10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-18-016128 |
| Period End Date | 20180930 |
| Filing Date | 20181114 |
| Fiscal Year | 2018 |
| Fiscal Period | Q3 |
| XBRL Instance | blnk-20180930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible notes, debt discount non current |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Convertible notes, debt discount non current |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$499.44K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.90K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.06K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$185.15K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.30M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$227.92K | USD | Point-in-time |
| Accounts receivable and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$207.12K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$247.47K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$765.87K | USD | Point-in-time |
| Current portion of operating lease right-of-use asset |
OperatingLeaseRightOfUseAssetCurrent
|
- | USD | Point-in-time |
| Current portion of operating lease right-of-use asset |
OperatingLeaseRightOfUseAssetCurrent
|
$95.87K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current asset |
PrepaidExpenseAndOtherAssetsCurrent
|
$108.35K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current asset |
PrepaidExpenseAndOtherAssetsCurrent
|
$866.22K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$768.89K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$23.24M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.52M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$350.11K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.56M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$376.92K | USD | Point-in-time |
| Operating lease right-of-use asset, non-current portion |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.56M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.52M | shares | Point-in-time |
| Operating lease right-of-use asset, non-current portion |
OperatingLeaseRightOfUseAsset
|
$183.75K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$106.17K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$98.43K | USD | Point-in-time |
| Deferred public offering costs |
DeferredOfferingCosts
|
$1.37M | USD | Point-in-time |
| Deferred public offering costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$67.31K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$64.67K | USD | Point-in-time |
| Total Assets |
Assets
|
$2.69M | USD | Point-in-time |
| Total Assets |
Assets
|
$23.94M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.56M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.74M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$23.14M | USD | Point-in-time |
| Accrued issuable equity |
AccruedIssuableEquityCurrent
|
$2.94M | USD | Point-in-time |
| Accrued issuable equity |
AccruedIssuableEquityCurrent
|
$1.13M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$24.24K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$3.45M | USD | Point-in-time |
| Current portion of convertible notes payable |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Current portion of convertible notes payable |
ConvertibleNotesPayableCurrent
|
$50.00K | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleNotesPayableRelatedPartyCurrent
|
- | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleNotesPayableRelatedPartyCurrent
|
$747.57K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$337.97K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$597.97K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$95.87K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$383.77K | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$401.46K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$6.28M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$35.53M | USD | Point-in-time |
| Convertible notes payable, non-current portion, net of debt discount of $0 and $499,435 as of September 30, 2018 and December 31, 2017, respectively |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable, non-current portion, net of debt discount of $0 and $499,435 as of September 30, 2018 and December 31, 2017, respectively |
ConvertibleNotesPayable
|
$3.20M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$187.55K | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Deferred revenue, non-current portion |
DeferredRevenueNoncurrent
|
$50.28K | USD | Point-in-time |
| Deferred revenue, non-current portion |
DeferredRevenueNoncurrent
|
$18.46K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$38.78M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$6.49M | USD | Point-in-time |
