10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-19-004430 |
| Period End Date | 20181231 |
| Filing Date | 20190401 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | reed-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts and returns and discounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$601.00K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts and returns and discounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$623.00K | USD | Point-in-time |
| Inventory, reserve for obsolescence net |
InventoryValuationReserves
|
$509.00K | USD | Point-in-time |
| Inventory, reserve for obsolescence net |
InventoryValuationReserves
|
$197.00K | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$799.00K | USD | Point-in-time |
| Cash |
Cash
|
$624.00K | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$342.00K | USD | Point-in-time |
| Cash |
Cash
|
$12.13M | USD | Point-in-time |
| Cash |
Cash
|
$451.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts and returns and discounts of $623 and $601, respectively |
AccountsReceivableNetCurrent
|
$2.69M | USD | Point-in-time |
| Equipment, impairment reserves |
EquipmentImpairmentReserves
|
$118.00K | USD | Point-in-time |
| Equipment, impairment reserves |
EquipmentImpairmentReserves
|
$5.92M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts and returns and discounts of $623 and $601, respectively |
AccountsReceivableNetCurrent
|
$2.61M | USD | Point-in-time |
| Long term financing obligation, discount |
DebtInstrumentUnamortizedDiscountPremiumNet
|
$714.00K | USD | Point-in-time |
| Receivable from related party |
DueFromRelatedPartiesCurrent
|
$195.00K | USD | Point-in-time |
| Receivable from related party |
DueFromRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Long term financing obligation, discount |
DebtInstrumentUnamortizedDiscountPremiumNet
|
- | USD | Point-in-time |
| Series A convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$10.00 | USD | Point-in-time |
| Inventory, net of reserve for obsolescence of $197 and $509, respectively |
InventoryNet
|
$5.93M | USD | Point-in-time |
| Inventory, net of reserve for obsolescence of $197 and $509, respectively |
InventoryNet
|
$7.38M | USD | Point-in-time |
| Series A convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$10.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$199.00K | USD | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$131.00K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$10.94M | USD | Point-in-time |
| Series A convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
9,411.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$20.95M | USD | Point-in-time |
| Series A convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
9,411.00 | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $342 and $799, respectively |
PropertyPlantAndEquipmentNet
|
$174.00K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $342 and $799, respectively |
PropertyPlantAndEquipmentNet
|
$896.00K | USD | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
9,411.00 | shares | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
9,411.00 | shares | Point-in-time |
| Equipment held for sale, net of impairment reserves of $118 and $5,925, respectively |
AssetsHeldForSaleNotPartOfDisposalGroup
|
$82.00K | USD | Point-in-time |
| Equipment held for sale, net of impairment reserves of $118 and $5,925, respectively |
AssetsHeldForSaleNotPartOfDisposalGroup
|
$2.55M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$576.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$805.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
70.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
24.62M | shares | Point-in-time |
| Total assets |
Assets
|
$24.48M | USD | Point-in-time |
| Total assets |
Assets
|
$12.49M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.73M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24.62M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.73M | shares | Point-in-time |
| Common stock issuable shares |
CommonStockSharesSubscribedButUnissued
|
400,000.00 | shares | Point-in-time |
| Common stock issuable shares |
CommonStockSharesSubscribedButUnissued
|
- | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.72M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$7.48M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.48M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$220.00K | USD | Point-in-time |
| Advances from officers |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Advances from officers |
DueToRelatedPartiesCurrent
|
$277.00K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$3.30M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$6.98M | USD | Point-in-time |
| Current portion of leases payable |
