◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NOVO INTEGRATED SCIENCES, INC. CIK: 1138978 Q3 2018
Filing Information
Form Type 10-Q
Accession Number 0001493152-18-009898
Period End Date 20180531
Filing Date 20180711
Fiscal Year 2018
Fiscal Period Q3
XBRL Instance nvos-20180531.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 74 line items
Line Item Tag Value Unit Period
Convertible preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Convertible preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Convertible preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Convertible preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Convertible preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Convertible preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.67M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $110.31K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.90M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $863.70K USD Point-in-time
Convertible preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.31M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.13M USD Point-in-time
Convertible preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Other receivables OtherReceivablesNetCurrent $397.17K USD Point-in-time
Other receivables OtherReceivablesNetCurrent $372.02K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 499.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $252.54K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $205.43K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 499.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 214.70M shares Point-in-time
Total current assets AssetsCurrent $2.78M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 201.84M shares Point-in-time
Total current assets AssetsCurrent $3.65M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $331.10K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 214.70M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 201.84M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $302.95K USD Point-in-time
Acquisition deposits DepositsAssetsNoncurrent $1.16M USD Point-in-time
Acquisition deposits DepositsAssetsNoncurrent $1.12M USD Point-in-time
Goodwill Goodwill $399.40K USD Point-in-time
Goodwill Goodwill $609.25K USD Point-in-time
TOTAL ASSETS Assets $4.84M USD Point-in-time
TOTAL ASSETS Assets $5.51M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.31M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.70M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $368.84K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $341.66K USD Point-in-time
Accrued interest (principally to related parties) InterestPayableCurrent $142.41K USD Point-in-time
Accrued interest (principally to related parties) InterestPayableCurrent $403.12K USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent $1.81M USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent $1.09M USD Point-in-time
Notes payable, current portion NotesPayableCurrent $6.16K USD Point-in-time
Notes payable, current portion NotesPayableCurrent $13.17K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.92M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.27M USD Point-in-time
Debentures, related parties SecuredLongTermDebt $5.11M USD Point-in-time
Debentures, related parties SecuredLongTermDebt $1.23M USD Point-in-time
Notes payable, net of current portion LongTermNotesPayable $414.35K USD Point-in-time
Notes payable, net of current portion LongTermNotesPayable $399.70K USD Point-in-time
TOTAL LIABILITIES Liabilities $4.56M USD Point-in-time
TOTAL LIABILITIES Liabilities $9.80M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Convertible preferred stock, $0.001 par value; 1,000,000 shares authorized; 0 and 0 shares issued and outstanding at May 31, 2018 and August 31, 2017 PreferredStockValue - USD Point-in-time
Convertible preferred stock, $0.001 par value; 1,000,000 shares authorized; 0 and 0 shares issued and outstanding at May 31, 2018 and August 31, 2017 PreferredStockValue - USD Point-in-time
Common stock; $0.001 par value; 499,000,000 shares authorized; 214,698,824 and 201,837,254 shares issued and outstanding at May 31, 2018 and August 31, 2017 CommonStockValue $214.70K USD Point-in-time
Common stock; $0.001 par value; 499,000,000 shares authorized; 214,698,824 and 201,837,254 shares issued and outstanding at May 31, 2018 and August 31, 2017 CommonStockValue $201.84K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $3.38M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $9.99M USD Point-in-time
Other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $1.24M USD Point-in-time
Other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $1.14M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-11.04M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-9.09M USD Point-in-time
