◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Blink Charging Co. CIK: 1429764 Q3 2018
Filing Information
Form Type 10-Q
Accession Number 0001493152-18-016128
Period End Date 20180930
Filing Date 20181114
Fiscal Year 2018
Fiscal Period Q3
XBRL Instance blnk-20180930.xml
Filing Contents
Balance Sheet 87 line items
Line Item Tag Value Unit Period
Convertible notes, debt discount non current DebtInstrumentUnamortizedDiscountNoncurrent - USD Point-in-time
Convertible notes, debt discount non current DebtInstrumentUnamortizedDiscountNoncurrent $499.44K USD Point-in-time
Cash and Cash Equivalents CashAndCashEquivalentsAtCarryingValue $5.90K USD Point-in-time
Cash and Cash Equivalents CashAndCashEquivalentsAtCarryingValue $9.06K USD Point-in-time
Cash and Cash Equivalents CashAndCashEquivalentsAtCarryingValue $185.15K USD Point-in-time
Cash and Cash Equivalents CashAndCashEquivalentsAtCarryingValue $21.30M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable and other receivables, net AccountsAndOtherReceivablesNetCurrent $227.92K USD Point-in-time
Accounts receivable and other receivables, net AccountsAndOtherReceivablesNetCurrent $207.12K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 40.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 40.00M shares Point-in-time
Inventory, net InventoryNet $247.47K USD Point-in-time
Inventory, net InventoryNet $765.87K USD Point-in-time
Current portion of operating lease right-of-use asset OperatingLeaseRightOfUseAssetCurrent - USD Point-in-time
Current portion of operating lease right-of-use asset OperatingLeaseRightOfUseAssetCurrent $95.87K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current asset PrepaidExpenseAndOtherAssetsCurrent $108.35K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current asset PrepaidExpenseAndOtherAssetsCurrent $866.22K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Total Current Assets AssetsCurrent $768.89K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Total Current Assets AssetsCurrent $23.24M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 5.52M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $350.11K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 25.56M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $376.92K USD Point-in-time
Operating lease right-of-use asset, non-current portion OperatingLeaseRightOfUseAsset - USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 25.56M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 5.52M shares Point-in-time
Operating lease right-of-use asset, non-current portion OperatingLeaseRightOfUseAsset $183.75K USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $106.17K USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $98.43K USD Point-in-time
Deferred public offering costs DeferredOfferingCosts $1.37M USD Point-in-time
Deferred public offering costs DeferredOfferingCosts - USD Point-in-time
Other assets OtherAssetsNoncurrent $67.31K USD Point-in-time
Other assets OtherAssetsNoncurrent $64.67K USD Point-in-time
Total Assets Assets $2.69M USD Point-in-time
Total Assets Assets $23.94M USD Point-in-time
Accounts payable AccountsPayableCurrent $4.23M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.56M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $2.74M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $23.14M USD Point-in-time
Accrued issuable equity AccruedIssuableEquityCurrent $2.94M USD Point-in-time
Accrued issuable equity AccruedIssuableEquityCurrent $1.13M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $24.24K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $3.45M USD Point-in-time
Current portion of convertible notes payable ConvertibleNotesPayableCurrent - USD Point-in-time
Current portion of convertible notes payable ConvertibleNotesPayableCurrent $50.00K USD Point-in-time
Convertible notes payable - related party ConvertibleNotesPayableRelatedPartyCurrent - USD Point-in-time
Convertible notes payable - related party ConvertibleNotesPayableRelatedPartyCurrent $747.57K USD Point-in-time
Notes payable NotesPayableCurrent $337.97K USD Point-in-time
Notes payable NotesPayableCurrent $597.97K USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $95.87K USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent - USD Point-in-time
Current portion of deferred revenue DeferredRevenueCurrent $383.77K USD Point-in-time
Current portion of deferred revenue DeferredRevenueCurrent $401.46K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $6.28M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $35.53M USD Point-in-time
Convertible notes payable, non-current portion, net of debt discount of $0 and $499,435 as of September 30, 2018 and December 31, 2017, respectively ConvertibleNotesPayable - USD Point-in-time
