◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

Beeline Holdings, Inc. CIK: 1534708 FY 2019
Filing Information
Form Type 10-K
Accession Number 0001493152-20-005258
Period End Date 20191231
Filing Date 20200330
Fiscal Year 2019
Fiscal Period FY
XBRL Instance east-20191231.xml
Filing Contents
Balance Sheet 73 line items
Line Item Tag Value Unit Period
Series A convertible preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Series A convertible preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 3,000.00 shares Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 3,000.00 shares Point-in-time
Series A convertible preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Series A convertible preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $10.64M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $343.29K USD Point-in-time
Series A convertible preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Trade receivables AccountsReceivableNetCurrent $1.06M USD Point-in-time
Trade receivables AccountsReceivableNetCurrent $1.33M USD Point-in-time
Series A convertible preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Inventories InventoryNet $11.02M USD Point-in-time
Inventories InventoryNet $12.39M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and current assets PrepaidExpenseCurrent $765.15K USD Point-in-time
Prepaid expenses and current assets PrepaidExpenseCurrent $407.52K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 15.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 15.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 9.68M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 8.76M shares Point-in-time
Total current assets AssetsCurrent $23.49M USD Point-in-time
Total current assets AssetsCurrent $14.47M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.76M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 8.76M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.77M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 9.68M shares Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset - USD Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset $742.81K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $14.67M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $285.68K USD Point-in-time
Goodwill Goodwill $28.18K USD Point-in-time
Goodwill Goodwill $28.18K USD Point-in-time
Other assets, net OtherAssetsNoncurrent $796.26K USD Point-in-time
Other assets, net OtherAssetsNoncurrent $1.18M USD Point-in-time
Total Assets Assets $35.87M USD Point-in-time
Total Assets Assets $26.36M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.98M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.94M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $896.06K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $386.17K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $1.73K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $1.73K USD Point-in-time
Current portion of notes payable NotesPayableCurrent - USD Point-in-time
Current portion of notes payable NotesPayableCurrent $1.82M USD Point-in-time
Current portion of lease liability OperatingLeaseLiabilityCurrent $483.21K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.37M USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.14M USD Point-in-time
Lease liability - less current portion OperatingLeaseLiabilityNoncurrent $387.62K USD Point-in-time
Secured trade credit facility, net of debt issuance costs LongTermLineOfCredit $2.96M USD Point-in-time
Secured trade credit facility, net of debt issuance costs LongTermLineOfCredit $2.93M USD Point-in-time
Deferred consideration for Azunia acquisition (Long Term) LongTermDeferredConsiderationForAcquisition - USD Point-in-time
Deferred consideration for Azunia acquisition (Long Term) LongTermDeferredConsiderationForAcquisition $15.45M USD Point-in-time
Notes payable - less current portion and debt discount LongTermNotesPayable $2.30M USD Point-in-time
Notes payable - less current portion and debt discount LongTermNotesPayable $3.59M USD Point-in-time
Total liabilities Liabilities $7.61M USD Point-in-time
Total liabilities Liabilities $28.53M USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Series A convertible preferred stock, $0.0001 par value; 3,000 shares authorized; 0 and 0 shares issued and outstanding at December 31, 2019 and 2018 PreferredStockValue - USD Point-in-time
Series A convertible preferred stock, $0.0001 par value; 3,000 shares authorized; 0 and 0 shares issued and outstanding at December 31, 2019 and 2018 PreferredStockValue - USD Point-in-time
Common stock, $0.0001 par value; 15,000,000 shares authorized; 9,675,028 and 8,764,085 shares issued and outstanding at December 31, 2019 and 2018, respectively CommonStockValue $876.00 USD Point-in-time
Common stock, $0.0001 par value; 15,000,000 shares authorized; 9,675,028 and 8,764,085 shares issued and outstanding at December 31, 2019 and 2018, respectively CommonStockValue $967.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $45.89M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $51.57M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-44.23M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-27.14M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $18.75M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $5.15M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $7.33M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $26.36M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $35.87M USD Point-in-time
Income Statement 36 line items
Line Item Tag Value Unit Period
Sales RevenueFromContractWithCustomerExcludingAssessedTax $7.20M USD Annual
Sales RevenueFromContractWithCustomerExcludingAssessedTax $17.02M USD Annual
Less excise taxes, customer programs and incentives ExciseAndSalesTaxes $1.08M USD Annual
Less excise taxes, customer programs and incentives ExciseAndSalesTaxes $1.42M USD Annual
Net sales Revenues $15.60M USD Annual
Net sales Revenues $6.12M USD Annual
Cost of sales CostOfGoodsAndServicesSold $10.14M USD Annual