| Series B Convertible Preferred Stock, 10,000 shares designated, 0 and 8,250 issued and outstanding as of September 30, 2018 and December 31, 2017, respectively |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
- | USD | Point-in-time |
| Series B Convertible Preferred Stock, 10,000 shares designated, 0 and 8,250 issued and outstanding as of September 30, 2018 and December 31, 2017, respectively |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$825.00K | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 25,564,103 and 5,523,673 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively |
CommonStockValue
|
$25.56K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 25,564,103 and 5,523,673 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively |
CommonStockValue
|
$5.52K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$119.50M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$175.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-157.60M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-156.44M | USD | Point-in-time |
| Total Stockholders' Equity (Deficiency) |
StockholdersEquity
|
$-66.72M | USD | Point-in-time |
| Total Stockholders' Equity (Deficiency) |
StockholdersEquity
|
$19.05M | USD | Point-in-time |
| Total Stockholders' Equity (Deficiency) |
StockholdersEquity
|
$-24.63M | USD | Point-in-time |
| Total Stockholders' Equity (Deficiency) |
StockholdersEquity
|
$-36.92M | USD | Point-in-time |
| Total Stockholders' Equity (Deficiency) |
StockholdersEquity
|
$-19.62M | USD | Point-in-time |
| Total Stockholders' Equity (Deficiency) |
StockholdersEquity
|
$17.45M | USD | Point-in-time |
| Total Stockholders' Equity (Deficiency) |
StockholdersEquity
|
$2.66M | USD | Point-in-time |
| Total Stockholders' Equity (Deficiency) |
StockholdersEquity
|
$-20.81M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity (Deficiency) |
LiabilitiesAndStockholdersEquity
|
$23.94M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity (Deficiency) |
LiabilitiesAndStockholdersEquity
|
$2.69M | USD | Point-in-time |
Income Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenues |
Revenues
|
$1.77M | USD | 3 Qtrs |
| Total Revenues |
Revenues
|
$606.90K | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$546.84K | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$1.74M | USD | 3 Qtrs |
| Total Cost of Revenues |
CostOfRevenue
|
$305.61K | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfRevenue
|
$1.32M | USD | 3 Qtrs |
| Total Cost of Revenues |
CostOfRevenue
|
$1.13M | USD | 3 Qtrs |
| Total Cost of Revenues |
CostOfRevenue
|
$440.08K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$607.43K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$449.36K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$106.76K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$301.29K | USD | 1 Quarter |
| Compensation |
SalariesAndWages
|
$7.72M | USD | 3 Qtrs |
| Compensation |
SalariesAndWages
|
$4.09M | USD | 3 Qtrs |
| Compensation |
SalariesAndWages
|
$2.84M | USD | 1 Quarter |
| Compensation |
SalariesAndWages
|
$1.08M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$774.48K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$222.40K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$467.07K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$949.59K | USD | 3 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$227.93K | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$681.63K | USD | 3 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$319.54K | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$996.53K | USD | 3 Qtrs |
| Lease termination costs |
LeaseTerminationCosts
|
- | USD | 1 Quarter |
| Lease termination costs |
LeaseTerminationCosts
|
$300.00K | USD | 3 Qtrs |
| Lease termination costs |
LeaseTerminationCosts
|
- | USD | 1 Quarter |
| Lease termination costs |
LeaseTerminationCosts
|
- | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$5.85M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$9.66M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$3.63M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.53M | USD | 1 Quarter |
| Loss From Operations |
OperatingIncomeLoss
|
$-5.24M | USD | 3 Qtrs |
| Loss From Operations |
OperatingIncomeLoss
|
$-1.23M | USD | 1 Quarter |
| Loss From Operations |
OperatingIncomeLoss
|
$-3.51M | USD | 1 Quarter |
| Loss From Operations |
OperatingIncomeLoss
|
$-9.20M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseOther
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$113.52K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseOther
|
$95.22K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$454.16K | USD | 3 Qtrs |
| Interest expense - related party share transfer (see Note 9) |