Convertible notes payable, non-current portion, net of debt discount of $0 and $499,435 as of September 30, 2018 and December 31, 2017, respectively ConvertibleNotesPayable $3.20M USD Point-in-time
Operating lease liabilities, non-current portion OperatingLeaseLiabilityNoncurrent $187.55K USD Point-in-time
Operating lease liabilities, non-current portion OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Deferred revenue, non-current portion DeferredRevenueNoncurrent $50.28K USD Point-in-time
Deferred revenue, non-current portion DeferredRevenueNoncurrent $18.46K USD Point-in-time
Total Liabilities Liabilities $38.78M USD Point-in-time
Total Liabilities Liabilities $6.49M USD Point-in-time
Series B Convertible Preferred Stock, 10,000 shares designated, 0 and 8,250 issued and outstanding as of September 30, 2018 and December 31, 2017, respectively TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests - USD Point-in-time
Series B Convertible Preferred Stock, 10,000 shares designated, 0 and 8,250 issued and outstanding as of September 30, 2018 and December 31, 2017, respectively TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $825.00K USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized, 25,564,103 and 5,523,673 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively CommonStockValue $25.56K USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized, 25,564,103 and 5,523,673 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively CommonStockValue $5.52K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $119.50M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $175.02M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-157.60M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-156.44M USD Point-in-time
Total Stockholders' Equity (Deficiency) StockholdersEquity $-66.72M USD Point-in-time
Total Stockholders' Equity (Deficiency) StockholdersEquity $19.05M USD Point-in-time
Total Stockholders' Equity (Deficiency) StockholdersEquity $-24.63M USD Point-in-time
Total Stockholders' Equity (Deficiency) StockholdersEquity $-36.92M USD Point-in-time
Total Stockholders' Equity (Deficiency) StockholdersEquity $-19.62M USD Point-in-time
Total Stockholders' Equity (Deficiency) StockholdersEquity $17.45M USD Point-in-time
Total Stockholders' Equity (Deficiency) StockholdersEquity $2.66M USD Point-in-time
Total Stockholders' Equity (Deficiency) StockholdersEquity $-20.81M USD Point-in-time
Total Liabilities and Stockholders' Equity (Deficiency) LiabilitiesAndStockholdersEquity $23.94M USD Point-in-time
Total Liabilities and Stockholders' Equity (Deficiency) LiabilitiesAndStockholdersEquity $2.69M USD Point-in-time
Income Statement 116 line items
Line Item Tag Value Unit Period
Total Revenues Revenues $1.77M USD 3 Qtrs
Total Revenues Revenues $606.90K USD 1 Quarter
Total Revenues Revenues $546.84K USD 1 Quarter
Total Revenues Revenues $1.74M USD 3 Qtrs
Total Cost of Revenues CostOfRevenue $305.61K USD 1 Quarter
Total Cost of Revenues CostOfRevenue $1.32M USD 3 Qtrs
Total Cost of Revenues CostOfRevenue $1.13M USD 3 Qtrs
Total Cost of Revenues CostOfRevenue $440.08K USD 1 Quarter
Gross Profit GrossProfit $607.43K USD 3 Qtrs
Gross Profit GrossProfit $449.36K USD 3 Qtrs
Gross Profit GrossProfit $106.76K USD 1 Quarter
Gross Profit GrossProfit $301.29K USD 1 Quarter
Compensation SalariesAndWages $7.72M USD 3 Qtrs
Compensation SalariesAndWages $4.09M USD 3 Qtrs
Compensation SalariesAndWages $2.84M USD 1 Quarter
Compensation SalariesAndWages $1.08M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $774.48K USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $222.40K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $467.07K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $949.59K USD 3 Qtrs
Other operating expenses OtherCostAndExpenseOperating $227.93K USD 1 Quarter
Other operating expenses OtherCostAndExpenseOperating $681.63K USD 3 Qtrs
Other operating expenses OtherCostAndExpenseOperating $319.54K USD 1 Quarter
Other operating expenses OtherCostAndExpenseOperating $996.53K USD 3 Qtrs
Lease termination costs LeaseTerminationCosts - USD 1 Quarter
Lease termination costs LeaseTerminationCosts $300.00K USD 3 Qtrs
Lease termination costs LeaseTerminationCosts - USD 1 Quarter
Lease termination costs LeaseTerminationCosts - USD 3 Qtrs
Total Operating Expenses OperatingExpenses $5.85M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $9.66M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $3.63M USD 1 Quarter
Total Operating Expenses OperatingExpenses $1.53M USD 1 Quarter
Loss From Operations OperatingIncomeLoss $-5.24M USD 3 Qtrs
Loss From Operations OperatingIncomeLoss $-1.23M USD 1 Quarter
Loss From Operations OperatingIncomeLoss $-3.51M USD 1 Quarter
Loss From Operations OperatingIncomeLoss $-9.20M USD 3 Qtrs
Interest expense InterestExpenseOther - USD 1 Quarter