CapitalLeaseObligationsCurrent
|
$198.00K | USD | Point-in-time |
| Current portion of leases payable |
CapitalLeaseObligationsCurrent
|
$51.00K | USD | Point-in-time |
| Current portion of long term financing obligation |
LongTermDebtCurrent
|
$222.00K | USD | Point-in-time |
| Current portion of long term financing obligation |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of bank notes |
NotesPayableToBankCurrent
|
$6.95M | USD | Point-in-time |
| Current portion of bank notes |
NotesPayableToBankCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.64M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.23M | USD | Point-in-time |
| Leases payable, less current portion |
CapitalLeaseObligationsNoncurrent
|
$801.00K | USD | Point-in-time |
| Leases payable, less current portion |
CapitalLeaseObligationsNoncurrent
|
$236.00K | USD | Point-in-time |
| Long term financing obligation, less current portion, net of discount of $714 at December 31, 2017 |
LongTermDebtNoncurrent
|
$1.25M | USD | Point-in-time |
| Long term financing obligation, less current portion, net of discount of $714 at December 31, 2017 |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible note to a related party |
ConvertibleDebtNoncurrent
|
$4.16M | USD | Point-in-time |
| Convertible note to a related party |
ConvertibleDebtNoncurrent
|
$3.69M | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
$38.00K | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
$36.00K | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$111.00K | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$23.97M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$19.23M | USD | Point-in-time |
| Series A Convertible Preferred stock, $10 par value, 500,000 shares authorized, 9,411 shares issued and outstanding |
PreferredStockValue
|
$94.00K | USD | Point-in-time |
| Series A Convertible Preferred stock, $10 par value, 500,000 shares authorized, 9,411 shares issued and outstanding |
PreferredStockValue
|
$94.00K | USD | Point-in-time |
| Common stock, $.0001 par value, 70,000,000 and 40,000,000 shares authorized, respectively; 25,729,461 and 24,619,591 shares issued and outstanding, respectively |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Common stock, $.0001 par value, 70,000,000 and 40,000,000 shares authorized, respectively; 25,729,461 and 24,619,591 shares issued and outstanding, respectively |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Common stock issuable, 400,000 shares at December 31, 2017 |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
- | USD | Point-in-time |
| Common stock issuable, 400,000 shares at December 31, 2017 |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$-680.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$49.83M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$53.59M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-50.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-60.43M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$508.00K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-1.66M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-6.74M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$24.48M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$12.49M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$38.10M | USD | Annual |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$37.71M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$30.82M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$27.42M | USD | Annual |
| Gross profit |
GrossProfit
|
$6.89M | USD | Annual |
| Gross profit |
GrossProfit
|
$10.68M | USD | Annual |
| Delivery and handling expense |
DeliveryAndHandlingExpense
|
$5.49M | USD | Annual |
| Delivery and handling expense |
DeliveryAndHandlingExpense
|
$3.94M | USD | Annual |
| Selling and marketing expense |
SellingAndMarketingExpense
|
$3.02M | USD | Annual |
| Selling and marketing expense |
SellingAndMarketingExpense
|
$4.88M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$8.38M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$5.75M | USD | Annual |
| Impairment of assets |
ImpairmentChargeOnReclassifiedAssets
|
$229.00K | USD | Annual |
| Impairment of assets |
ImpairmentChargeOnReclassifiedAssets
|
$5.92M | USD | Annual |
| Gain on sale of Los Angeles plant |
GainLossOnSaleOfPropertyPlantEquipment
|
$180.00K | USD | Annual |
| Gain on sale of Los Angeles plant |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$18.80M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$18.64M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-11.75M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-8.12M | USD | Annual |
| Interest expense |
InterestExpense
|
$2.20M | USD | Annual |
| Interest expense |
InterestExpense
|
$3.49M | USD | Annual |