InterestExpenseRelatedParty
|
- | USD | 1 Quarter |
| Interest expense - related party share transfer (see Note 9) |
InterestExpenseRelatedParty
|
- | USD | 1 Quarter |
| Interest expense - related party share transfer (see Note 9) |
InterestExpenseRelatedParty
|
- | USD | 3 Qtrs |
| Interest expense - related party share transfer (see Note 9) |
InterestExpenseRelatedParty
|
$785.20K | USD | 3 Qtrs |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$151.00K | USD | 1 Quarter |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$528.93K | USD | 3 Qtrs |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$1.86M | USD | 3 Qtrs |
| (Loss) Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$22.91K | USD | 3 Qtrs |
| (Loss) Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
- | USD | 1 Quarter |
| (Loss) Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$920.35K | USD | 3 Qtrs |
| (Loss) Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$-1.01K | USD | 1 Quarter |
| Loss on settlement reserve |
GainLossRelatedToLitigationSettlement
|
$-12.98M | USD | 3 Qtrs |
| Loss on settlement reserve |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Loss on settlement reserve |
GainLossRelatedToLitigationSettlement
|
$-127.94K | USD | 3 Qtrs |
| Loss on settlement reserve |
GainLossRelatedToLitigationSettlement
|
$-12.45M | USD | 1 Quarter |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$-72.88M | USD | 3 Qtrs |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$-72.10M | USD | 1 Quarter |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$1.35M | USD | 1 Quarter |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$5.00M | USD | 3 Qtrs |
| Loss on settlement of liabilities for equity |
LossOnSettlementOfLiabilitiesForEquity
|
$2.14M | USD | 3 Qtrs |
| Loss on settlement of liabilities for equity |
LossOnSettlementOfLiabilitiesForEquity
|
$7.57M | USD | 1 Quarter |
| Loss on settlement of liabilities for equity |
LossOnSettlementOfLiabilitiesForEquity
|
- | USD | 1 Quarter |
| Loss on settlement of liabilities for equity |
LossOnSettlementOfLiabilitiesForEquity
|
$7.57M | USD | 3 Qtrs |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
- | USD | 3 Qtrs |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
$-97.15K | USD | 3 Qtrs |
| Gain on settlement of liabilities to JMJ for equity |
GainOnSettlementOfLiabliitiesForEquity
|
- | USD | 3 Qtrs |
| Gain on settlement of liabilities to JMJ for equity |
GainOnSettlementOfLiabliitiesForEquity
|
$5.80M | USD | 3 Qtrs |
| Gain on settlement of liabilities to JMJ for equity |
GainOnSettlementOfLiabliitiesForEquity
|
- | USD | 1 Quarter |
| Gain on settlement of liabilities to JMJ for equity |
GainOnSettlementOfLiabliitiesForEquity
|
- | USD | 1 Quarter |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$21.52K | USD | 1 Quarter |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$73.50K | USD | 3 Qtrs |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
- | USD | 1 Quarter |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
- | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$24.06K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
$24.06K | USD | 1 Quarter |
| Other income |
OtherIncome
|
- | USD | 3 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$8.05M | USD | 3 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-92.39M | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$1.37M | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-95.89M | USD | 3 Qtrs |
| Net Loss |
ProfitLoss
|
$-2.14M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-93.62M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-1.16M | USD | 3 Qtrs |
| Net Loss |
ProfitLoss
|
$-101.13M | USD | 3 Qtrs |
| Dividend attributable to Series C shareholders |
PreferredStockDividendsIncomeStatementImpact
|
$2.37M | USD | 3 Qtrs |
| Dividend attributable to Series C shareholders |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 1 Quarter |
| Dividend attributable to Series C shareholders |
PreferredStockDividendsIncomeStatementImpact
|
$828.50K | USD | 1 Quarter |
| Dividend attributable to Series C shareholders |
PreferredStockDividendsIncomeStatementImpact
|
$607.80K | USD | 3 Qtrs |
| Deemed dividend |
DeemedDividend
|
- | USD | 3 Qtrs |
| Deemed dividend |
DeemedDividend
|
- | USD | 1 Quarter |
| Deemed dividend |
DeemedDividend
|
- | USD | 1 Quarter |
| Deemed dividend |
DeemedDividend
|
$23.46M | USD | 3 Qtrs |
| Net Loss Attributable to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-94.45M | USD | 1 Quarter |
| Net Loss Attributable to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.23M | USD | 3 Qtrs |
| Net Loss Attributable to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-103.51M | USD | 3 Qtrs |
