M | USD | Point-in-time |
| Cash - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.98M | USD | Point-in-time |
| Cash - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$185.15K | USD | Point-in-time |
| Cash - End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.54M | USD | Point-in-time |
| Interest expense |
InterestPaidNet
|
- | USD | Annual |
| Interest expense |
InterestPaidNet
|
$44.41K | USD | Annual |
| Common stock issued in partial satisfaction of debt and other liabilities |
StockIssued1
|
- | USD | Annual |
| Common stock issued in partial satisfaction of debt and other liabilities |
StockIssued1
|
$4.35M | USD | Annual |
| Reduction of additional paid-in capital for public offering issuance costs that were previously paid |
ReductionOfAdditionalPaidinCapitalForPublicOfferingIssuanceCostsThatWerePreviouslyPaid
|
- | USD | Annual |
| Reduction of additional paid-in capital for public offering issuance costs that were previously paid |
ReductionOfAdditionalPaidinCapitalForPublicOfferingIssuanceCostsThatWerePreviouslyPaid
|
$-172.16K | USD | Annual |
| Common stock issued upon conversion of Series A convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesConvertiblePreferredStock
|
- | USD | Annual |
| Common stock issued upon conversion of Series A convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesConvertiblePreferredStock
|
$11.00K | USD | Annual |
| Common stock issued in satisfaction of Series B convertible preferred stock |
CommonStockIssuedInSatisfactionOfSeriesBConvertiblePreferredStock
|
- | USD | Annual |
| Common stock issued in satisfaction of Series B convertible preferred stock |
CommonStockIssuedInSatisfactionOfSeriesBConvertiblePreferredStock
|
$825.00K | USD | Annual |
| Common stock issued upon conversion of Series C convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesCConvertiblePreferredStock
|
$255.00 | USD | Annual |
| Common stock issued upon conversion of Series C convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesCConvertiblePreferredStock
|
- | USD | Annual |
| Common stock issued upon conversion of Series D convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesDConvertiblePreferredStock
|
$7.00 | USD | Annual |
| Common stock issued upon conversion of Series D convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesDConvertiblePreferredStock
|
$5.00 | USD | Annual |
| Restricted stock issued in satisfaction of accrued issuable equity |
RestrictedStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$381.13K | USD | Annual |
| Restricted stock issued in satisfaction of accrued issuable equity |
RestrictedStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$899.07K | USD | Annual |
| Warrants issued in satisfaction of accrued issuable equity |
WarrantsIssuedInSatisfactionOfAccruedIssuableEquity
|
$409.04K | USD | Annual |
| Return and retirement of common stock |
ReturnAndRetirementOfCommonStock
|
$2.94K | USD | Annual |
| Return and retirement of common stock |
ReturnAndRetirementOfCommonStock
|
$-8.00 | USD | Annual |
| Warrants reclassified from derivative liabilities |
WarrantsReclassifiedFromDerivativeLiabilities
|
$36.45K | USD | Annual |
| Accrual of contractual dividends on Series C Convertible Preferred Stock |
AccrualOfContractualDividendsOnSeriesCConvertiblePreferredStock
|
$607.80K | USD | Annual |
| Accrual of contractual dividends on Series C Convertible Preferred Stock |
AccrualOfContractualDividendsOnSeriesCConvertiblePreferredStock
|
- | USD | Annual |
| Issuance of Series C Convertible Preferred Stock in satisfaction of contractual dividends |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfContractualDividends
|
- | USD | Annual |
| Issuance of Series C Convertible Preferred Stock in satisfaction of contractual dividends |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfContractualDividends
|
$2.50M | USD | Annual |
| Transfer of inventory to property and equipment |
TransferOfInventoryToPropertyAndEquipment
|
$-663.62K | USD | Annual |
| Transfer of inventory to property and equipment |
TransferOfInventoryToPropertyAndEquipment
|
$-48.61K | USD | Annual |
| Change in fair value of marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$183.17K | USD | Annual |
| Change in fair value of marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Series D convertible preferred stock issued in satisfaction of liabilities |
SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities
|
- | USD | Annual |
| Series D convertible preferred stock issued in satisfaction of liabilities |
SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities
|
$12.01M | USD | Annual |
| Return and retirement of common stock previously held as collateral |
ReturnAndRetirementOfCommonStockPreviouslyHeldAsCollateral
|
- | USD | Annual |
| Return and retirement of common stock previously held as collateral |
ReturnAndRetirementOfCommonStockPreviouslyHeldAsCollateral
|
$67.06K | USD | Annual |
| Internal use software license obtained in exchange for financing obligation |
InternalUseSoftwareLicenseObtainedInExchangeForFinancingObligation
|
- | USD | Annual |
| Internal use software license obtained in exchange for financing obligation |
InternalUseSoftwareLicenseObtainedInExchangeForFinancingObligation
|