Total Novo Integrated Sciences, Inc. stockholders' equity (deficit) StockholdersEquity $-4.27M USD Point-in-time
Total Novo Integrated Sciences, Inc. stockholders' equity (deficit) StockholdersEquity $310.33K USD Point-in-time
Noncontrolling interest MinorityInterest $-26.54K USD Point-in-time
Noncontrolling interest MinorityInterest $-20.54K USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.29M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $283.80K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) LiabilitiesAndStockholdersEquity $5.51M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) LiabilitiesAndStockholdersEquity $4.84M USD Point-in-time
Income Statement 80 line items
Line Item Tag Value Unit Period
Revenues Revenues $2.32M USD 1 Quarter
Revenues Revenues $6.72M USD 3 Qtrs
Revenues Revenues $5.74M USD 3 Qtrs
Revenues Revenues $2.09M USD 1 Quarter
Cost of revenues CostOfRevenue $4.13M USD 3 Qtrs
Cost of revenues CostOfRevenue $3.73M USD 3 Qtrs
Cost of revenues CostOfRevenue $1.38M USD 1 Quarter
Cost of revenues CostOfRevenue $1.42M USD 1 Quarter
Gross profit GrossProfit $713.06K USD 1 Quarter
Gross profit GrossProfit $905.17K USD 1 Quarter
Gross profit GrossProfit $2.01M USD 3 Qtrs
Gross profit GrossProfit $2.59M USD 3 Qtrs
Selling expenses SellingExpense $86.64K USD 3 Qtrs
Selling expenses SellingExpense $17.90K USD 1 Quarter
Selling expenses SellingExpense $16.37K USD 1 Quarter
Selling expenses SellingExpense $34.93K USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $2.13M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $1.06M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $957.56K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $3.98M USD 3 Qtrs
Total operating expenses OperatingExpenses $4.07M USD 3 Qtrs
Total operating expenses OperatingExpenses $973.93K USD 1 Quarter
Total operating expenses OperatingExpenses $2.16M USD 3 Qtrs
Total operating expenses OperatingExpenses $1.08M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-176.84K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.48M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-150.94K USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-260.87K USD 1 Quarter
Interest income InvestmentIncomeInterest $331.00 USD 3 Qtrs
Interest income InvestmentIncomeInterest $120.00 USD 1 Quarter
Interest income InvestmentIncomeInterest $8.89K USD 1 Quarter
Interest income InvestmentIncomeInterest $30.88K USD 3 Qtrs
Interest expense InterestExpense $42.70K USD 1 Quarter
Interest expense InterestExpense $337.69K USD 3 Qtrs
Interest expense InterestExpense $480.98K USD 3 Qtrs
Interest expense InterestExpense $105.98K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-42.58K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-306.81K USD 3 Qtrs
Total other income (expense) NonoperatingIncomeExpense $-480.65K USD 3 Qtrs
Total other income (expense) NonoperatingIncomeExpense $-97.09K USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.96M USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-357.96K USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-457.75K USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-219.41K USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit - USD 3 Qtrs
Income tax expense (benefit) IncomeTaxExpenseBenefit - USD 3 Qtrs
Net loss ProfitLoss $-1.96M USD 3 Qtrs
Net loss ProfitLoss $-457.75K USD 3 Qtrs
Net loss ProfitLoss $-219.41K USD 1 Quarter
Net loss ProfitLoss $-357.96K USD 1 Quarter
Net loss attributed to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-6.87K USD 3 Qtrs
Net loss attributed to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-5.71K USD 3 Qtrs
Net loss attributed to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-1.22K USD 1 Quarter
Net loss attributed to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-1.51K USD 1 Quarter
Net loss attributed to Novo Integrated Sciences, Inc. NetIncomeLoss $-452.03K USD 3 Qtrs
Net loss attributed to Novo Integrated Sciences, Inc. NetIncomeLoss $-217.90K USD 1 Quarter
Net loss attributed to Novo Integrated Sciences, Inc. NetIncomeLoss $-356.74K USD 1 Quarter
Net loss attributed to Novo Integrated Sciences, Inc. NetIncomeLoss $-1.95M USD 3 Qtrs
Net loss ProfitLoss $-1.96M USD 3 Qtrs
Net loss ProfitLoss $-457.75K USD 3 Qtrs
Net loss ProfitLoss $-219.41K USD 1 Quarter
Net loss ProfitLoss $-357.96K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $281.68K USD 3 Qtrs
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-95.85K USD 3 Qtrs
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-8.51K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $214.79K USD 1 Quarter
Comprehensive loss: ComprehensiveIncomeNetOfTax $-227.92K USD 1 Quarter
Comprehensive loss: ComprehensiveIncomeNetOfTax $-176.06K USD 3 Qtrs
Comprehensive loss: ComprehensiveIncomeNetOfTax $-2.05M USD 3 Qtrs
Comprehensive loss: ComprehensiveIncomeNetOfTax $-143.18K USD 1 Quarter