Cost of sales CostOfGoodsAndServicesSold $3.81M USD Annual
Gross profit GrossProfit $2.31M USD Annual
Gross profit GrossProfit $5.46M USD Annual
Advertising, promotional and selling expenses SellingGeneralAndAdministrativeExpense $4.35M USD Annual
Advertising, promotional and selling expenses SellingGeneralAndAdministrativeExpense $7.45M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $11.54M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $6.23M USD Annual
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-133.18K USD Annual
Total operating expenses OperatingExpenses $19.17M USD Annual
Total operating expenses OperatingExpenses $10.57M USD Annual
Loss from operations OperatingIncomeLoss $-8.26M USD Annual
Loss from operations OperatingIncomeLoss $-13.72M USD Annual
Interest expense InterestExpense $789.36K USD Annual
Interest expense InterestExpense $523.39K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $2.70K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $-2.67M USD Annual
Total other expense, net NonoperatingIncomeExpense $-3.19M USD Annual
Total other expense, net NonoperatingIncomeExpense $-786.66K USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-16.91M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-9.05M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Net loss NetIncomeLoss $-16.91M USD Annual
Net loss NetIncomeLoss $-9.05M USD Annual
Basic and diluted net loss per common share EarningsPerShareBasicAndDiluted $-1.49 USD Annual
Basic and diluted net loss per common share EarningsPerShareBasicAndDiluted $-1.82 USD Annual
Basic and diluted weighted average common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 9.28M shares Annual
Basic and diluted weighted average common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 6.07M shares Annual
Cash Flow Statement 87 line items
Line Item Tag Value Unit Period
Stock of issuance costs PaymentsOfStockIssuanceCosts $80.00K USD Annual
Net loss NetIncomeLoss $-16.91M USD Annual
Net loss NetIncomeLoss $-9.05M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $364.81K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $1.70M USD Annual
Loss on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Loss on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment $-133.18K USD Annual
Loss on remeasurement of deferred consideration LossOnRemeasurementOfDeferredConsideration - USD Annual
Loss on remeasurement of deferred consideration LossOnRemeasurementOfDeferredConsideration $2.67M USD Annual
Lease expense OperatingLeaseExpense - USD Annual
Lease expense OperatingLeaseExpense $562.10K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCostsAndDiscounts $27.46K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCostsAndDiscounts $392.23K USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $71.03K USD Annual
Bad debt expense ProvisionForDoubtfulAccounts - USD Annual
Issuance of common stock in exchange for services for related parties IssuanceOfStockAndWarrantsForServicesOrClaimsForRelatedParties $1.06M USD Annual
Issuance of common stock in exchange for services for related parties IssuanceOfStockAndWarrantsForServicesOrClaimsForRelatedParties $712.47K USD Annual
Issuance of common stock in exchange for services for 3rd parties IssuanceOfStockAndWarrantsForServicesOrClaims $597.92K USD Annual
Issuance of common stock in exchange for services for 3rd parties IssuanceOfStockAndWarrantsForServicesOrClaims $412.83K USD Annual
Stock-based compensation ShareBasedCompensation $667.40K USD Annual
Stock-based compensation ShareBasedCompensation $657.55K USD Annual
Trade receivables IncreaseDecreaseInAccountsReceivable $748.76K USD Annual
Trade receivables IncreaseDecreaseInAccountsReceivable $-292.69K USD Annual
Inventories IncreaseDecreaseInInventories $384.93K USD Annual
Inventories IncreaseDecreaseInInventories $6.97M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $625.75K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $73.77K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $721.21K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $721.12K USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $208.68K USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $435.50K USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $149.00 USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-51.99K USD Annual
Net lease liabilities IncreaseDecreaseInNetLeaseLiabilities - USD Annual
Net lease liabilities IncreaseDecreaseInNetLeaseLiabilities $644.91K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-9.13M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-13.92M USD Annual
Acquisition of business, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $1.45M USD Annual
Acquisition of business, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.30M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.18M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.63M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.30M USD Annual
Proceeds from common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $1.26M USD Annual
Proceeds from common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $8.68M USD Annual
Proceeds from option exercise ProceedsFromStockOptionsExercised - USD Annual
Proceeds from option exercise ProceedsFromStockOptionsExercised $105.94K USD Annual
Proceeds from warrant exercise ProceedsFromWarrantExercises $8.00M USD Annual
Proceeds from warrant exercise ProceedsFromWarrantExercises - USD Annual
Contributed capital ProceedsFromContributedCapital $14.00K USD Annual
Contributed capital ProceedsFromContributedCapital - USD Annual
Payments of principal on notes payable RepaymentsOfNotesPayable $607.06K USD Annual
Payments of principal on notes payable RepaymentsOfNotesPayable $514.87K USD Annual
Proceeds from notes payable ProceedsFromNotesPayable - USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $1.79M USD Annual
Proceeds from convertible notes payable, net of issuance costs ProceedsFromConvertibleDebt $3.63M USD Annual
