10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-18-003558 |
| Period End Date | 20180131 |
| Filing Date | 20180319 |
| Fiscal Year | 2018 |
| Fiscal Period | Q3 |
| XBRL Instance | mihi-20180131.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
39.88M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
39.88M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.46K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.60K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$33.86K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$8.89K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
39.88M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
39.88M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$6.46K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$8.89K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$6.46K | USD | Point-in-time |
| Total assets |
Assets
|
$8.89K | USD | Point-in-time |
| Accrued Liabilities |
AccruedLiabilitiesCurrent
|
$455.15K | USD | Point-in-time |
| Accrued Liabilities |
AccruedLiabilitiesCurrent
|
$582.65K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$282.57K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$349.70K | USD | Point-in-time |
| Notes Payable |
NotesPayableCurrent
|
$322.21K | USD | Point-in-time |
| Notes Payable |
NotesPayableCurrent
|
$514.34K | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$189.31K | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.13M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.57M | USD | Point-in-time |
| Common stock; authorized 500,000,000; 39,880,022 shares at $0.0001 par value |
CommonStockValue
|
$3.92K | USD | Point-in-time |
| Common stock; authorized 500,000,000; 39,880,022 shares at $0.0001 par value |
CommonStockValue
|
$3.99K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$1.09M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$440.86K | USD | Point-in-time |
| Deficit accumulated |
RetainedEarningsAccumulatedDeficit
|
$-2.66M | USD | Point-in-time |
| Deficit accumulated |
RetainedEarningsAccumulatedDeficit
|
$-1.56M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.12M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.56M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$8.89K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$6.46K | USD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue: |
Revenues
|
- | USD | 1 Quarter |
| Revenue: |
Revenues
|
$48.00K | USD | 3 Qtrs |
| Revenue: |
Revenues
|
- | USD | 3 Qtrs |
| Revenue: |
Revenues
|
- | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$314.06K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$617.94K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$695.50K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$285.64K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$647.50K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$314.06K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$617.94K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$285.64K | USD | 1 Quarter |
| Changes in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Changes in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$23.95K | USD | 3 Qtrs |
| Changes in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Changes in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$6.08K | USD | 1 Quarter |
| Interest Expense, net |
InterestExpenseOther
|
- | USD | 3 Qtrs |
| Interest Expense, net |
InterestExpenseOther
|
- | USD | 1 Quarter |
| Interest Expense, net |
InterestExpenseOther
|
$115.98K | USD | 1 Quarter |
| Interest Expense, net |
InterestExpenseOther
|
$297.75K | USD | 3 Qtrs |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-103.42K | USD | 1 Quarter |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-221.62K | USD | 3 Qtrs |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
$118.20K | USD | Point-in-time |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
$118.20K | USD | 1 Quarter |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Total non-operating expense |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total non-operating expense |
NonoperatingIncomeExpense
|
$-213.32K | USD | 1 Quarter |
| Total non-operating expense |
NonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Total non-operating expense |
NonoperatingIncomeExpense
|
$-495.43K | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-498.96K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-314.06K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-617.94K | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-1.14M | USD | 3 Qtrs |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 3 Qtrs |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39.50M | shares | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39.50M | shares | 3 Qtrs |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37.98M | shares | 3 Qtrs |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
38.59M | shares | 1 Quarter |
Cash Flow Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-498.96K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-314.06K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-617.94K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.14M | USD | 3 Qtrs |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-103.42K | USD | 1 Quarter |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-221.62K | USD | 3 Qtrs |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
$118.20K | USD | Point-in-time |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
$118.20K | USD | 1 Quarter |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$23.95K | USD | 3 Qtrs |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$6.08K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$104.80K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Financing costs |
FinancingCosts
|
- | USD | 3 Qtrs |
| Financing costs |
FinancingCosts
|
$131.60K | USD | 3 Qtrs |
| Shares for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Shares for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$149.31K | USD | 3 Qtrs |
| Increase (Decrease) in Accrued Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$389.33K | USD | 3 Qtrs |
| Increase (Decrease) in Accrued Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$180.84K | USD | 3 Qtrs |
| Accrued Interest, net |
IncreaseDecreaseInInterestPayableNet
|
$53.54K | USD | 3 Qtrs |
| Accrued Interest, net |
IncreaseDecreaseInInterestPayableNet
|
- | USD | 3 Qtrs |
| Increase (Decrease) in Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$111.05K | USD | 3 Qtrs |
| Increase (Decrease) in Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$-165.81K | USD | 3 Qtrs |
| Net Cash Used in Operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-245.11K | USD | 3 Qtrs |
| Net Cash Used in Operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-363.43K | USD | 3 Qtrs |
| Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$295.46K | USD | 3 Qtrs |
| Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$161.00K | USD | 3 Qtrs |
| Change due to Shareholders |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Change due to Shareholders |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Increase (Decrease) in Notes Payable |
IncreaseDecreaseInNotesPayableCurrent
|
$-18.10K | USD | 3 Qtrs |
| Increase (Decrease) in Notes Payable |
IncreaseDecreaseInNotesPayableCurrent
|
$50.00K | USD | 3 Qtrs |
| Increase (Decrease) in Convertible Notes Payable |
IncreaseDecreaseInConvertibleNotesPayable
|
- | USD | 3 Qtrs |
| Increase (Decrease) in Convertible Notes Payable |
IncreaseDecreaseInConvertibleNotesPayable
|
$150.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$361.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$277.36K | USD | 3 Qtrs |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$32.26K | USD | 3 Qtrs |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.43K | USD | 3 Qtrs |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.46K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.60K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$33.86K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.89K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.46K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.60K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$33.86K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.89K | USD | Point-in-time |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.