Interest expense InterestExpenseOther $113.52K USD 3 Qtrs
Interest expense InterestExpenseOther $95.22K USD 1 Quarter
Interest expense InterestExpenseOther $454.16K USD 3 Qtrs
Interest expense - related party share transfer (see Note 9) InterestExpenseRelatedParty - USD 1 Quarter
Interest expense - related party share transfer (see Note 9) InterestExpenseRelatedParty - USD 1 Quarter
Interest expense - related party share transfer (see Note 9) InterestExpenseRelatedParty - USD 3 Qtrs
Interest expense - related party share transfer (see Note 9) InterestExpenseRelatedParty $785.20K USD 3 Qtrs
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium $151.00K USD 1 Quarter
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium - USD 1 Quarter
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium $528.93K USD 3 Qtrs
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium $1.86M USD 3 Qtrs
(Loss) Gain on settlement of accounts payable, net GainLossOnSettlementOfAccountsPayableNet $22.91K USD 3 Qtrs
(Loss) Gain on settlement of accounts payable, net GainLossOnSettlementOfAccountsPayableNet - USD 1 Quarter
(Loss) Gain on settlement of accounts payable, net GainLossOnSettlementOfAccountsPayableNet $920.35K USD 3 Qtrs
(Loss) Gain on settlement of accounts payable, net GainLossOnSettlementOfAccountsPayableNet $-1.01K USD 1 Quarter
Loss on settlement reserve GainLossRelatedToLitigationSettlement $-12.98M USD 3 Qtrs
Loss on settlement reserve GainLossRelatedToLitigationSettlement - USD 1 Quarter
Loss on settlement reserve GainLossRelatedToLitigationSettlement $-127.94K USD 3 Qtrs
Loss on settlement reserve GainLossRelatedToLitigationSettlement $-12.45M USD 1 Quarter
Change in fair value of derivative and other accrued liabilities DerivativeGainLossOnDerivativeNet $-72.88M USD 3 Qtrs
Change in fair value of derivative and other accrued liabilities DerivativeGainLossOnDerivativeNet $-72.10M USD 1 Quarter
Change in fair value of derivative and other accrued liabilities DerivativeGainLossOnDerivativeNet $1.35M USD 1 Quarter
Change in fair value of derivative and other accrued liabilities DerivativeGainLossOnDerivativeNet $5.00M USD 3 Qtrs
Loss on settlement of liabilities for equity LossOnSettlementOfLiabilitiesForEquity $2.14M USD 3 Qtrs
Loss on settlement of liabilities for equity LossOnSettlementOfLiabilitiesForEquity $7.57M USD 1 Quarter
Loss on settlement of liabilities for equity LossOnSettlementOfLiabilitiesForEquity - USD 1 Quarter
Loss on settlement of liabilities for equity LossOnSettlementOfLiabilitiesForEquity $7.57M USD 3 Qtrs
Loss on deconsolidation of 350 Green DeconsolidationGainOrLossAmount - USD 3 Qtrs
Loss on deconsolidation of 350 Green DeconsolidationGainOrLossAmount - USD 1 Quarter
Loss on deconsolidation of 350 Green DeconsolidationGainOrLossAmount - USD 1 Quarter
Loss on deconsolidation of 350 Green DeconsolidationGainOrLossAmount $-97.15K USD 3 Qtrs
Gain on settlement of liabilities to JMJ for equity GainOnSettlementOfLiabliitiesForEquity - USD 3 Qtrs
Gain on settlement of liabilities to JMJ for equity GainOnSettlementOfLiabliitiesForEquity $5.80M USD 3 Qtrs
Gain on settlement of liabilities to JMJ for equity GainOnSettlementOfLiabliitiesForEquity - USD 1 Quarter
Gain on settlement of liabilities to JMJ for equity GainOnSettlementOfLiabliitiesForEquity - USD 1 Quarter
Non-compliance penalty for SEC registration requirement NoncompliancePenaltyForRegistrationRequirement $21.52K USD 1 Quarter
Non-compliance penalty for SEC registration requirement NoncompliancePenaltyForRegistrationRequirement $73.50K USD 3 Qtrs
Non-compliance penalty for SEC registration requirement NoncompliancePenaltyForRegistrationRequirement - USD 1 Quarter
Non-compliance penalty for SEC registration requirement NoncompliancePenaltyForRegistrationRequirement - USD 3 Qtrs
Other income OtherIncome $24.06K USD 3 Qtrs
Other income OtherIncome - USD 1 Quarter
Other income OtherIncome $24.06K USD 1 Quarter
Other income OtherIncome - USD 3 Qtrs
Total Other Income (Expense) NonoperatingIncomeExpense $8.05M USD 3 Qtrs
Total Other Income (Expense) NonoperatingIncomeExpense $-92.39M USD 1 Quarter
Total Other Income (Expense) NonoperatingIncomeExpense $1.37M USD 1 Quarter
Total Other Income (Expense) NonoperatingIncomeExpense $-95.89M USD 3 Qtrs
Net Loss ProfitLoss $-2.14M USD 1 Quarter
Net Loss ProfitLoss $-93.62M USD 1 Quarter
Net Loss ProfitLoss $-1.16M USD 3 Qtrs
Net Loss ProfitLoss $-101.13M USD 3 Qtrs
Dividend attributable to Series C shareholders PreferredStockDividendsIncomeStatementImpact $2.37M USD 3 Qtrs
Dividend attributable to Series C shareholders PreferredStockDividendsIncomeStatementImpact - USD 1 Quarter
Dividend attributable to Series C shareholders PreferredStockDividendsIncomeStatementImpact $828.50K USD 1 Quarter
