10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-19-004595 |
| Period End Date | 20181231 |
| Filing Date | 20190401 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | blnk-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible notes, debt discount non current |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Convertible notes, debt discount non current |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$499.44K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$185.15K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.90K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.42M | USD | Point-in-time |
| Accounts receivable and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$227.92K | USD | Point-in-time |
| Accounts receivable and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$168.17K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$247.47K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$1.24M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Current portion of operating lease right-of-use asset |
OperatingLeaseRightOfUseAssetCurrent
|
$168.59K | USD | Point-in-time |
| Current portion of operating lease right-of-use asset |
OperatingLeaseRightOfUseAssetCurrent
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current asset |
PrepaidExpenseAndOtherAssetsCurrent
|
$108.35K | USD | Point-in-time |
| Prepaid expenses and other current asset |
PrepaidExpenseAndOtherAssetsCurrent
|
$839.52K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$20.83M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$768.89K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$376.92K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$383.57K | USD | Point-in-time |
| Operating lease right-of-use asset, non-current portion |
OperatingLeaseRightOfUseAsset
|
$270.71K | USD | Point-in-time |
| Operating lease right-of-use asset, non-current portion |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$106.17K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$95.85K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.52M | shares | Point-in-time |
| Deferred public offering costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Deferred public offering costs |
DeferredOfferingCosts
|
$1.37M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.12M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.12M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.52M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$67.31K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$71.20K | USD | Point-in-time |
| Total Assets |
Assets
|
$21.65M | USD | Point-in-time |
| Total Assets |
Assets
|
$2.69M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.42M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$23.14M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.71M | USD | Point-in-time |
| Accrued issuable equity |
AccruedIssuableEquityCurrent
|
$2.94M | USD | Point-in-time |
| Accrued issuable equity |
AccruedIssuableEquityCurrent
|
$318.49K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$3.45M | USD | Point-in-time |
| Current portion of convertible notes payable |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Current portion of convertible notes payable |
ConvertibleNotesPayableCurrent
|
$50.00K | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleNotesPayableRelatedPartyCurrent
|
$747.57K | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleNotesPayableRelatedPartyCurrent
|
- | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$287.97K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$597.97K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$152.00K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$383.77K | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$357.05K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$5.24M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$35.53M | USD | Point-in-time |
| Convertible notes payable, non-current portion, net of debt discount of $0 and $499,435 as of December 31, 2018 and 2017, respectively |
ConvertibleNotesPayable
|
$3.20M | USD | Point-in-time |
| Convertible notes payable, non-current portion, net of debt discount of $0 and $499,435 as of December 31, 2018 and 2017, respectively |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$299.73K | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Deferred revenue, non-current portion |
DeferredRevenueNoncurrent
|
$50.28K | USD | Point-in-time |
| Deferred revenue, non-current portion |
DeferredRevenueNoncurrent
|