| Financing and warrant modification costs |
FinancingAndWarrantModificationCosts
|
- | USD | Annual |
| Financing and warrant modification costs |
FinancingAndWarrantModificationCosts
|
$2.78M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$2.00K | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-3.27M | USD | Annual |
| Extinguishment of convertible note |
ExtinguishmentOfDebtAmount
|
- | USD | Annual |
| Extinguishment of convertible note |
ExtinguishmentOfDebtAmount
|
$3.63M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.32M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-18.37M | USD | Annual |
| Dividends on Series A Convertible Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$5.00K | USD | Annual |
| Dividends on Series A Convertible Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$5.00K | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-18.38M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.33M | USD | Annual |
| Loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.24 | USD | Annual |
| Loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.41 | USD | Annual |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.36M | shares | Annual |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14.78M | shares | Annual |
Cash Flow Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-10.32M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-18.37M | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$86.00K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$551.00K | USD | Annual |
| Gain on sale of Los Angeles plant |
GainLossOnSaleOfPropertyPlantEquipment
|
$180.00K | USD | Annual |
| Gain on sale of Los Angeles plant |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Amortization of discount on Long-term financing obligation |
AmortizationOfDebtDiscountPremium
|
$1.38M | USD | Annual |
| Amortization of discount on Long-term financing obligation |
AmortizationOfDebtDiscountPremium
|
$110.00K | USD | Annual |
| Amortization of capitalized financing costs |
CapitalizedComputerSoftwareAmortization1
|
$75.00K | USD | Annual |
| Amortization of capitalized financing costs |
CapitalizedComputerSoftwareAmortization1
|
- | USD | Annual |
| Amortization of right of use assets |
AmortizationOfIntangibleAssets
|
$22.00K | USD | Annual |
| Amortization of right of use assets |
AmortizationOfIntangibleAssets
|
- | USD | Annual |
| Loss on cancellation of capital leases |
LossOnCancellationOfCapitalLeases
|
- | USD | Annual |
| Loss on cancellation of capital leases |
LossOnCancellationOfCapitalLeases
|
$-94.00K | USD | Annual |
| Stock options issued to employees for services |
StockOptionsIssuedToEmployeesForServices
|
$-276.00K | USD | Annual |
| Stock options issued to employees for services |
StockOptionsIssuedToEmployeesForServices
|
$-1.16M | USD | Annual |
| Common stock issuable for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$820.00K | USD | Annual |
| Common stock issuable for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$680.00K | USD | Annual |
| Common stock issued for services |
CommonStockIssuedForServices
|
$99.00K | USD | Annual |
| Common stock issued for services |
CommonStockIssuedForServices
|
$100.00K | USD | Annual |
| Increase in allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
$345.00K | USD | Annual |
| Increase in allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
$22.00K | USD | Annual |
| Reserve for impairment on equipment held for sale |
ReserveForImpairmentOnEquipmentHeldForSale
|
$5.92M | USD | Annual |
| Reserve for impairment on equipment held for sale |
ReserveForImpairmentOnEquipmentHeldForSale
|
- | USD | Annual |
| (Decrease) increase in inventory reserve |
DecreaseIncreaseInInventoryReserve
|
$-394.00K | USD | Annual |
| (Decrease) increase in inventory reserve |
DecreaseIncreaseInInventoryReserve
|
$312.00K | USD | Annual |
| (Decrease) increase in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$2.00K | USD | Annual |
| (Decrease) increase in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-3.27M | USD | Annual |
| Fair value of warrants recorded as financing costs |
FairValueOfWarrantsRecordedAsFinancingCosts
|
- | USD | Annual |
| Fair value of warrants recorded as financing costs |
FairValueOfWarrantsRecordedAsFinancingCosts
|
$908.00K | USD | Annual |
| Cost of warrant modification |
CostOfWarrantModification
|
$1.87M | USD | Annual |
| Cost of warrant modification |
CostOfWarrantModification
|
- | USD | Annual |
| Accrual of interest on Convertible note to a related party |
AccrualOfInterestOnConvertibleNoteToRelatedParty
|
$290.00K | USD | Annual |
| Accrual of interest on Convertible note to a related party |
AccrualOfInterestOnConvertibleNoteToRelatedParty
|