| Net Loss Attributable to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.15M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-34.68 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-52.04 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.09 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-1.33 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-34.68 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-1.47 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-52.04 | USD | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.72M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
18.92M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.99M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.87M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.29M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.11M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.99M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.72M | shares | 1 Quarter |
Cash Flow Statement
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$18.50M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$2.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.42M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.10M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-93.62M | USD | 1 Quarter |
| Issuance costs |
EquityIssunaceCostDeductedDirectlyFromOfferingProceeds
|
$2.26M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-101.13M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.16M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$290.18K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$323.19K | USD | 3 Qtrs |
| Accretion of interest expense |
AccretionExpense
|
$239.71K | USD | 3 Qtrs |
| Accretion of interest expense |
AccretionExpense
|
- | USD | 3 Qtrs |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$151.00K | USD | 1 Quarter |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$528.93K | USD | 3 Qtrs |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$1.86M | USD | 3 Qtrs |
| Change in fair value of derivative and other accrued liabilities |
ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities
|
$72.88M | USD | 3 Qtrs |
| Change in fair value of derivative and other accrued liabilities |
ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities
|
$-5.00M | USD | 3 Qtrs |
| Loss on inducement |
LossOnInducement
|
$7.57M | USD | 3 Qtrs |
| Loss on inducement |
LossOnInducement
|
- | USD | 3 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$38.27K | USD | 3 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$80.84K | USD | 3 Qtrs |
| Loss on settlement reserve |
GainLossOnSettlementReserve
|
$127.94K | USD | 3 Qtrs |
| Loss on settlement reserve |
GainLossOnSettlementReserve
|
- | USD | 3 Qtrs |
| Loss on settlement of liabilities for equity |
LossOnSettlementOfLiabilitieForEquity
|
$2.14M | USD | 3 Qtrs |
| Loss on settlement of liabilities for equity |
LossOnSettlementOfLiabilitieForEquity
|
- | USD | 3 Qtrs |
| Gain on settlement of liabilities to JMJ for equity |
GainOnSettlementOfLiabliitiesForEquity
|
- | USD | 3 Qtrs |
| Gain on settlement of liabilities to JMJ for equity |
GainOnSettlementOfLiabliitiesForEquity
|
$5.80M | USD | 3 Qtrs |
| Gain on settlement of liabilities to JMJ for equity |
GainOnSettlementOfLiabliitiesForEquity
|
- | USD | 1 Quarter |
| Gain on settlement of liabilities to JMJ for equity |
GainOnSettlementOfLiabliitiesForEquity
|
- | USD | 1 Quarter |
| Interest expense - related party share transfer (see Note 9) |
InterestExpenseRelatedPartyShareTransfer
|
- | USD | 3 Qtrs |
| Interest expense - related party share transfer (see Note 9) |
InterestExpenseRelatedPartyShareTransfer
|
$785.20K | USD | 3 Qtrs |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$22.91K | USD | 3 Qtrs |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
- | USD | 1 Quarter |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$920.35K | USD | 3 Qtrs |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$-1.01K | USD | 1 Quarter |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
- | USD | 3 Qtrs |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
$-97.15K | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-12.70K | USD | 3 Qtrs |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$21.52K | USD | 1 Quarter |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$73.50K | USD | 3 Qtrs |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
- | USD | 1 Quarter |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
- | USD | 3 Qtrs |
| Common stock |
CommonStockIssuedForServicesAndCompensation
|
$-670.00K | USD | 3 Qtrs |
| Common stock |
CommonStockIssuedForServicesAndCompensation
|
$-3.51M | USD | 3 Qtrs |
| Options |