$13.88K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$38.78M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.56M | USD | Point-in-time |
| Series B Convertible Preferred Stock, 10,000 shares designated, 0 and 8,250 issued and outstanding as of December 31, 2018 and 2017, respectively |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$825.00K | USD | Point-in-time |
| Series B Convertible Preferred Stock, 10,000 shares designated, 0 and 8,250 issued and outstanding as of December 31, 2018 and 2017, respectively |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 26,118,075 and 5,523,673 shares issued and outstanding as of December 31, 2018 and 2017, respectively |
CommonStockValue
|
$26.12K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 26,118,075 and 5,523,673 shares issued and outstanding as of December 31, 2018 and 2017, respectively |
CommonStockValue
|
$5.52K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$175.92M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$119.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-156.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-159.86M | USD | Point-in-time |
| Total Stockholders' Equity (Deficiency) |
StockholdersEquity
|
$-36.92M | USD | Point-in-time |
| Total Stockholders' Equity (Deficiency) |
StockholdersEquity
|
$20.81M | USD | Point-in-time |
| Total Stockholders' Equity (Deficiency) |
StockholdersEquity
|
$16.09M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity (Deficiency) |
LiabilitiesAndStockholdersEquity
|
$2.69M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity (Deficiency) |
LiabilitiesAndStockholdersEquity
|
$21.65M | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenues |
Revenues
|
$2.50M | USD | Annual |
| Total Revenues |
Revenues
|
$2.69M | USD | Annual |
| Total Cost of Revenues |
CostOfRevenue
|
$1.45M | USD | Annual |
| Total Cost of Revenues |
CostOfRevenue
|
$1.78M | USD | Annual |
| Gross Profit |
GrossProfit
|
$902.49K | USD | Annual |
| Gross Profit |
GrossProfit
|
$1.05M | USD | Annual |
| Compensation |
SalariesAndWages
|
$5.98M | USD | Annual |
| Compensation |
SalariesAndWages
|
$9.72M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.28M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.38M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$1.41M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$904.83K | USD | Annual |
| Lease termination costs |
LeaseTerminationCosts
|
$300.00K | USD | Annual |
| Lease termination costs |
LeaseTerminationCosts
|
- | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$8.47M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$12.51M | USD | Annual |
| Loss From Operations |
OperatingIncomeLoss
|
$-11.61M | USD | Annual |
| Loss From Operations |
OperatingIncomeLoss
|
$-7.42M | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$946.13K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$106.06K | USD | Annual |
| Interest expense - related party share transfer (see Note 15) |
InterestExpenseRelatedParty
|
- | USD | Annual |
| Interest expense - related party share transfer (see Note 15) |
InterestExpenseRelatedParty
|
$785.20K | USD | Annual |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$2.29M | USD | Annual |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$528.93K | USD | Annual |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$22.91K | USD | Annual |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$972.64K | USD | Annual |
| Loss on settlement reserve |
GainLossRelatedToLitigationSettlement
|
$-12.98M | USD | Annual |
| Loss on settlement reserve |
GainLossRelatedToLitigationSettlement
|
$-127.94K | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$5.09M | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$-138.16K | USD | Annual |
| Change in fair value of FGI warrant liabilities |
ChangeInFairValueOfFgiWarrantLiabilities
|
$-43.87M | USD | Annual |
| Change in fair value of FGI warrant liabilities |
ChangeInFairValueOfFgiWarrantLiabilities
|
- | USD | Annual |
| Change in fair value of investments |
GainLossOnInvestments
|
$-161.82K | USD | Annual |
| Change in fair value of investments |
GainLossOnInvestments
|
- | USD | Annual |
| Loss on settlement of liabilities for equity |
LossOnSettlementOfLiabilitiesForEquity
|
$2.14M | USD | Annual |
| Loss on settlement of liabilities for equity |
LossOnSettlementOfLiabilitiesForEquity
|
$7.57M | USD | Annual |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
$-97.15K | USD | Annual |
| Gain on settlement of liabilities to JMJ for equity |
GainOnSettlementOfLiabliitiesForEquity
|
- | USD | Annual |
| Gain on settlement of liabilities to JMJ for equity |