Proceeds from convertible notes payable, net of issuance costs ProceedsFromConvertibleDebt - USD Annual
Proceeds from notes payable, warrants issued ProceedsFromNotesPayableWithWarrantsIssued $447.02K USD Annual
Proceeds from notes payable, warrants issued ProceedsFromNotesPayableWithWarrantsIssued - USD Annual
Proceeds from secured credit facility, net of issuance costs of $80,000 ProceedsFromSecuredLinesOfCredit $2.92M USD Annual
Proceeds from secured credit facility, net of issuance costs of $80,000 ProceedsFromSecuredLinesOfCredit - USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.46M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $23.27M USD Annual
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-10.30M USD Annual
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $8.06M USD Annual
Cash - beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $10.64M USD Point-in-time
Cash - beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.59M USD Point-in-time
Cash - beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $343.29K USD Point-in-time
Cash - end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $10.64M USD Point-in-time
Cash - end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.59M USD Point-in-time
Cash - end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $343.29K USD Point-in-time
Cash paid during the year for interest InterestPaidNet $293.34K USD Annual
Cash paid during the year for interest InterestPaidNet $371.19K USD Annual
Cash paid for amounts included in measurement of lease liabilities CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities $754.64K USD Annual
Cash paid for amounts included in measurement of lease liabilities CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities - USD Annual
Acquisition of remaining non-controlling interest in Big Bottom Distilling, LLC AcquisitionOfRemainingNoncontrollingInterest - USD Annual
Acquisition of remaining non-controlling interest in Big Bottom Distilling, LLC AcquisitionOfRemainingNoncontrollingInterest $15.59K USD Annual
Deferred consideration for the acquisition of Azunia DeferredConsiderationForAcquisitionOfAzunia - USD Annual
Deferred consideration for the acquisition of Azunia DeferredConsiderationForAcquisitionOfAzunia $12.78M USD Annual
Common stock issued in exchange of notes payable CommonStockIssuedInExchangeOfNotesPayable $3.72M USD Annual
Common stock issued in exchange of notes payable CommonStockIssuedInExchangeOfNotesPayable - USD Annual
Fixed assets acquired through financing NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 - USD Annual
Fixed assets acquired through financing NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $300.00K USD Annual
Issuance of debt discount IssuanceOfDebtDiscount $351.55K USD Annual
Issuance of debt discount IssuanceOfDebtDiscount - USD Annual
Right-of-use assets obtained in exchange for lease obligations RightofuseAssetsObtainedInExchangeForLeaseObligations - USD Annual
Right-of-use assets obtained in exchange for lease obligations RightofuseAssetsObtainedInExchangeForLeaseObligations $1.26M USD Annual
Stockholders Equity 30 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $18.75M USD Point-in-time
Balance StockholdersEquity $5.15M USD Point-in-time
Balance StockholdersEquity $7.33M USD Point-in-time
Issuance of common stock, net of expenses StockIssuedDuringPeriodValueNewIssues $8.68M USD Annual
Issuance of common stock, net of expenses StockIssuedDuringPeriodValueNewIssues $1.26M USD Annual
Issuance of common stock from warrant exercise for cash, net of expenses StockIssuedDuringPeriodValueWarrantExercised $8.00M USD Annual
Issuance of common stock for services by third parties StockIssuedDuringPeriodValueIssuedForServices $412.83K USD Annual
Issuance of common stock for services by third parties StockIssuedDuringPeriodValueIssuedForServices $597.92K USD Annual
Issuance of common stock for services by employees StockIssuedDuringPeriodValueIssuedForServicesOne $1.06M USD Annual
Issuance of common stock for services by employees StockIssuedDuringPeriodValueIssuedForServicesOne $712.47K USD Annual
Issuance of common stock in exchange of debt StockIssuedDuringPeriodValueOther $3.72M USD Annual
Issuance of common stock for purchase of remaining 10% of Big Bottom LLC IssuanceOfCommonStockForPurchaseOfRemainingOfBigBottomLLCValue $19.29K USD Annual
Acquisition of remaining non-controlling interest in Big Bottom Distilling, Inc MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $15.59K USD Annual
Issuance of detachable warrants on notes payable StockIssuedDuringPeriodValueNewIssuesTwo $351.55K USD Annual
Stock option exercises StockIssuedDuringPeriodValueStockOptionsExercised - USD Annual
Stock option exercises StockIssuedDuringPeriodValueStockOptionsExercised $105.94K USD Annual
Stock option exercises, shares StockIssuedDuringPeriodSharesStockOptionsExercised 48,715.00 shares Annual
Stock option exercises, shares StockIssuedDuringPeriodSharesStockOptionsExercised 3,167.00 shares Annual
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $863.26K USD Annual
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $761.80K USD Annual
Net issuance to settle RSUs StockIssuedDuringPeriodValueRestrictedStockAwardGross $-94.40K USD Annual
Net issuance to settle RSUs StockIssuedDuringPeriodValueRestrictedStockAwardGross $-205.72K USD Annual
Issuance of common stock for purchase of Craft Canning + Bottling, LLC IssuanceOfCommonStockForPurchase $2.08M USD Annual
Adjustment to accumulated deficit for adoption of ASC 842 AdjustmentToAccumulatedDeficitForAdoptionOfAsc842 $-187.35K USD Annual
Contributed capital ContributedCapital $14.00K USD Annual
Net loss attributable to common shareholders NetIncomeLoss $-16.91M USD Annual
Net loss attributable to common shareholders NetIncomeLoss $-9.05M USD Annual
Balance StockholdersEquity $18.75M USD Point-in-time
Balance StockholdersEquity $5.15M USD Point-in-time
Balance StockholdersEquity $7.33M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...