OptionsIssuedForCompensation
|
$155.94K | USD | 3 Qtrs |
| Options |
OptionsIssuedForCompensation
|
$58.66K | USD | 3 Qtrs |
| Warrants |
WarrantsIssuedForCompensation
|
$-606.89K | USD | 3 Qtrs |
| Warrants |
WarrantsIssuedForCompensation
|
$-114.07K | USD | 3 Qtrs |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$60.05K | USD | 3 Qtrs |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$69.35K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$482.50K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-160.83K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$824.92K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$27.78K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-49.54K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.64K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$14.74M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.97M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-14.14K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-240.88K | USD | 3 Qtrs |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-9.42M | USD | 3 Qtrs |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$99.11M | USD | 3 Qtrs |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.58M | USD | 3 Qtrs |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.02M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$37.71K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.68K | USD | 3 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-37.71K | USD | 3 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.68K | USD | 3 Qtrs |
| Proceeds from sale of common stock in public offering [1] |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 3 Qtrs |
| Proceeds from sale of common stock in public offering [1] |
ProceedsFromIssuanceInitialPublicOffering
|
$16.24M | USD | 3 Qtrs |
| Payment of public offering costs |
PaymentsForRepurchaseOfInitialPublicOffering
|
$1.19M | USD | 3 Qtrs |
| Payment of public offering costs |
PaymentsForRepurchaseOfInitialPublicOffering
|
$50.00K | USD | Point-in-time |
| Payment of public offering costs |
PaymentsForRepurchaseOfInitialPublicOffering
|
- | USD | 3 Qtrs |
| Payments of deferred offering costs |
PaymentsOfFutureIssuanceCosts
|
$38.26K | USD | 3 Qtrs |
| Payments of deferred offering costs |
PaymentsOfFutureIssuanceCosts
|
- | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$72.94K | USD | 3 Qtrs |
| Bank overdrafts, net |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 3 Qtrs |
| Bank overdrafts, net |
ProceedsFromRepaymentsOfBankOverdrafts
|
$84.14K | USD | 3 Qtrs |
| Proceeds from issuance of convertible note payable |
ProceedsFromConvertibleDebt
|
$1.55M | USD | 3 Qtrs |
| Proceeds from issuance of convertible note payable |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$17.14M | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from issuance of notes payable to non-related party |
ProceedsFromNotesPayable
|
$260.00K | USD | 3 Qtrs |
| Proceeds from issuance of notes payable to non-related party |
ProceedsFromNotesPayable
|
$55.00K | USD | 3 Qtrs |
| Proceeds from advance from a related party |
ProceedsFromRelatedPartyDebt
|
$250.00K | USD | 3 Qtrs |
| Proceeds from advance from a related party |
ProceedsFromRelatedPartyDebt
|
$257.64K | USD | 3 Qtrs |
| Repayment of notes and convertible notes payable |
RepaymentsOfRelatedPartyDebt
|
$760.00K | USD | 3 Qtrs |
| Repayment of notes and convertible notes payable |
RepaymentsOfRelatedPartyDebt
|
$4.82K | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.04M | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$31.74M | USD | 3 Qtrs |
| Net Increase In Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$21.12M | USD | 3 Qtrs |
| Net Increase In Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.16K | USD | 3 Qtrs |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$5.90K | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$9.06K | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$185.15K | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$21.30M | USD | Point-in-time |
| Cash - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$5.90K | USD | Point-in-time |
| Cash - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$9.06K | USD | Point-in-time |
| Cash - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$185.15K | USD | Point-in-time |
| Cash - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$21.30M | USD | Point-in-time |
| Interest expense |
InterestPaidNet
|
$44.00 | USD | 3 Qtrs |
| Interest expense |
InterestPaidNet
|
$36.13K | USD | 3 Qtrs |
| Common stock issued in partial satisfaction of debt and other liabilities |
StockIssued1
|
$4.35M | USD | 3 Qtrs |
| Common stock issued in partial satisfaction of debt and other liabilities |