GainOnSettlementOfLiabliitiesForEquity
|
$5.80M | USD | Annual |
| Gain on extinguishment of derivative liabilities |
DerivativeGainOnDerivative
|
$24.24K | USD | Annual |
| Gain on extinguishment of derivative liabilities |
DerivativeGainOnDerivative
|
- | USD | Annual |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
- | USD | Annual |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$73.50K | USD | Annual |
| Other income |
OtherIncome
|
$147.24K | USD | Annual |
| Other income |
OtherIncome
|
- | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-67.94M | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$8.19M | USD | Annual |
| Net Loss |
ProfitLoss
|
$-75.36M | USD | Annual |
| Net Loss |
ProfitLoss
|
$-3.42M | USD | Annual |
| Dividend attributable to Series C shareholders |
PreferredStockDividendsIncomeStatementImpact
|
$4.27M | USD | Annual |
| Dividend attributable to Series C shareholders |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Deemed dividend |
DeemedDividend
|
- | USD | Annual |
| Deemed dividend |
DeemedDividend
|
$23.46M | USD | Annual |
| Net Loss Attributable to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-26.88M | USD | Annual |
| Net Loss Attributable to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-79.63M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-1.30 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-25.95 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-25.95 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-1.30 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.07M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.67M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.07M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.67M | shares | Annual |
Cash Flow Statement
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$18.50M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.42M | USD | Annual |
| Issuance costs |
EquityIssunaceCostDeductedDirectlyFromOfferingProceeds
|
$2.26M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-97.15K | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-75.36M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$412.59K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$360.76K | USD | Annual |
| Accretion of interest expense |
AccretionExpense
|
$532.32K | USD | Annual |
| Accretion of interest expense |
AccretionExpense
|
- | USD | Annual |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$2.29M | USD | Annual |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$528.93K | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities
|
$-5.09M | USD | Annual |
| Change in fair value of derivative and other accrued liabilities |
ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities
|
$44.01M | USD | Annual |
| Loss on inducement |
LossOnInducement
|
$7.57M | USD | Annual |
| Loss on inducement |
LossOnInducement
|
- | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$35.00K | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$67.69K | USD | Annual |
| Loss on settlement reserve |
GainLossOnSettlementReserve
|
- | USD | Annual |
| Loss on settlement reserve |
GainLossOnSettlementReserve
|
$-127.94K | USD | Annual |
| Loss on settlement of liabilities for equity |
LossOnSettlementOfLiabilitieForEquity
|
$2.14M | USD | Annual |
| Loss on settlement of liabilities for equity |
LossOnSettlementOfLiabilitieForEquity
|
- | USD | Annual |
| Gain on settlement of liabilities to JMJ for equity |
GainOnSettlementOfLiabliitiesForEquity
|
- | USD | Annual |
| Gain on settlement of liabilities to JMJ for equity |
GainOnSettlementOfLiabliitiesForEquity
|
$5.80M | USD | Annual |
| Interest expense - related party share transfer (see Note 9) |
InterestExpenseRelatedPartyShareTransfer
|
$785.20K | USD | Annual |
| Interest expense - related party share transfer (see Note 9) |
InterestExpenseRelatedPartyShareTransfer
|
- | USD | Annual |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$22.91K | USD | Annual |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$972.64K | USD | Annual |
| Gain on extinguishment of derivative liabilities |
DerivativeGainOnDerivative
|
$24.24K | USD | Annual |
| Gain on extinguishment of derivative liabilities |
DerivativeGainOnDerivative
|
- | USD | Annual |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
$-97.15K | USD | Annual |
| Provision for slow moving and obsolete inventory |
ProvisionForOtherLosses
|
$204.00K | USD | Annual |
| Provision for slow moving and obsolete inventory |
ProvisionForOtherLosses
|
- | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-803.00 | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-66.75K | USD | Annual |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
- | USD | Annual |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$73.50K | USD | Annual |
| Common stock |
CommonStockIssuedForServicesAndCompensation
|
$-1.47M | USD | Annual |
| Common stock |
CommonStockIssuedForServicesAndCompensation
|
$-3.61M | USD | Annual |
| Options |
OptionsIssuedForCompensation
|
$-85.39K | USD | Annual |
| Options |
OptionsIssuedForCompensation
|
$-320.44K | USD | Annual |
| Warrants |
WarrantsIssuedForCompensation
|
$-114.07K | USD | Annual |
| Warrants |
WarrantsIssuedForCompensation
|
$-1.35M | USD | Annual |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$7.95K | USD | Annual |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$134.60K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-147.36K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.14M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$23.72K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$798.23K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-22.26K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.89K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-4.18M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$14.93M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-63.13K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-266.14K | USD | Annual |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$72.81M | USD | Annual |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-10.00M | USD | Annual |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-13.42M | USD | Annual |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.55M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.17K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$37.71K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-23.17K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-37.71K | USD | Annual |
| Proceeds from sale of common stock in public offering [1] |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from sale of common stock in public offering [1] |
ProceedsFromIssuanceInitialPublicOffering
|
$16.24M | USD | Annual |
| Payment of public offering costs |
PaymentsForRepurchaseOfInitialPublicOffering
|
$50.00K | USD | Point-in-time |
| Payment of public offering costs |
PaymentsForRepurchaseOfInitialPublicOffering
|
$1.19M | USD | Annual |
| Payment of public offering costs |
PaymentsForRepurchaseOfInitialPublicOffering
|
- | USD | Annual |
| Payments of deferred offering costs |
PaymentsOfFutureIssuanceCosts
|
- | USD | Annual |
| Payments of deferred offering costs |
PaymentsOfFutureIssuanceCosts
|
$172.16K | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$72.94K | USD | Annual |
| Bank overdrafts, net |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-11.57K | USD | Annual |
| Bank overdrafts, net |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | Annual |
| Proceeds from issuance of convertible note payable |
ProceedsFromConvertibleDebt
|
$2.50M | USD | Annual |
| Proceeds from issuance of convertible note payable |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$17.14M | USD | Annual |
| Proceeds from issuance of notes payable to non-related party |
ProceedsFromNotesPayable
|
$260.00K | USD | Annual |
| Proceeds from issuance of notes payable to non-related party |
ProceedsFromNotesPayable
|
$55.00K | USD | Annual |
| Proceeds from advance from a related party |
ProceedsFromRelatedPartyDebt
|
$257.64K | USD | Annual |
| Proceeds from advance from a related party |
ProceedsFromRelatedPartyDebt
|
$250.00K | USD | Annual |
| Repayment of notes and convertible notes payable |
RepaymentsOfRelatedPartyDebt
|
$9.89K | USD | Annual |
| Repayment of notes and convertible notes payable |
RepaymentsOfRelatedPartyDebt
|
$810.00K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.75M | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$31.69M | USD | Annual |
| Net Increase In Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$18.23M | USD | Annual |
| Net Increase In Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$179.25K | USD | Annual |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$185.15K | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$5.90K | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$18.42M | USD | Point-in-time |
| Cash - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$185.15K | USD | Point-in-time |
| Cash - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$5.90K | USD | Point-in-time |