Dividend attributable to Series C shareholders PreferredStockDividendsIncomeStatementImpact $607.80K USD 3 Qtrs
Deemed dividend DeemedDividend - USD 3 Qtrs
Deemed dividend DeemedDividend - USD 1 Quarter
Deemed dividend DeemedDividend - USD 1 Quarter
Deemed dividend DeemedDividend $23.46M USD 3 Qtrs
Net Loss Attributable to Common Shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-94.45M USD 1 Quarter
Net Loss Attributable to Common Shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-25.23M USD 3 Qtrs
Net Loss Attributable to Common Shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-103.51M USD 3 Qtrs
Net Loss Attributable to Common Shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.15M USD 1 Quarter
Basic EarningsPerShareBasic $-34.68 USD 1 Quarter
Basic EarningsPerShareBasic $-52.04 USD 3 Qtrs
Basic EarningsPerShareBasic $-0.09 USD 1 Quarter
Basic EarningsPerShareBasic $-1.33 USD 3 Qtrs
Diluted EarningsPerShareDiluted $-0.13 USD 1 Quarter
Diluted EarningsPerShareDiluted $-34.68 USD 1 Quarter
Diluted EarningsPerShareDiluted $-1.47 USD 3 Qtrs
Diluted EarningsPerShareDiluted $-52.04 USD 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 2.72M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 18.92M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 1.99M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 24.87M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 25.29M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 19.11M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.99M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.72M shares 1 Quarter
Cash Flow Statement 154 line items
Line Item Tag Value Unit Period
Proceeds from public offering, gross ProceedsFromIssuanceInitialPublicOfferingGross $18.50M USD 3 Qtrs
Net loss NetIncomeLoss $2.20M USD 1 Quarter
Net loss NetIncomeLoss $-1.23M USD 1 Quarter
Net loss NetIncomeLoss $-4.42M USD 1 Quarter
Net loss NetIncomeLoss $-3.10M USD 1 Quarter
Net loss NetIncomeLoss $-93.62M USD 1 Quarter
Issuance costs EquityIssunaceCostDeductedDirectlyFromOfferingProceeds $2.26M USD 3 Qtrs
Net loss NetIncomeLoss $-101.13M USD 3 Qtrs
Net loss NetIncomeLoss $-2.14M USD 1 Quarter
Net loss NetIncomeLoss $-1.16M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $290.18K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $323.19K USD 3 Qtrs
Accretion of interest expense AccretionExpense $239.71K USD 3 Qtrs
Accretion of interest expense AccretionExpense - USD 3 Qtrs
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium $151.00K USD 1 Quarter
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium - USD 1 Quarter
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium $528.93K USD 3 Qtrs
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium $1.86M USD 3 Qtrs
Change in fair value of derivative and other accrued liabilities ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities $72.88M USD 3 Qtrs
Change in fair value of derivative and other accrued liabilities ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities $-5.00M USD 3 Qtrs
Loss on inducement LossOnInducement $7.57M USD 3 Qtrs
Loss on inducement LossOnInducement - USD 3 Qtrs
Provision for bad debt ProvisionForDoubtfulAccounts $38.27K USD 3 Qtrs
Provision for bad debt ProvisionForDoubtfulAccounts $80.84K USD 3 Qtrs
Loss on settlement reserve GainLossOnSettlementReserve $127.94K USD 3 Qtrs
Loss on settlement reserve GainLossOnSettlementReserve - USD 3 Qtrs
Loss on settlement of liabilities for equity LossOnSettlementOfLiabilitieForEquity $2.14M USD 3 Qtrs
Loss on settlement of liabilities for equity LossOnSettlementOfLiabilitieForEquity - USD 3 Qtrs
Gain on settlement of liabilities to JMJ for equity GainOnSettlementOfLiabliitiesForEquity - USD 3 Qtrs
Gain on settlement of liabilities to JMJ for equity GainOnSettlementOfLiabliitiesForEquity $5.80M USD 3 Qtrs
Gain on settlement of liabilities to JMJ for equity GainOnSettlementOfLiabliitiesForEquity - USD 1 Quarter
Gain on settlement of liabilities to JMJ for equity GainOnSettlementOfLiabliitiesForEquity - USD 1 Quarter
Interest expense - related party share transfer (see Note 9) InterestExpenseRelatedPartyShareTransfer - USD 3 Qtrs
Interest expense - related party share transfer (see Note 9) InterestExpenseRelatedPartyShareTransfer $785.20K USD 3 Qtrs
Gain on settlement of accounts payable, net GainLossOnSettlementOfAccountsPayableNet $22.91K USD 3 Qtrs
Gain on settlement of accounts payable, net GainLossOnSettlementOfAccountsPayableNet - USD 1 Quarter
Gain on settlement of accounts payable, net GainLossOnSettlementOfAccountsPayableNet $920.35K USD 3 Qtrs
Gain on settlement of accounts payable, net GainLossOnSettlementOfAccountsPayableNet $-1.01K USD 1 Quarter
Loss on deconsolidation of 350 Green DeconsolidationGainOrLossAmount - USD 3 Qtrs