StockIssued1
|
- | USD | 3 Qtrs |
| Reduction of additional paid-in capital for public offering issuance costs that were previously paid |
ReductionOfAdditionalPaidinCapitalForPublicOfferingIssuanceCostsThatWerePreviouslyPaid
|
- | USD | 3 Qtrs |
| Reduction of additional paid-in capital for public offering issuance costs that were previously paid |
ReductionOfAdditionalPaidinCapitalForPublicOfferingIssuanceCostsThatWerePreviouslyPaid
|
$-172.16K | USD | 3 Qtrs |
| Common stock issued upon conversion of Series A convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesConvertiblePreferredStock
|
- | USD | 3 Qtrs |
| Common stock issued upon conversion of Series A convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesConvertiblePreferredStock
|
$11.00K | USD | 3 Qtrs |
| Common stock issued in satisfaction of Series B convertible preferred stock |
CommonStockIssuedInSatisfactionOfSeriesBConvertiblePreferredStock
|
$825.00K | USD | 3 Qtrs |
| Common stock issued in satisfaction of Series B convertible preferred stock |
CommonStockIssuedInSatisfactionOfSeriesBConvertiblePreferredStock
|
- | USD | 3 Qtrs |
| Common stock issued upon conversion of Series C convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesCConvertiblePreferredStock
|
$255.00 | USD | 3 Qtrs |
| Common stock issued upon conversion of Series C convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesCConvertiblePreferredStock
|
- | USD | 3 Qtrs |
| Common stock issued upon conversion of Series D convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesDConvertiblePreferredStock
|
$7.00 | USD | 3 Qtrs |
| Common stock issued upon conversion of Series D convertible preferred stock |
CommonStockIssuedUponConversionOfSeriesDConvertiblePreferredStock
|
- | USD | 3 Qtrs |
| Issuance of common stock for services previously accrued |
IssuanceOfCommonStockForServicesPreviouslyAccrued
|
$181.92K | USD | 3 Qtrs |
| Issuance of common stock for services previously accrued |
IssuanceOfCommonStockForServicesPreviouslyAccrued
|
- | USD | 3 Qtrs |
| Warrants issued in satisfaction of accrued issuable equity |
WarrantsIssuedInSatisfactionOfAccruedIssuableEquity
|
- | USD | 3 Qtrs |
| Warrants issued in satisfaction of accrued issuable equity |
WarrantsIssuedInSatisfactionOfAccruedIssuableEquity
|
$409.04K | USD | 3 Qtrs |
| Warrants issued in satisfaction of accrued issuable equity |
WarrantsIssuedInSatisfactionOfAccruedIssuableEquity
|
$409.04K | USD | 1 Quarter |
| Return and retirement of common stock |
ReturnAndRetirementOfCommonStock
|
- | USD | 3 Qtrs |
| Return and retirement of common stock |
ReturnAndRetirementOfCommonStock
|
$2.94K | USD | 3 Qtrs |
| Warrants reclassified from derivative liabilities |
WarrantsReclassifiedFromDerivativeLiabilities
|
$36.45K | USD | 1 Quarter |
| Warrants reclassified from derivative liabilities |
WarrantsReclassifiedFromDerivativeLiabilities
|
- | USD | 3 Qtrs |
| Warrants reclassified from derivative liabilities |
WarrantsReclassifiedFromDerivativeLiabilities
|
$36.45K | USD | 3 Qtrs |
| Accrual of contractual dividends on Series C Convertible Preferred Stock |
AccrualOfContractualDividendsOnSeriesCConvertiblePreferredStock
|
$607.80K | USD | 3 Qtrs |
| Accrual of contractual dividends on Series C Convertible Preferred Stock |
AccrualOfContractualDividendsOnSeriesCConvertiblePreferredStock
|
$2.37M | USD | 3 Qtrs |
| Issuance of Series C Convertible Preferred Stock in satisfaction of contractual dividends |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfContractualDividends
|
$2.50M | USD | 3 Qtrs |
| Issuance of Series C Convertible Preferred Stock in satisfaction of contractual dividends |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfContractualDividends
|
$2.73M | USD | 3 Qtrs |
| Issuance of Series C Convertible Preferred Stock in satisfaction of public information fee |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfPublicInformationFee
|
- | USD | 3 Qtrs |
| Issuance of Series C Convertible Preferred Stock in satisfaction of public information fee |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfPublicInformationFee
|
$3.02M | USD | 3 Qtrs |
| Issuance of Series C Convertible Preferred Stock in satisfaction registration rights penalty |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfRegistrationRightsPenalty
|
- | USD | 3 Qtrs |
| Issuance of Series C Convertible Preferred Stock in satisfaction registration rights penalty |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfRegistrationRightsPenalty
|
$1.25M | USD | 3 Qtrs |
| Accrual of warrant obligation in connection with issuance of notes payable |
AccrualOfWarrantsInConnectionWithIssuanceOfNotesPayable
|
$8.62K | USD | 3 Qtrs |
| Accrual of warrant obligation in connection with issuance of notes payable |