| Cash - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$18.42M | USD | Point-in-time |
| Interest expense |
InterestPaidNet
|
$44.00 | USD | Annual |
| Interest expense |
InterestPaidNet
|
$44.41K | USD | Annual |
| Common stock issued in partial satisfaction of debt and other liabilities |
StockIssued1
|
- | USD | Annual |
| Common stock issued in partial satisfaction of debt and other liabilities |
StockIssued1
|
$4.35M | USD | Annual |
| Reduction of additional paid-in capital for public offering issuance costs that were previously paid |
ReductionOfAdditionalPaidinCapitalForPublicOfferingIssuanceCostsThatWerePreviouslyPaid
|
- | USD | Annual |
| Reduction of additional paid-in capital for public offering issuance costs that were previously paid |
ReductionOfAdditionalPaidinCapitalForPublicOfferingIssuanceCostsThatWerePreviouslyPaid
|
$-172.16K | USD | Annual |
| Common stock issued upon conversion of Series A convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesConvertiblePreferredStock
|
$11.00K | USD | Annual |
| Common stock issued upon conversion of Series A convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesConvertiblePreferredStock
|
- | USD | Annual |
| Common stock issued in satisfaction of Series B convertible preferred stock |
CommonStockIssuedInSatisfactionOfSeriesBConvertiblePreferredStock
|
$825.00K | USD | Annual |
| Common stock issued in satisfaction of Series B convertible preferred stock |
CommonStockIssuedInSatisfactionOfSeriesBConvertiblePreferredStock
|
- | USD | Annual |
| Common stock issued upon conversion of Series C convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesCConvertiblePreferredStock
|
$255.00 | USD | Annual |
| Common stock issued upon conversion of Series C convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesCConvertiblePreferredStock
|
- | USD | Annual |
| Common stock issued upon conversion of Series D convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesDConvertiblePreferredStock
|
$7.00 | USD | Annual |
| Common stock issued upon conversion of Series D convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesDConvertiblePreferredStock
|
- | USD | Annual |
| Issuance of common stock for services previously accrued |
IssuanceOfCommonStockForServicesPreviouslyAccrued
|
$181.92K | USD | Annual |
| Issuance of common stock for services previously accrued |
IssuanceOfCommonStockForServicesPreviouslyAccrued
|
- | USD | Annual |
| Warrants issued in satisfaction of accrued issuable equity |
WarrantsIssuedInSatisfactionOfAccruedIssuableEquity
|
$409.04K | USD | Annual |
| Warrants issued in satisfaction of accrued issuable equity |
WarrantsIssuedInSatisfactionOfAccruedIssuableEquity
|
- | USD | Annual |
| Return and retirement of common stock |
ReturnAndRetirementOfCommonStock
|
$2.94K | USD | Annual |
| Return and retirement of common stock |
ReturnAndRetirementOfCommonStock
|
- | USD | Annual |
| Warrants reclassified from derivative liabilities |
WarrantsReclassifiedFromDerivativeLiabilities
|
$36.45K | USD | Annual |
| Warrants reclassified from derivative liabilities |
WarrantsReclassifiedFromDerivativeLiabilities
|
- | USD | Annual |
| Accrual of contractual dividends on Series C Convertible Preferred Stock |
AccrualOfContractualDividendsOnSeriesCConvertiblePreferredStock
|
$607.80K | USD | Annual |
| Accrual of contractual dividends on Series C Convertible Preferred Stock |
AccrualOfContractualDividendsOnSeriesCConvertiblePreferredStock
|
$4.27M | USD | Annual |
| Issuance of Series C Convertible Preferred Stock in satisfaction of contractual dividends |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfContractualDividends
|
$3.64M | USD | Annual |
| Issuance of Series C Convertible Preferred Stock in satisfaction of contractual dividends |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfContractualDividends
|
$2.50M | USD | Annual |
| Issuance of Series C Convertible Preferred Stock in satisfaction of public information fee |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfPublicInformationFee
|
$3.02M | USD | Annual |
| Issuance of Series C Convertible Preferred Stock in satisfaction of public information fee |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfPublicInformationFee
|
- | USD | Annual |
| Issuance of Series C Convertible Preferred Stock in satisfaction registration rights penalty |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfRegistrationRightsPenalty
|
$1.25M | USD | Annual |
| Issuance of Series C Convertible Preferred Stock in satisfaction registration rights penalty |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfRegistrationRightsPenalty
|
- | USD | Annual |
| Accrual of warrant obligation in connection with issuance of notes payable |
AccrualOfWarrantsInConnectionWithIssuanceOfNotesPayable
|
- | USD | Annual |
| Accrual of warrant obligation in connection with issuance of notes payable |
AccrualOfWarrantsInConnectionWithIssuanceOfNotesPayable
|
$1.20M | USD | Annual |
| Transfer of inventory to property and equipment |
TransferOfInventoryToPropertyAndEquipment
|
- | USD | Annual |
| Transfer of inventory to property and equipment |
TransferOfInventoryToPropertyAndEquipment
|
$-48.61K | USD | Annual |
| Accrual of deferred public offering costs |
AccrualOfDeferredPublicOfferingCosts
|
$860.10K | USD | Annual |
| Accrual of deferred public offering costs |
AccrualOfDeferredPublicOfferingCosts
|
- | USD | Annual |
| Issuance or accrual of common stock, warrants and embedded conversion options as debt discount in connection with the issuance of notes payable |
IssuanceOrAccrualOfCommonStockWarrantsAndEmbeddedConversionOptionsAsDebtDiscountInConnectionWithIssuanceOfNotesPayable
|
- | USD | Annual |
| Issuance or accrual of common stock, warrants and embedded conversion options as debt discount in connection with the issuance of notes payable |
IssuanceOrAccrualOfCommonStockWarrantsAndEmbeddedConversionOptionsAsDebtDiscountInConnectionWithIssuanceOfNotesPayable
|
$1.38M | USD | Annual |
| Series D convertible preferred stock issued in satisfaction of liabilities |
SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities
|
- | USD | Annual |
| Series D convertible preferred stock issued in satisfaction of liabilities |
SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities
|
$12.01M | USD | Annual |
| Issuance of common stock in exchange for warrants |
IssuanceOfCommonStockInExchangeForWarrants
|
$46.39M | USD | Annual |
| Issuance of common stock in exchange for warrants |
IssuanceOfCommonStockInExchangeForWarrants
|
- | USD | Annual |
| Return and retirement of common stock previously held as collateral |
ReturnAndRetirementOfCommonStockPreviouslyHeldAsCollateral
|
$67.06K | USD | Annual |
| Return and retirement of common stock previously held as collateral |
ReturnAndRetirementOfCommonStockPreviouslyHeldAsCollateral
|
- | USD | Annual |
| Common stock issued in satisfaction of accrued issuable equity |
CommonStockIssuedSatisfactionOfAccruedIssuableEquity
|
$4.24M | USD | Annual |
| Common stock issued in satisfaction of accrued issuable equity |
CommonStockIssuedSatisfactionOfAccruedIssuableEquity
|
$899.07K | USD | Annual |
Stockholders Equity
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$18.50M | USD | Annual |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$3.62M | USD | Annual |
| Balance |
StockholdersEquity
|
$-36.92M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.81M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.09M | USD | Point-in-time |
| Series C convertible preferred stock dividends: Accrual of dividends earned |
DividendsPreferredStock
|
$607.80K | USD | Annual |
| Series C convertible preferred stock dividends: Accrual of dividends earned |
DividendsPreferredStock
|
$754.90K | USD | Annual |
| Series C convertible preferred stock issued in satisfaction of public information fee |
SeriesCConvertiblePreferredStockIssuedInSatisfactionOfPublicInformationFee
|
$3.02M | USD | Annual |
| Series C convertible preferred stock issued in satisfaction of registration rights penalty |
SeriesCConvertiblePreferredStockIssuedInSatisfactionOfRegistrationRightsPenalty
|
$1.25M | USD | Annual |
| Series C convertible preferred stock dividends: Accrual of dividends earned |
DividendsPreferredStockOne
|
$-790.90K | USD | Annual |
| Series C convertible preferred stock dividends: Payment of dividends in kind |
DividendsPreferredStockPaidinkind
|
$2.50M | USD | Annual |
| Series C convertible preferred stock dividends: Payment of dividends in kind |
DividendsPreferredStockPaidinkind
|
$1.91M | USD | Annual |
| Common stock issued in partial satisfaction of debt |
CommonStockIssuedInPartialSatisfactionOfDebt
|
$181.93K | USD | Annual |
| Deconsolidation of 350 Green |
DeconsolidationOfSubsidiary
|
$3.83M | USD | Annual |
| Series C convertible preferred stock dividends: Accrual of dividends earned |
DividendsPreferredStockTwo
|
$-828.50K | USD | Annual |
| Series C convertible preferred stock dividends: Payment of dividends in kind |
DividendsPreferredStockPaidinkindOne
|
$826.50K | USD | Annual |
| Common stock issued in exchange for warrants |
CommonStockIssuedInExchangeForWarrants
|
$46.39M | USD | Annual |