Loss on deconsolidation of 350 Green DeconsolidationGainOrLossAmount - USD 1 Quarter
Loss on deconsolidation of 350 Green DeconsolidationGainOrLossAmount - USD 1 Quarter
Loss on deconsolidation of 350 Green DeconsolidationGainOrLossAmount $-97.15K USD 3 Qtrs
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 3 Qtrs
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-12.70K USD 3 Qtrs
Non-compliance penalty for SEC registration requirement NoncompliancePenaltyForRegistrationRequirement $21.52K USD 1 Quarter
Non-compliance penalty for SEC registration requirement NoncompliancePenaltyForRegistrationRequirement $73.50K USD 3 Qtrs
Non-compliance penalty for SEC registration requirement NoncompliancePenaltyForRegistrationRequirement - USD 1 Quarter
Non-compliance penalty for SEC registration requirement NoncompliancePenaltyForRegistrationRequirement - USD 3 Qtrs
Common stock CommonStockIssuedForServicesAndCompensation $-670.00K USD 3 Qtrs
Common stock CommonStockIssuedForServicesAndCompensation $-3.51M USD 3 Qtrs
Options OptionsIssuedForCompensation $155.94K USD 3 Qtrs
Options OptionsIssuedForCompensation $58.66K USD 3 Qtrs
Warrants WarrantsIssuedForCompensation $-606.89K USD 3 Qtrs
Warrants WarrantsIssuedForCompensation $-114.07K USD 3 Qtrs
Accounts receivable and other receivables IncreaseDecreaseInAccountsAndOtherReceivables $60.05K USD 3 Qtrs
Accounts receivable and other receivables IncreaseDecreaseInAccountsAndOtherReceivables $69.35K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $482.50K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-160.83K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $824.92K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $27.78K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $-49.54K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $-2.64K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $14.74M USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-3.97M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-14.14K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-240.88K USD 3 Qtrs
Total Adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $-9.42M USD 3 Qtrs
Total Adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $99.11M USD 3 Qtrs
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-10.58M USD 3 Qtrs
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-2.02M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $37.71K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $12.68K USD 3 Qtrs
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities $-37.71K USD 3 Qtrs
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities $-12.68K USD 3 Qtrs
Proceeds from sale of common stock in public offering [1] ProceedsFromIssuanceInitialPublicOffering - USD 3 Qtrs
Proceeds from sale of common stock in public offering [1] ProceedsFromIssuanceInitialPublicOffering $16.24M USD 3 Qtrs
Payment of public offering costs PaymentsForRepurchaseOfInitialPublicOffering $1.19M USD 3 Qtrs
Payment of public offering costs PaymentsForRepurchaseOfInitialPublicOffering $50.00K USD Point-in-time
Payment of public offering costs PaymentsForRepurchaseOfInitialPublicOffering - USD 3 Qtrs
Payments of deferred offering costs PaymentsOfFutureIssuanceCosts $38.26K USD 3 Qtrs
Payments of deferred offering costs PaymentsOfFutureIssuanceCosts - USD 3 Qtrs
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts - USD 3 Qtrs
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts $72.94K USD 3 Qtrs
Bank overdrafts, net ProceedsFromRepaymentsOfBankOverdrafts - USD 3 Qtrs
Bank overdrafts, net ProceedsFromRepaymentsOfBankOverdrafts $84.14K USD 3 Qtrs
Proceeds from issuance of convertible note payable ProceedsFromConvertibleDebt $1.55M USD 3 Qtrs
Proceeds from issuance of convertible note payable ProceedsFromConvertibleDebt - USD 3 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises $17.14M USD 3 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD 3 Qtrs
Proceeds from issuance of notes payable to non-related party ProceedsFromNotesPayable $260.00K USD 3 Qtrs
Proceeds from issuance of notes payable to non-related party ProceedsFromNotesPayable $55.00K USD 3 Qtrs
Proceeds from advance from a related party ProceedsFromRelatedPartyDebt $250.00K USD 3 Qtrs
Proceeds from advance from a related party ProceedsFromRelatedPartyDebt $257.64K USD 3 Qtrs
Repayment of notes and convertible notes payable RepaymentsOfRelatedPartyDebt $760.00K USD 3 Qtrs
Repayment of notes and convertible notes payable RepaymentsOfRelatedPartyDebt $4.82K USD 3 Qtrs
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $2.04M USD 3 Qtrs
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $31.74M USD 3 Qtrs
Net Increase In Cash CashAndCashEquivalentsPeriodIncreaseDecrease $21.12M USD 3 Qtrs
Net Increase In Cash CashAndCashEquivalentsPeriodIncreaseDecrease $3.16K USD 3 Qtrs