AccrualOfWarrantsInConnectionWithIssuanceOfNotesPayable
|
- | USD | 3 Qtrs |
| Transfer of inventory to property and equipment |
TransferOfInventoryToPropertyAndEquipment
|
$-19.03K | USD | 3 Qtrs |
| Transfer of inventory to property and equipment |
TransferOfInventoryToPropertyAndEquipment
|
$-35.91K | USD | 3 Qtrs |
| Accrual of deferred public offering costs |
AccrualOfDeferredPublicOfferingCosts
|
$407.68K | USD | 3 Qtrs |
| Accrual of deferred public offering costs |
AccrualOfDeferredPublicOfferingCosts
|
- | USD | 3 Qtrs |
| Issuance or accrual of common stock, warrants and embedded conversion options as debt discount in connection with the issuance of notes payable |
IssuanceOrAccrualOfCommonStockWarrantsAndEmbeddedConversionOptionsAsDebtDiscountInConnectionWithIssuanceOfNotesPayable
|
$1.38M | USD | 3 Qtrs |
| Issuance or accrual of common stock, warrants and embedded conversion options as debt discount in connection with the issuance of notes payable |
IssuanceOrAccrualOfCommonStockWarrantsAndEmbeddedConversionOptionsAsDebtDiscountInConnectionWithIssuanceOfNotesPayable
|
- | USD | 3 Qtrs |
| Series D convertible preferred stock issued in satisfaction of liabilities |
SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities
|
$12.01M | USD | 1 Quarter |
| Series D convertible preferred stock issued in satisfaction of liabilities |
SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities
|
$12.01M | USD | 3 Qtrs |
| Series D convertible preferred stock issued in satisfaction of liabilities |
SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities
|
- | USD | 3 Qtrs |
| Issuance of common stock in exchange for warrants |
IssuanceOfCommonStockInExchangeForWarrants
|
- | USD | 3 Qtrs |
| Issuance of common stock in exchange for warrants |
IssuanceOfCommonStockInExchangeForWarrants
|
$46.39M | USD | 3 Qtrs |
| Return and retirement of common stock previously held as collateral |
ReturnAndRetirementOfCommonStockPreviouslyHeldAsCollateral
|
$67.06K | USD | 3 Qtrs |
| Return and retirement of common stock previously held as collateral |
ReturnAndRetirementOfCommonStockPreviouslyHeldAsCollateral
|
- | USD | 3 Qtrs |
Stockholders Equity
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$18.50M | USD | 3 Qtrs |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$3.62M | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$-66.72M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$19.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-24.63M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-36.92M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-19.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.45M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.66M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-20.81M | USD | Point-in-time |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$601.32K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$35.96K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$142.22K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$25.77K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.67M | USD | 1 Quarter |
| Series C convertible preferred stock dividends: Accrual of dividends earned |
DividendsPreferredStock
|
$790.90K | USD | 1 Quarter |
| Series C convertible preferred stock dividends: Accrual of dividends earned |
DividendsPreferredStock
|
$607.80K | USD | 1 Quarter |
| Series C convertible preferred stock dividends: Accrual of dividends earned |
DividendsPreferredStock
|
$754.90K | USD | 1 Quarter |
| Series C convertible preferred stock dividends: Accrual of dividends earned |
DividendsPreferredStock
|
$828.50K | USD | 1 Quarter |
| Series C convertible preferred stock issued in satisfaction of public information fee |
SeriesCConvertiblePreferredStockIssuedInSatisfactionOfPublicInformationFee
|
$3.02M | USD | 1 Quarter |
| Series C convertible preferred stock issued in satisfaction of registration rights penalty |
SeriesCConvertiblePreferredStockIssuedInSatisfactionOfRegistrationRightsPenalty
|
$1.25M | USD | 1 Quarter |
| Series C convertible preferred stock dividends: Payment of dividends in kind |
DividendsPreferredStockPaidinkind
|
$2.50M | USD | 1 Quarter |
| Series C convertible preferred stock dividends: Payment of dividends in kind |
DividendsPreferredStockPaidinkind
|
$826.50K | USD | 1 Quarter |
| Series C convertible preferred stock dividends: Payment of dividends in kind |
DividendsPreferredStockPaidinkind
|
$1.91M | USD | 1 Quarter |
| Series C convertible preferred stock dividends: Payment of dividends in kind, shares |
PreferredStockDividendsShares
|
- | shares | 1 Quarter |
| Common stock issued in partial satisfaction of debt |
CommonStockIssuedInPartialSatisfactionOfDebt