| Impact of share rounding as a result of reverse stock split |
StockIssuedDuringPeriodValueReverseStockSplits
|
$1.00 | USD | Annual |
| Series C convertible preferred stock dividends: Payment of dividends in kind |
DividendsPreferredStockPaidinkindTwo
|
$10.00 | USD | Annual |
| Common stock issued in satisfaction of accrued issuable equity |
CommonStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$899.07K | USD | Annual |
| Common stock issued in satisfaction of accrued issuable equity |
CommonStockIssuedInSatisfactionOfAccruedIssuableEquity
|
$4.03M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$203.95K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.36M | USD | Annual |
| Common stock and warrants issued in public offering |
CommonStockAndWarrantsIssuedInPublicOffering
|
$14.88M | USD | Annual |
| Common stock issued upon conversion of Series A convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Common stock issued upon conversion of Series A convertible preferred stock, shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
9.11M | shares | Point-in-time |
| Common stock issued in satisfaction of Series B convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne
|
$825.00K | USD | Annual |
| Common stock issued upon conversion of Series C convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesTwo
|
- | USD | Annual |
| Series D convertible preferred stock issued in satisfaction of liabilities |
SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities
|
- | USD | Annual |
| Series D convertible preferred stock issued in satisfaction of liabilities |
SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities
|
$12.01M | USD | Annual |
| Common stock issued in partial satisfaction of debt and other liabilities |
StockIssuedDuringPeriodValueOther
|
$4.28M | USD | Annual |
| Common stock issued in partial satisfaction of debt and other liabilities, shares |
StockIssuedDuringPeriodSharesOther
|
141,176.00 | shares | Point-in-time |
| Warrants reclassified from derivative liabilities |
WarrantsReclassifiedFromDerivativeLiabilities
|
$36.45K | USD | Annual |
| Warrants reclassified from derivative liabilities |
WarrantsReclassifiedFromDerivativeLiabilities
|
- | USD | Annual |
| Beneficial conversion feature of Series B and C convertible preferred stock |
BeneficialConversionFeatureOfSeriesBAndCConvertiblePreferredStock
|
$23.46M | USD | Annual |
| Deemed dividend related to immediate accretion of beneficial conversion of Series B and C convertible preferred stock |
DeemedDividendRelatedToImmediateAccretionOfBeneficialConversionOfSeriesBAndCConvertiblePreferredStock
|
$-23.46M | USD | Annual |
| Contribution of capital - related party share transfer |
ContributionOfCapitalRelatedPartyShareTransfer
|
$785.20K | USD | Annual |
| Common stock issued in partial satisfaction of debt and other liabilities |
StockIssuedDuringPeriodValueOtherOne
|
$70.00K | USD | Annual |
| Common stock issued upon conversion of Series D convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesThree
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromExerciseOfWarrants
|
$17.14M | USD | Annual |
| Return and retirement of common stock |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | Annual |
| Warrants issued in satisfaction of accrued issuable equity |
WarrantsIssuedInSatisfactionOfAccruedIssuableEquity
|
$409.04K | USD | Annual |
| Warrants issued in satisfaction of accrued issuable equity |
WarrantsIssuedInSatisfactionOfAccruedIssuableEquity
|
- | USD | Annual |
| Common stock issued upon conversion of Series D convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesFour
|
- | USD | Annual |
| Return and retirement of common stock previously held as collateral |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-67.06K | USD | Annual |
| Return and retirement of common stock previously held as collateral, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
23,529.00 | shares | Point-in-time |
| Commissions paid to placement agents |
CommissionsPaidToPlacementAgents
|
$-93.33K | USD | Annual |
| Common stock issued upon conversion of Series D convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesFive
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.42M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-97.15K | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-75.36M | USD | Annual |
| Balance |
StockholdersEquity
|
$-36.92M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.81M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.09M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.