Cash - Beginning of Period CashAndCashEquivalentsAtCarryingValue $5.90K USD Point-in-time
Cash - Beginning of Period CashAndCashEquivalentsAtCarryingValue $9.06K USD Point-in-time
Cash - Beginning of Period CashAndCashEquivalentsAtCarryingValue $185.15K USD Point-in-time
Cash - Beginning of Period CashAndCashEquivalentsAtCarryingValue $21.30M USD Point-in-time
Cash - End of Period CashAndCashEquivalentsAtCarryingValue $5.90K USD Point-in-time
Cash - End of Period CashAndCashEquivalentsAtCarryingValue $9.06K USD Point-in-time
Cash - End of Period CashAndCashEquivalentsAtCarryingValue $185.15K USD Point-in-time
Cash - End of Period CashAndCashEquivalentsAtCarryingValue $21.30M USD Point-in-time
Interest expense InterestPaidNet $44.00 USD 3 Qtrs
Interest expense InterestPaidNet $36.13K USD 3 Qtrs
Common stock issued in partial satisfaction of debt and other liabilities StockIssued1 $4.35M USD 3 Qtrs
Common stock issued in partial satisfaction of debt and other liabilities StockIssued1 - USD 3 Qtrs
Reduction of additional paid-in capital for public offering issuance costs that were previously paid ReductionOfAdditionalPaidinCapitalForPublicOfferingIssuanceCostsThatWerePreviouslyPaid - USD 3 Qtrs
Reduction of additional paid-in capital for public offering issuance costs that were previously paid ReductionOfAdditionalPaidinCapitalForPublicOfferingIssuanceCostsThatWerePreviouslyPaid $-172.16K USD 3 Qtrs
Common stock issued upon conversion of Series A convertible preferred stock CommonStockIssuedUponConversionOfSeriesConvertiblePreferredStock - USD 3 Qtrs
Common stock issued upon conversion of Series A convertible preferred stock CommonStockIssuedUponConversionOfSeriesConvertiblePreferredStock $11.00K USD 3 Qtrs
Common stock issued in satisfaction of Series B convertible preferred stock CommonStockIssuedInSatisfactionOfSeriesBConvertiblePreferredStock $825.00K USD 3 Qtrs
Common stock issued in satisfaction of Series B convertible preferred stock CommonStockIssuedInSatisfactionOfSeriesBConvertiblePreferredStock - USD 3 Qtrs
Common stock issued upon conversion of Series C convertible preferred stock CommonStockIssuedUponConversionOfSeriesCConvertiblePreferredStock $255.00 USD 3 Qtrs
Common stock issued upon conversion of Series C convertible preferred stock CommonStockIssuedUponConversionOfSeriesCConvertiblePreferredStock - USD 3 Qtrs
Common stock issued upon conversion of Series D convertible preferred stock CommonStockIssuedUponConversionOfSeriesDConvertiblePreferredStock $7.00 USD 3 Qtrs
Common stock issued upon conversion of Series D convertible preferred stock CommonStockIssuedUponConversionOfSeriesDConvertiblePreferredStock - USD 3 Qtrs
Issuance of common stock for services previously accrued IssuanceOfCommonStockForServicesPreviouslyAccrued $181.92K USD 3 Qtrs
Issuance of common stock for services previously accrued IssuanceOfCommonStockForServicesPreviouslyAccrued - USD 3 Qtrs
Warrants issued in satisfaction of accrued issuable equity WarrantsIssuedInSatisfactionOfAccruedIssuableEquity - USD 3 Qtrs
Warrants issued in satisfaction of accrued issuable equity WarrantsIssuedInSatisfactionOfAccruedIssuableEquity $409.04K USD 3 Qtrs
Warrants issued in satisfaction of accrued issuable equity WarrantsIssuedInSatisfactionOfAccruedIssuableEquity $409.04K USD 1 Quarter
Return and retirement of common stock ReturnAndRetirementOfCommonStock - USD 3 Qtrs
Return and retirement of common stock ReturnAndRetirementOfCommonStock $2.94K USD 3 Qtrs
Warrants reclassified from derivative liabilities WarrantsReclassifiedFromDerivativeLiabilities $36.45K USD 1 Quarter
Warrants reclassified from derivative liabilities WarrantsReclassifiedFromDerivativeLiabilities - USD 3 Qtrs
Warrants reclassified from derivative liabilities WarrantsReclassifiedFromDerivativeLiabilities $36.45K USD 3 Qtrs
Accrual of contractual dividends on Series C Convertible Preferred Stock AccrualOfContractualDividendsOnSeriesCConvertiblePreferredStock $607.80K USD 3 Qtrs
Accrual of contractual dividends on Series C Convertible Preferred Stock AccrualOfContractualDividendsOnSeriesCConvertiblePreferredStock $2.37M USD 3 Qtrs
Issuance of Series C Convertible Preferred Stock in satisfaction of contractual dividends IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfContractualDividends $2.50M USD 3 Qtrs
Issuance of Series C Convertible Preferred Stock in satisfaction of contractual dividends IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfContractualDividends $2.73M USD 3 Qtrs
Issuance of Series C Convertible Preferred Stock in satisfaction of public information fee IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfPublicInformationFee - USD 3 Qtrs
Issuance of Series C Convertible Preferred Stock in satisfaction of public information fee IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfPublicInformationFee $3.02M USD 3 Qtrs