|
$181.93K | USD | 1 Quarter |
| Deconsolidation of 350 Green |
DeconsolidationOfSubsidiary
|
$3.83M | USD | 1 Quarter |
| Common stock issued in exchange for warrants |
CommonStockIssuedInExchangeForWarrants
|
$46.39M | USD | 1 Quarter |
| Impact of share rounding as a result of reverse stock split |
StockIssuedDuringPeriodValueReverseStockSplits
|
$1.00 | USD | 1 Quarter |
| Common stock and warrants issued in public offering |
CommonStockAndWarrantsIssuedInPublicOffering
|
$14.88M | USD | 1 Quarter |
| Common stock issued upon conversion of Series A convertible preferred stock, shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
9.11M | shares | Point-in-time |
| Common stock issued upon conversion of Series A convertible preferred stock, shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
- | shares | 1 Quarter |
| Common stock issued in satisfaction of Series B convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne
|
$825.00K | USD | 1 Quarter |
| Series D convertible preferred stock issued in satisfaction of liabilities |
SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities
|
$12.01M | USD | 1 Quarter |
| Series D convertible preferred stock issued in satisfaction of liabilities |
SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities
|
$12.01M | USD | 3 Qtrs |
| Series D convertible preferred stock issued in satisfaction of liabilities |
SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities
|
- | USD | 3 Qtrs |
| Common stock issued in partial satisfaction of debt and other liabilities |
StockIssuedDuringPeriodValueOther
|
$70.00K | USD | 1 Quarter |
| Common stock issued in partial satisfaction of debt and other liabilities |
StockIssuedDuringPeriodValueOther
|
$4.28M | USD | 1 Quarter |
| Common stock issued in partial satisfaction of debt and other liabilities, shares |
StockIssuedDuringPeriodSharesOther
|
141,176.00 | shares | Point-in-time |
| Warrants reclassified from derivative liabilities |
WarrantsReclassifiedFromDerivativeLiabilities
|
$36.45K | USD | 1 Quarter |
| Warrants reclassified from derivative liabilities |
WarrantsReclassifiedFromDerivativeLiabilities
|
- | USD | 3 Qtrs |
| Warrants reclassified from derivative liabilities |
WarrantsReclassifiedFromDerivativeLiabilities
|
$36.45K | USD | 3 Qtrs |
| Beneficial conversion feature of Series B and C convertible preferred stock |
BeneficialConversionFeatureOfSeriesBAndCConvertiblePreferredStock
|
$23.46M | USD | 1 Quarter |
| Deemed dividend related to immediate accretion of beneficial conversion of Series B and C convertible preferred stock |
DeemedDividendRelatedToImmediateAccretionOfBeneficialConversionOfSeriesBAndCConvertiblePreferredStock
|
$-23.46M | USD | 1 Quarter |
| Contribution of capital - related party share transfer |
ContributionOfCapitalRelatedPartyShareTransfer
|
$785.20K | USD | 1 Quarter |
| Proceeds from exercise of warrants |
ProceedsFromExerciseOfWarrants
|
$17.14M | USD | 1 Quarter |
| Warrants issued in satisfaction of accrued issuable equity |
WarrantsIssuedInSatisfactionOfAccruedIssuableEquity
|
- | USD | 3 Qtrs |
| Warrants issued in satisfaction of accrued issuable equity |
WarrantsIssuedInSatisfactionOfAccruedIssuableEquity
|
$409.04K | USD | 3 Qtrs |
| Warrants issued in satisfaction of accrued issuable equity |
WarrantsIssuedInSatisfactionOfAccruedIssuableEquity
|
$409.04K | USD | 1 Quarter |
| Return and retirement of common stock previously held as collateral |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-67.06K | USD | 1 Quarter |
| Return and retirement of common stock previously held as collateral, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
- | shares | 1 Quarter |
| Return and retirement of common stock previously held as collateral, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
23,529.00 | shares | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$2.20M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.23M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-4.42M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.10M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-93.62M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-101.13M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.16M | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$-66.72M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$19.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-24.63M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-36.92M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-19.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.45M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.66M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-20.81M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.