10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-19-008437 |
| Period End Date | 20190331 |
| Filing Date | 20190531 |
| Fiscal Year | 2019 |
| Fiscal Period | Q1 |
| XBRL Instance | admg-20190331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash & equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.21K | USD | Point-in-time |
| Cash & equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$34.39K | USD | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$50.95K | USD | Point-in-time |
| Convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$4.34K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$23.32K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$678.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
$15.58K | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
$15.88K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$124.25K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.98M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$48.10K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.98M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.98M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.98M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$412.57K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$389.24K | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$412.57K | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$389.24K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$536.82K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$437.34K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$70.96K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accrued liabilities and other payables |
AccountsPayableAndOtherAccruedLiabilities
|
$11.42K | USD | Point-in-time |
| Accrued liabilities and other payables |
AccountsPayableAndOtherAccruedLiabilities
|
$94.46K | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$216.00 | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$4.36K | USD | Point-in-time |
| Advance from related parties |
DueToRelatedPartiesCurrent
|
$4.37K | USD | Point-in-time |
| Advance from related parties |
DueToRelatedPartiesCurrent
|
$4.46K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$99.13K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$91.11K | USD | Point-in-time |
| Convertible preferred stock: $0.001 par value; 1,000,000 shares authorized, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Convertible preferred stock: $0.001 par value; 1,000,000 shares authorized, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; authorized shares 100,000,000; issued and outstanding 15,977,922 |
CommonStockValue
|
$15.98K | USD | Point-in-time |
| Common stock, $0.001 par value; authorized shares 100,000,000; issued and outstanding 15,977,922 |
CommonStockValue
|
$15.98K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$7.53M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$7.53M | USD | Point-in-time |
| Share to be issued |
ShareToBeIssued
|
- | USD | Point-in-time |
| Share to be issued |
ShareToBeIssued
|
$69.00K | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
$557.25K | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
$557.25K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
$1.86M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
$1.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.70M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.59M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$445.70K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-23.75M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$338.21K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-21.49M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$536.82K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$437.34K | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.46K | USD | 1 Quarter |
| Cost of services provided |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of services provided |
CostOfRevenue
|
$4.70K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.76K | USD | 1 Quarter |
| Selling expense |
SellingExpense
|
$1.88K | USD | 1 Quarter |
| Selling expense |
SellingExpense
|
- | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$153.90K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$106.96K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$153.90K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$108.84K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-107.08K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-153.90K | USD | 1 Quarter |
| Interest income |
InterestIncomeExpenseNet
|
$16.00 | USD | 1 Quarter |
| Interest income |
InterestIncomeExpenseNet
|
$18.00 | USD | 1 Quarter |
| Other expense |
OtherNonoperatingIncome
|
- | USD | 1 Quarter |
| Other expense |
OtherNonoperatingIncome
|
$67.00 | USD | 1 Quarter |
| Bank charges |
FinancialExpense
|
$64.00 | USD | 1 Quarter |
| Bank charges |
FinancialExpense
|
$88.00 | USD | 1 Quarter |
| Total non-operating expenses, net |
OtherOperatingIncomeExpenseNet
|
$-137.00 | USD | 1 Quarter |
| Total non-operating expenses, net |
OtherOperatingIncomeExpenseNet
|
$-48.00 | USD | 1 Quarter |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-107.21K | USD | 1 Quarter |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-153.95K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-107.21K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-153.95K | USD | 1 Quarter |
| Loss from operations of discontinued entities, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Loss from operations of discontinued entities, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-107.21K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.43M | USD | 1 Quarter |
| Foreign currency translation loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$69.28K | USD | 1 Quarter |
| Foreign currency translation loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$828.07K | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-176.49K | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.26M | USD | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15.98M | shares | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
66.76M | shares | 1 Quarter |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
Cash Flow Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-107.21K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.43M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$23.47K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$743.05K | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$131.25K | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$69.00K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$2.64K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Changes in deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-4.36K | USD | 1 Quarter |
| Changes in deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-51.06K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$6.12K | USD | 1 Quarter |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
- | USD | 1 Quarter |
| Advance to suppliers |
IncreaseDecreaseAdvanceToSuppliers
|
$-997.00 | USD | 1 Quarter |
| Advance to suppliers |
IncreaseDecreaseAdvanceToSuppliers
|
- | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-72.18K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-15.71K | USD | 1 Quarter |
| Accrued liabilities and other payables |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$234.44K | USD | 1 Quarter |
| Accrued liabilities and other payables |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$12.77K | USD | 1 Quarter |
| Taxes payable |
IncreaseDecreaseInIncomeTaxes
|
$-4.22K | USD | 1 Quarter |
| Taxes payable |
IncreaseDecreaseInIncomeTaxes
|
$-189.00 | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-330.82K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-30.80K | USD | 1 Quarter |
| Proceeds from disposal of fixed asset |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Proceeds from disposal of fixed asset |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$22.97K | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$22.97K | USD | 1 Quarter |
| Advance from related parties |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| Advance from related parties |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$330.25K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$330.25K | USD | 1 Quarter |
| EFFECT OF EXCHANGE RATE CHANGE ON CASH & EQUIVALENTS |
EffectOfExchangeRateOnCashContinuingOperations
|
$1.26K | USD | 1 Quarter |
| EFFECT OF EXCHANGE RATE CHANGE ON CASH & EQUIVALENTS |
EffectOfExchangeRateOnCashContinuingOperations
|
$647.00 | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH & EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.18K | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH & EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$693.00 | USD | 1 Quarter |
| CASH & EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.87K | USD | Point-in-time |
| CASH & EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.39K | USD | Point-in-time |
| CASH & EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.17K | USD | Point-in-time |
| CASH & EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.21K | USD | Point-in-time |
| CASH & EQUIVALENTS AND RESTRICTED CASH , END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.87K | USD | Point-in-time |
| CASH & EQUIVALENTS AND RESTRICTED CASH , END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.39K | USD | Point-in-time |
| CASH & EQUIVALENTS AND RESTRICTED CASH , END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.17K | USD | Point-in-time |
| CASH & EQUIVALENTS AND RESTRICTED CASH , END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.21K | USD | Point-in-time |
| Income tax paid |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income tax paid |
IncomeTaxesPaidNet
|
$615.00 | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
$18.88K | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
- | USD | 1 Quarter |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$445.70K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-23.75M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$338.21K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-21.49M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-107.21K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.43M | USD | 1 Quarter |
| Shares to be issued |
StockIssuedDuringPeriodSharesNewIssues
|
5.10M | shares | Point-in-time |
| Shares to be issued |
StockIssuedDuringPeriodSharesNewIssues
|
69,000.00 | shares | 1 Quarter |
| Foreign currency translation loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$69.28K | USD | 1 Quarter |
| Foreign currency translation loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$828.07K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$445.70K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-23.75M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$338.21K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-21.49M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.