Issuance of Series C Convertible Preferred Stock in satisfaction registration rights penalty IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfRegistrationRightsPenalty - USD 3 Qtrs
Issuance of Series C Convertible Preferred Stock in satisfaction registration rights penalty IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfRegistrationRightsPenalty $1.25M USD 3 Qtrs
Accrual of warrant obligation in connection with issuance of notes payable AccrualOfWarrantsInConnectionWithIssuanceOfNotesPayable $8.62K USD 3 Qtrs
Accrual of warrant obligation in connection with issuance of notes payable AccrualOfWarrantsInConnectionWithIssuanceOfNotesPayable - USD 3 Qtrs
Transfer of inventory to property and equipment TransferOfInventoryToPropertyAndEquipment $-19.03K USD 3 Qtrs
Transfer of inventory to property and equipment TransferOfInventoryToPropertyAndEquipment $-35.91K USD 3 Qtrs
Accrual of deferred public offering costs AccrualOfDeferredPublicOfferingCosts $407.68K USD 3 Qtrs
Accrual of deferred public offering costs AccrualOfDeferredPublicOfferingCosts - USD 3 Qtrs
Issuance or accrual of common stock, warrants and embedded conversion options as debt discount in connection with the issuance of notes payable IssuanceOrAccrualOfCommonStockWarrantsAndEmbeddedConversionOptionsAsDebtDiscountInConnectionWithIssuanceOfNotesPayable $1.38M USD 3 Qtrs
Issuance or accrual of common stock, warrants and embedded conversion options as debt discount in connection with the issuance of notes payable IssuanceOrAccrualOfCommonStockWarrantsAndEmbeddedConversionOptionsAsDebtDiscountInConnectionWithIssuanceOfNotesPayable - USD 3 Qtrs
Series D convertible preferred stock issued in satisfaction of liabilities SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities $12.01M USD 1 Quarter
Series D convertible preferred stock issued in satisfaction of liabilities SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities $12.01M USD 3 Qtrs
Series D convertible preferred stock issued in satisfaction of liabilities SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities - USD 3 Qtrs
Issuance of common stock in exchange for warrants IssuanceOfCommonStockInExchangeForWarrants - USD 3 Qtrs
Issuance of common stock in exchange for warrants IssuanceOfCommonStockInExchangeForWarrants $46.39M USD 3 Qtrs
Return and retirement of common stock previously held as collateral ReturnAndRetirementOfCommonStockPreviouslyHeldAsCollateral $67.06K USD 3 Qtrs
Return and retirement of common stock previously held as collateral ReturnAndRetirementOfCommonStockPreviouslyHeldAsCollateral - USD 3 Qtrs
Stockholders Equity 68 line items
Line Item Tag Value Unit Period
Proceeds from public offering, gross ProceedsFromIssuanceInitialPublicOfferingGross $18.50M USD 3 Qtrs
Issuance costs PaymentsOfStockIssuanceCosts $3.62M USD 3 Qtrs
Balance StockholdersEquity $-66.72M USD Point-in-time
Balance StockholdersEquity $19.05M USD Point-in-time
Balance StockholdersEquity $-24.63M USD Point-in-time
Balance StockholdersEquity $-36.92M USD Point-in-time
Balance StockholdersEquity $-19.62M USD Point-in-time
Balance StockholdersEquity $17.45M USD Point-in-time
Balance StockholdersEquity $2.66M USD Point-in-time
Balance StockholdersEquity $-20.81M USD Point-in-time
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $601.32K USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $35.96K USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $142.22K USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $25.77K USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $2.67M USD 1 Quarter
Series C convertible preferred stock dividends: Accrual of dividends earned DividendsPreferredStock $790.90K USD 1 Quarter
Series C convertible preferred stock dividends: Accrual of dividends earned DividendsPreferredStock $607.80K USD 1 Quarter
Series C convertible preferred stock dividends: Accrual of dividends earned DividendsPreferredStock $754.90K USD 1 Quarter
Series C convertible preferred stock dividends: Accrual of dividends earned DividendsPreferredStock $828.50K USD 1 Quarter
Series C convertible preferred stock issued in satisfaction of public information fee SeriesCConvertiblePreferredStockIssuedInSatisfactionOfPublicInformationFee $3.02M USD 1 Quarter
Series C convertible preferred stock issued in satisfaction of registration rights penalty SeriesCConvertiblePreferredStockIssuedInSatisfactionOfRegistrationRightsPenalty $1.25M USD 1 Quarter
Series C convertible preferred stock dividends: Payment of dividends in kind DividendsPreferredStockPaidinkind $2.50M USD 1 Quarter
Series C convertible preferred stock dividends: Payment of dividends in kind DividendsPreferredStockPaidinkind $826.50K USD 1 Quarter