$471.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-3.63M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain (loss) on sale or disposal of equipment |
GainLossOnSaleOfOtherAssets
|
$63.00K | USD | Annual |
| Gain (loss) on sale or disposal of equipment |
GainLossOnSaleOfOtherAssets
|
$-5.00K | USD | Annual |
| Write off intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Write off intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
$229.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-61.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$551.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.16M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-560.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-301.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-68.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.76M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.52M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$34.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.19M | USD | Annual |
| Other long term obligations |
IncreaseDecreaseInLongTermReceivablesCurrent
|
$49.00K | USD | Annual |
| Other long term obligations |
IncreaseDecreaseInLongTermReceivablesCurrent
|
$28.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.42M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.26M | USD | Annual |
| Cash proceeds from sale of Los Angeles plant |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
$1.05M | USD | Annual |
| Cash proceeds from sale of Los Angeles plant |
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$51.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$159.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$813.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-813.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$942.00K | USD | Annual |
| Borrowings on line of credit |
ProceedsFromLinesOfCredit
|
$47.56M | USD | Annual |
| Borrowings on line of credit |
ProceedsFromLinesOfCredit
|
$38.35M | USD | Annual |
| Repayments of line of credit |
RepaymentsOfLinesOfCredit
|
$43.20M | USD | Annual |
| Repayments of line of credit |
RepaymentsOfLinesOfCredit
|
$39.44M | USD | Annual |
| Capitalization of financing costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Capitalization of financing costs |
PaymentsOfFinancingCosts
|
$591.00K | USD | Annual |
| Principal repayments on capital expansion loan |
PaymentsOnCapitalExpansionLoan
|
$-725.00K | USD | Annual |
| Principal repayments on capital expansion loan |
PaymentsOnCapitalExpansionLoan
|
$-3.95M | USD | Annual |
| Principal repayments on bank notes |
RepaymentsOfFederalHomeLoanBankBorrowings
|
- | USD | Annual |
| Principal repayments on bank notes |
RepaymentsOfFederalHomeLoanBankBorrowings
|
$3.00M | USD | Annual |
| Principal repayments on long term financial obligation |
RepaymentsOfLongTermDebt
|
$191.00K | USD | Annual |
| Principal repayments on long term financial obligation |
RepaymentsOfLongTermDebt
|
$253.00K | USD | Annual |
| Advances from officers |
ProceedsFromRepaymentsOfDebt
|
$277.00K | USD | Annual |
| Advances from officers |
ProceedsFromRepaymentsOfDebt
|
$200.00K | USD | Annual |
| Repayment of amounts due to officers |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment of amounts due to officers |
RepaymentsOfRelatedPartyDebt
|
$472.00K | USD | Annual |
| Principal repayments on capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$187.00K | USD | Annual |
| Principal repayments on capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$312.00K | USD | Annual |
| Exercise of warrants |
ProceedsFromWarrantExercises
|
$832.00K | USD | Annual |
| Exercise of warrants |
ProceedsFromWarrantExercises
|
$1.65M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromSaleOfCommonStock
|
$13.09M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromSaleOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of convertible note |
ProceedsFromConvertibleDebt
|
$3.08M | USD | Annual |
| Proceeds from issuance of convertible note |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.19M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$15.91M | USD | Annual |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$11.68M | USD | Annual |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$-11.50M | USD | Annual |
| Cash at beginning of period |
Cash
|
$624.00K | USD | Point-in-time |
| Cash at beginning of period |
Cash
|
$12.13M | USD | Point-in-time |
| Cash at beginning of period |
Cash
|
$451.00K | USD | Point-in-time |
| Cash at end of period |
Cash
|
$624.00K | USD | Point-in-time |
| Cash at end of period |
Cash
|
$12.13M | USD | Point-in-time |
| Cash at end of period |
Cash
|
$451.00K | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$1.81M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$1.35M | USD | Annual |
