10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-18-007936 |
| Period End Date | 20171231 |
| Filing Date | 20180529 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | admg-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash & equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$86.52K | USD | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Cash & equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$24.79K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$9.38K | USD | Point-in-time |
| Convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$94.32K | USD | Point-in-time |
| Convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Prepaid expense |
PrepaidExpenseAndOtherAssets
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseAndOtherAssets
|
$459.38K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Advance to suppliers, net |
AdvanceToSuppliers
|
$680.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Advance to suppliers, net |
AdvanceToSuppliers
|
$16.35K | USD | Point-in-time |
| Value-added tax receivable |
ValueAddedTaxReceivable
|
$2.65M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
66.76M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
63.76M | shares | Point-in-time |
| Value-added tax receivable |
ValueAddedTaxReceivable
|
$2.82M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
63.76M | shares | Point-in-time |
| Inventory, net |
InventoryGross
|
$458.40K | USD | Point-in-time |
| Inventory, net |
InventoryGross
|
$693.52K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
66.76M | shares | Point-in-time |
| Assets held for exchange |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$4.01M | USD | Point-in-time |
| Assets held for exchange |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.79M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.54M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$24.58M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$23.11M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$6.04M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
- | USD | Point-in-time |
| Material for construction use |
MaterialForConstructionUse
|
$438.50K | USD | Point-in-time |
| Material for construction use |
MaterialForConstructionUse
|
- | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.01M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.77M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.12M | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$39.40M | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$32.77M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$42.94M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$40.56M | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
$94.17K | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.04M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.86M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$2.53M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$2.69M | USD | Point-in-time |
| Accrued liabilities and other payables |
AccountsPayableAndOtherAccruedLiabilities
|
$12.25M | USD | Point-in-time |
| Accrued liabilities and other payables |
AccountsPayableAndOtherAccruedLiabilities
|
$10.36M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$219.17K | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$119.17K | USD | Point-in-time |
| Short term loan |
ShortTermBorrowings
|
$187.40K | USD | Point-in-time |
| Short term loan |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Payable to contractors |
PayableToContractors
|
$841.73K | USD | Point-in-time |
| Payable to contractors |
PayableToContractors
|
$792.85K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$7.38M | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$7.02M | USD | Point-in-time |
| Advance from related parties |
DueToRelatedPartiesCurrent
|
$902.10K | USD | Point-in-time |
| Advance from related parties |
DueToRelatedPartiesCurrent
|
$2.08M | USD | Point-in-time |
| Advance from related parties |
DueToRelatedPartiesCurrent
|
$33.18M | USD | Point-in-time |
| Advance from related parties |
DueToRelatedPartiesCurrent
|
$1.47M | USD | Point-in-time |
| Advance from related parties |
DueToRelatedPartiesCurrent
|
$35.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$61.82M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$57.14M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilities
|
$2.48K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilities
|
- | USD | Point-in-time |
| Loan term payable |
LongTermLoansFromBank
|
- | USD | Point-in-time |
| Loan term payable |
LongTermLoansFromBank
|
$198.95K | USD | Point-in-time |
| Accrued expense |
OtherAccruedLiabilitiesNoncurrent
|
$11.80K | USD | Point-in-time |
| Accrued expense |
OtherAccruedLiabilitiesNoncurrent
|
$12.53K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$211.48K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$14.29K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$62.03M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$57.16M | USD | Point-in-time |
| Convertible preferred stock: $0.001 par value; 1,000,000 shares authorized, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Convertible preferred stock: $0.001 par value; 1,000,000 shares authorized, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; authorized shares 100,000,000; issued and outstanding 66,760,110 and 63,760,110 shares as of December 31, 2017 and 2016 |
CommonStockValue
|
$63.76K | USD | Point-in-time |
| Common stock, $0.001 par value; authorized shares 100,000,000; issued and outstanding 66,760,110 and 63,760,110 shares as of December 31, 2017 and 2016 |
CommonStockValue
|
$66.76K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$8.00M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$7.02M | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
$557.25K | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
$557.25K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
$745.89K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
$1.83M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-30.84M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-21.48M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-8.89M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-14.22M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$40.56M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$42.94M | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
Revenues
|
$613.29K | USD | Annual |
| Net sales |
Revenues
|
$1.76M | USD | Annual |
| Cost of goods sold |
CostOfRevenue
|
$293.79K | USD | Annual |
| Cost of goods sold |
CostOfRevenue
|
$1.62M | USD | Annual |
| Gross profit |
GrossProfit
|
$136.87K | USD | Annual |
| Gross profit |
GrossProfit
|
$319.50K | USD | Annual |
| Selling expense |
SellingExpense
|
- | USD | Annual |
| Selling expense |
SellingExpense
|
$533.00 | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.17M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.43M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.43M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.17M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.04M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.11M | USD | Annual |
| Loss on assets disposal and exchange |