Series C convertible preferred stock dividends: Payment of dividends in kind DividendsPreferredStockPaidinkind $1.91M USD 1 Quarter
Series C convertible preferred stock dividends: Payment of dividends in kind, shares PreferredStockDividendsShares - shares 1 Quarter
Common stock issued in partial satisfaction of debt CommonStockIssuedInPartialSatisfactionOfDebt $181.93K USD 1 Quarter
Deconsolidation of 350 Green DeconsolidationOfSubsidiary $3.83M USD 1 Quarter
Common stock issued in exchange for warrants CommonStockIssuedInExchangeForWarrants $46.39M USD 1 Quarter
Impact of share rounding as a result of reverse stock split StockIssuedDuringPeriodValueReverseStockSplits $1.00 USD 1 Quarter
Common stock and warrants issued in public offering CommonStockAndWarrantsIssuedInPublicOffering $14.88M USD 1 Quarter
Common stock issued upon conversion of Series A convertible preferred stock, shares StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 9.11M shares Point-in-time
Common stock issued upon conversion of Series A convertible preferred stock, shares StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities - shares 1 Quarter
Common stock issued in satisfaction of Series B convertible preferred stock StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne $825.00K USD 1 Quarter
Series D convertible preferred stock issued in satisfaction of liabilities SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities $12.01M USD 1 Quarter
Series D convertible preferred stock issued in satisfaction of liabilities SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities $12.01M USD 3 Qtrs
Series D convertible preferred stock issued in satisfaction of liabilities SeriesDConvertiblePreferredStockIssuedInSatisfactionOfLiabilities - USD 3 Qtrs
Common stock issued in partial satisfaction of debt and other liabilities StockIssuedDuringPeriodValueOther $70.00K USD 1 Quarter
Common stock issued in partial satisfaction of debt and other liabilities StockIssuedDuringPeriodValueOther $4.28M USD 1 Quarter
Common stock issued in partial satisfaction of debt and other liabilities, shares StockIssuedDuringPeriodSharesOther 141,176.00 shares Point-in-time
Warrants reclassified from derivative liabilities WarrantsReclassifiedFromDerivativeLiabilities $36.45K USD 1 Quarter
Warrants reclassified from derivative liabilities WarrantsReclassifiedFromDerivativeLiabilities - USD 3 Qtrs
Warrants reclassified from derivative liabilities WarrantsReclassifiedFromDerivativeLiabilities $36.45K USD 3 Qtrs
Beneficial conversion feature of Series B and C convertible preferred stock BeneficialConversionFeatureOfSeriesBAndCConvertiblePreferredStock $23.46M USD 1 Quarter
Deemed dividend related to immediate accretion of beneficial conversion of Series B and C convertible preferred stock DeemedDividendRelatedToImmediateAccretionOfBeneficialConversionOfSeriesBAndCConvertiblePreferredStock $-23.46M USD 1 Quarter
Contribution of capital - related party share transfer ContributionOfCapitalRelatedPartyShareTransfer $785.20K USD 1 Quarter
Proceeds from exercise of warrants ProceedsFromExerciseOfWarrants $17.14M USD 1 Quarter
Warrants issued in satisfaction of accrued issuable equity WarrantsIssuedInSatisfactionOfAccruedIssuableEquity - USD 3 Qtrs
Warrants issued in satisfaction of accrued issuable equity WarrantsIssuedInSatisfactionOfAccruedIssuableEquity $409.04K USD 3 Qtrs
Warrants issued in satisfaction of accrued issuable equity WarrantsIssuedInSatisfactionOfAccruedIssuableEquity $409.04K USD 1 Quarter
Return and retirement of common stock previously held as collateral StockRepurchasedAndRetiredDuringPeriodValue $-67.06K USD 1 Quarter
Return and retirement of common stock previously held as collateral, shares StockRepurchasedAndRetiredDuringPeriodShares - shares 1 Quarter
Return and retirement of common stock previously held as collateral, shares StockRepurchasedAndRetiredDuringPeriodShares 23,529.00 shares Point-in-time
Net income (loss) NetIncomeLoss $2.20M USD 1 Quarter
Net income (loss) NetIncomeLoss $-1.23M USD 1 Quarter
Net income (loss) NetIncomeLoss $-4.42M USD 1 Quarter
Net income (loss) NetIncomeLoss $-3.10M USD 1 Quarter
Net income (loss) NetIncomeLoss $-93.62M USD 1 Quarter
Net income (loss) NetIncomeLoss $-101.13M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-2.14M USD 1 Quarter
Net income (loss) NetIncomeLoss $-1.16M USD 3 Qtrs
Balance StockholdersEquity $-66.72M USD Point-in-time
Balance StockholdersEquity $19.05M USD Point-in-time
Balance StockholdersEquity $-24.63M USD Point-in-time
Balance StockholdersEquity $-36.92M USD Point-in-time
Balance StockholdersEquity $-19.62M USD Point-in-time
Balance StockholdersEquity $17.45M USD Point-in-time
Balance StockholdersEquity $2.66M USD Point-in-time
Balance StockholdersEquity $-20.81M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...