Weighted average common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 207.57M shares 3 Qtrs
Weighted average common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 214.68M shares 1 Quarter
Weighted average common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 169.88M shares 3 Qtrs
Weighted average common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 173.97M shares 1 Quarter
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted - USD 1 Quarter
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 3 Qtrs
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted - USD 1 Quarter
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted - USD 3 Qtrs
Cash Flow Statement 57 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-1.96M USD 3 Qtrs
Net loss ProfitLoss $-457.75K USD 3 Qtrs
Net loss ProfitLoss $-219.41K USD 1 Quarter
Net loss ProfitLoss $-357.96K USD 1 Quarter
Depreciation Depreciation $52.29K USD 3 Qtrs
Depreciation Depreciation $46.87K USD 3 Qtrs
Fair value of vested stock options ShareBasedCompensation $197.92K USD 3 Qtrs
Fair value of vested stock options ShareBasedCompensation $1.22M USD 3 Qtrs
Expense associated with modified stock option terms ExpenseAssociatedWithModifiedStockOptionTerms - USD 3 Qtrs
Expense associated with modified stock option terms ExpenseAssociatedWithModifiedStockOptionTerms $31.54K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $227.11K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $92.59K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-39.50K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $9.54K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-343.10K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-89.25K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $39.55K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-194.88K USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $303.49K USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $234.55K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-840.04K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-364.67K USD 3 Qtrs
Purchase of furniture and equipment PaymentsToAcquirePropertyPlantAndEquipment $83.95K USD 3 Qtrs
Purchase of furniture and equipment PaymentsToAcquirePropertyPlantAndEquipment $28.62K USD 3 Qtrs
Amounts loaned for other receivables PaymentsForProceedsFromLoansReceivable $38.93K USD 3 Qtrs
Amounts loaned for other receivables PaymentsForProceedsFromLoansReceivable $375.45K USD 3 Qtrs
Cash acquired in reverse merger transaction CashAcquiredFromAcquisition $12.25K USD 3 Qtrs
Repayments of other receivables ProceedsFromRepaymentsOfOtherDebt - USD 3 Qtrs
Repayments of other receivables ProceedsFromRepaymentsOfOtherDebt - USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-122.88K USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-391.82K USD 3 Qtrs
Advances (repayments) to related parties RepaymentsOfRelatedPartyDebt $31.58K USD 3 Qtrs
Advances (repayments) to related parties RepaymentsOfRelatedPartyDebt $159.87K USD 3 Qtrs
Proceeds from the sale of common stock ProceedsFromIssuanceOfCommonStock $15.56K USD 3 Qtrs
Proceeds from the sale of common stock ProceedsFromIssuanceOfCommonStock $2.51M USD 3 Qtrs
Payments on notes payable RepaymentsOfNotesPayable $120.28K USD 3 Qtrs
Payments on notes payable RepaymentsOfNotesPayable $7.06K USD 3 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $2.23M USD 3 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-23.07K USD 3 Qtrs
Effect of exchange rate changes on cash and equivalents EffectOfExchangeRateOnCashAndCashEquivalents $89.95K USD 3 Qtrs
Effect of exchange rate changes on cash and equivalents EffectOfExchangeRateOnCashAndCashEquivalents $-46.88K USD 3 Qtrs
NET DECREASE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $1.56M USD 3 Qtrs
NET DECREASE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $-1.03M USD 3 Qtrs
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.67M USD Point-in-time
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $110.31K USD Point-in-time
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.90M USD Point-in-time
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $863.70K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.67M USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $110.31K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.90M USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $863.70K USD Point-in-time
Interest InterestPaidNet $129.88K USD 3 Qtrs
Interest InterestPaidNet $170.59K USD 3 Qtrs
Income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Note payable issued for purchase of assets NoncashOrPartNoncashAcquisitionDebtAssumed1 - USD 3 Qtrs
Note payable issued for purchase of assets NoncashOrPartNoncashAcquisitionDebtAssumed1 $375.45K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...