| Debt discount on note recognized as warrant liability |
DebtDiscountOnNoteRecognizedAsWarrantLiability
|
$3.08M | USD | Annual |
| Debt discount on note recognized as warrant liability |
DebtDiscountOnNoteRecognizedAsWarrantLiability
|
- | USD | Annual |
| Acquisition of lease asset and liability |
AcquisitionOfLeaseAssetAndLiability
|
- | USD | Annual |
| Acquisition of lease asset and liability |
AcquisitionOfLeaseAssetAndLiability
|
$730.00K | USD | Annual |
| Property and equipment acquired through capital expansion loan |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Property and equipment acquired through capital expansion loan |
CapitalExpendituresIncurredButNotYetPaid
|
$723.00K | USD | Annual |
| Preferred Stock dividends paid in Common Stock |
ConvertiblePreferredDividendsNetOfTax
|
$5.00K | USD | Annual |
| Preferred Stock dividends paid in Common Stock |
ConvertiblePreferredDividendsNetOfTax
|
$5.00K | USD | Annual |
| Reclass of property to equipment held for sale |
ReclassOfPropertyToEquipmentHeldForSale
|
$4.37M | USD | Annual |
| Reclass of property to equipment held for sale |
ReclassOfPropertyToEquipmentHeldForSale
|
- | USD | Annual |
| Extinguishment of warrant liability |
ExtinguishmentOfWarrantLiability
|
$2.63M | USD | Annual |
| Extinguishment of warrant liability |
ExtinguishmentOfWarrantLiability
|
- | USD | Annual |
| Vendor credits issued for fixed asset purchase |
VendorCreditsIssuedForFixedAssetPurchases
|
- | USD | Annual |
| Vendor credits issued for fixed asset purchase |
VendorCreditsIssuedForFixedAssetPurchases
|
$108.00K | USD | Annual |
| Premium related to the issuance of convertible note |
PremiumRelatedToIssuanceOfConvertibleNote
|
$1.42M | USD | Annual |
| Premium related to the issuance of convertible note |
PremiumRelatedToIssuanceOfConvertibleNote
|
- | USD | Annual |
| Fair value of warrant modification recorded as debt discount |
FairValueOfWarrantsGrantedAsDebtDiscount
|
$161.00K | USD | Annual |
| Fair value of warrant modification recorded as debt discount |
FairValueOfWarrantsGrantedAsDebtDiscount
|
- | USD | Annual |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$508.00K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.66M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.74M | USD | Point-in-time |
| Fair value of vested options |
FairValueOfVestedOptions
|
$1.16M | USD | Annual |
| Fair value of vested options |
FairValueOfVestedOptions
|
$276.00K | USD | Annual |
| Common shares issued to a Director of the Company for cash |
StockIssuedDuringPeriodValueNewIssues
|
$200.00K | USD | Annual |
| Common shares issued for cash pursuant to the Rights Offering, net of offering costs |
StockIssuedDuringPeriodValueOther
|
$12.89M | USD | Annual |
| Common shares granted to Directors and Officers for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$99.00K | USD | Annual |
| Exercise of warrants |
CommonSharesIssuedUponExerciseOfWarrants
|
$1.65M | USD | Annual |
| Exercise of warrants |
CommonSharesIssuedUponExerciseOfWarrants
|
$832.00K | USD | Annual |
| Common stock issuable to the Board |
CommonStockIssuableToBoard
|
$680.00K | USD | Annual |
| Premium on convertible note |
PremiumRelatedToIssuanceOfConvertibleNote
|
$1.42M | USD | Annual |
| Premium on convertible note |
PremiumRelatedToIssuanceOfConvertibleNote
|
- | USD | Annual |
| Extinguishment of warrant liability |
ExtinguishmentOfWarrantLiability
|
$2.63M | USD | Annual |
| Extinguishment of warrant liability |
ExtinguishmentOfWarrantLiability
|
- | USD | Annual |
| Fair value of warrants issued for financing costs |
FairValueOfWarrantsIssuedForFinancingCosts
|
$689.00K | USD | Annual |
| Dividends on Series A Convertible Preferred Stock |
DividendsOnSeriesConvertiblePreferredStock
|
- | USD | Annual |
| Dividends on Series A Convertible Preferred Stock |
DividendsOnSeriesConvertiblePreferredStock
|
- | USD | Annual |
| Shares granted to Directors and Officers for services |
SharesGrantedToDirectorsAndOfficersForServicesOne
|
$100.00K | USD | Annual |
| Vested restricted shares granted to Directors and Officers for services |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$820.00K | USD | Annual |
| Common shares issued to Directors and Officers pursuant to previous grants |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
- | USD | Annual |
| Cost of modification of outstanding warrants |
CostOfModificationOfOutstandingWarrants
|
$161.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.32M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-18.37M | USD | Annual |
| Balance |
StockholdersEquity
|
$508.00K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.66M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.74M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.