GainLossOnDispositionOfAssets
|
$-1.96M | USD | Annual |
| Loss on assets disposal and exchange |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
$212.00 | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
$176.00 | USD | Annual |
| Other expenses |
OtherExpenses
|
$1.06M | USD | Annual |
| Other expenses |
OtherExpenses
|
$131.62K | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$1.04M | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$1.05M | USD | Annual |
| Bank charges |
FinancialExpense
|
$994.00 | USD | Annual |
| Bank charges |
FinancialExpense
|
$309.00 | USD | Annual |
| Total non-operating expenses, net |
OtherOperatingIncomeExpenseNet
|
$-3.13M | USD | Annual |
| Total non-operating expenses, net |
OtherOperatingIncomeExpenseNet
|
$-2.11M | USD | Annual |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-7.16M | USD | Annual |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-6.22M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-31.65K | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$9.50K | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.19M | USD | Annual |
| Net loss |
ProfitLoss
|
$-7.17M | USD | Annual |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$1.08M | USD | Annual |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$-791.06K | USD | Annual |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.40M | USD | Annual |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-8.26M | USD | Annual |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
63.76M | shares | Annual |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
66.74M | shares | Annual |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.11 | USD | Annual |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | Annual |
Cash Flow Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-6.19M | USD | Annual |
| Net loss |
ProfitLoss
|
$-7.17M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.88M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.85M | USD | Annual |
| Bad debt provision |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt provision |
ProvisionForDoubtfulAccounts
|
$14.81K | USD | Annual |
| Gain on sale of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain on sale of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$27.09K | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$65.62K | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$525.00K | USD | Annual |
| Inventory impairment provision |
InventoryWriteDown
|
$-209.26K | USD | Annual |
| Inventory impairment provision |
InventoryWriteDown
|
$-813.81K | USD | Annual |
| Changes in deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$1.38K | USD | Annual |
| Changes in deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$31.65K | USD | Annual |
| Loss on assets disposal and exchange |
GainLossOnSaleOfOtherAssets
|
$-1.96M | USD | Annual |
| Loss on assets disposal and exchange |
GainLossOnSaleOfOtherAssets
|
- | USD | Annual |
| Advance to suppliers |
IncreaseDecreaseAdvanceToSuppliers
|
$-1.78K | USD | Annual |
| Advance to suppliers |
IncreaseDecreaseAdvanceToSuppliers
|
$-1.33K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-15.24K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-2.74K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$98.50K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-87.83K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-478.17K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.51M | USD | Annual |
| Bank overdraft |
IncreaseDecreaseInBookOverdrafts
|
$-96.75K | USD | Annual |
| Bank overdraft |
IncreaseDecreaseInBookOverdrafts
|
$98.35K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.21K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$21.50K | USD | Annual |
| Accrued liabilities and other payables |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-587.98K | USD | Annual |
| Accrued liabilities and other payables |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$1.26M | USD | Annual |
| Taxes payable |
IncreaseDecreaseInIncomeTaxes
|
$82.69K | USD | Annual |
| Taxes payable |
IncreaseDecreaseInIncomeTaxes
|
$64.77K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-203.36K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.10M | USD | Annual |
| Acquisition of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$317.88K | USD | Annual |
| Acquisition of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.03K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-317.88K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.03K | USD | Annual |
| Notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Notes payable |
ProceedsFromNotesPayable
|
$2.64M | USD | Annual |
| Notes payable - related parties |
ProceedsFromRepaymentsOfNotesPayable
|
$7.26M | USD | Annual |
| Notes payable - related parties |
ProceedsFromRepaymentsOfNotesPayable
|
$-74.05K | USD | Annual |
| Advance from related parties |
ProceedsFromRelatedPartyDebt
|
$225.65K | USD | Annual |
| Advance from related parties |
ProceedsFromRelatedPartyDebt
|
$-6.42M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$151.59K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.48M | USD | Annual |
| EFFECT OF EXCHANGE RATE CHANGE ON CASH & EQUIVALENTS |
EffectOfExchangeRateOnCashContinuingOperations
|
$-4.27K | USD | Annual |
| EFFECT OF EXCHANGE RATE CHANGE ON CASH & EQUIVALENTS |
EffectOfExchangeRateOnCashContinuingOperations
|
$3.07K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH & EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-61.73K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH & EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$59.56K | USD | Annual |
| CASH & EQUIVALENTS, BEGINNING OF YEAR |
Cash
|
$26.96K | USD | Point-in-time |
| CASH & EQUIVALENTS, BEGINNING OF YEAR |
Cash
|
$86.52K | USD | Point-in-time |
| CASH & EQUIVALENTS, BEGINNING OF YEAR |
Cash
|
$24.79K | USD | Point-in-time |
| CASH & EQUIVALENTS, END OF YEAR |
Cash
|
$26.96K | USD | Point-in-time |
| CASH & EQUIVALENTS, END OF YEAR |
Cash
|
$86.52K | USD | Point-in-time |
| CASH & EQUIVALENTS, END OF YEAR |
Cash
|
$24.79K | USD | Point-in-time |
| Income tax paid |
IncomeTaxesPaid
|
$6.16K | USD | Annual |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
$9.90K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$19.40K | USD | Annual |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-21.48M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.22M | USD | Point-in-time |
| Shares issued for consulting service |
StockIssuedDuringPeriodValueIssuedForServices
|
$65.62K | USD | Annual |
| Shares issued for consulting service |
StockIssuedDuringPeriodValueIssuedForServices
|
$984.38K | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.19M | USD | Annual |
| Net loss |
ProfitLoss
|
$-7.17M | USD | Annual |
| Disposal of Deweishi |
DisposalOfOther
|
$16.73K | USD | Annual |
| Foreign currency translation gain loss |
OtherComprehensiveIncomeLossNetOfTax
|
$791.06K | USD | Annual |
| Foreign currency translation gain loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.08M | USD | Annual |
| Balance |
StockholdersEquity
|
$-21.48M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.22M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.