$184.14K | USD | Annual |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$18.50M | USD | Annual |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$3.62M | USD | Annual |
| Balance |
StockholdersEquity
|
$16.09M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.43M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-36.92M | USD | Point-in-time |
| Common stock and warrants issued in public offering |
CommonStockAndWarrantsIssuedInPublicOffering
|
$14.88M | USD | Annual |
| Common stock issued upon conversion of Series A convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Common stock issued upon conversion of Series A convertible preferred stock, shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
9.11M | shares | Point-in-time |
| Common stock issued in satisfaction of Series B convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne
|
$825.00K | USD | Annual |
| Common stock issued upon conversion of Series C convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesTwo
|
- | USD | Annual |
| Series D convertible preferred stock issued in satisfaction of liabilities |
SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities
|
- | USD | Annual |
| Series D convertible preferred stock issued in satisfaction of liabilities |
SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities
|
$12.01M | USD | Annual |
| Common stock issued in partial satisfaction of debt and other liabilities |
StockIssuedDuringPeriodValueOther
|
$4.28M | USD | Annual |
| Warrants reclassified from derivative liabilities |
WarrantsReclassifiedFromDerivativeLiabilities
|
$36.45K | USD | Annual |
| Series C convertible preferred stock dividends: Accrual of dividends earned |
DividendsPreferredStockTwo
|
$-607.80K | USD | Annual |
| Series C convertible preferred stock dividends: Payment of dividends in kind |
DividendsPreferredStockPaidinkindOne
|
$2.50M | USD | Annual |
| Beneficial conversion feature of Series B and C convertible preferred stock |
BeneficialConversionFeatureOfSeriesBAndCConvertiblePreferredStock
|
$23.46M | USD | Annual |
| Deemed dividend related to immediate accretion of beneficial conversion of Series B and C convertible preferred stock |
DeemedDividendRelatedToImmediateAccretionOfBeneficialConversionOfSeriesBAndCConvertiblePreferredStock
|
$-23.46M | USD | Annual |
| Contribution of capital - related party share transfer (see Note 15) |
ContributionOfCapitalRelatedPartyShareTransfer
|
$785.20K | USD | Annual |
| Common stock issued in partial satisfaction of debt and other liabilities one |
StockIssuedDuringPeriodValueOtherOne
|
$70.00K | USD | Annual |
| Common stock issued upon conversion of Series D convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesThree
|
- | USD | Annual |
| Common stock issued upon conversion of Series D convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesThree
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromExerciseOfWarrants
|
$17.14M | USD | Annual |
| Return and retirement of common stock |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | Annual |
| Return and retirement of common stock |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | Annual |
| Warrants issued in satisfaction of accrued issuable equity |
WarrantsIssuedInSatisfactionOfAccruedIssuableEquity
|
$409.04K | USD | Annual |
| Return and retirement of common stock previously held as collateral |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-67.06K | USD | Annual |
| Return and retirement of common stock previously held as collateral, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
23,529.00 | shares | Point-in-time |
| Commissions paid to placement agents |
CommissionsPaidToPlacementAgents
|
$-93.33K | USD | Annual |
| Common stock issued in satisfaction of accrued issuable equity |
CommonStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$899.07K | USD | Annual |
| Common stock issued upon conversion of Series D convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesFour
|
- | USD | Annual |
| Restricted stock issued in satisfaction of accrued issuable equity |
RestrictedStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$381.13K | USD | Annual |
| Restricted stock issued in satisfaction of accrued issuable equity |
RestrictedStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$899.07K | USD | Annual |
| Common stock issued upon conversion of Series D convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesFive
|
- | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$183.17K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.36M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$424.41K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.65M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.42M | USD | Annual |
| Balance |
StockholdersEquity
|
$16.09M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.43M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-36.92M | USD | Point-in-time |
Comprehensive Income
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-9.65M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.42M | USD | Annual |
| Change in fair value of marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$183.17K | USD | Annual |
| Change in fair value of marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-3.42M | USD | Annual |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-9.47M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.