◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

DSwiss Inc CIK: 1652561 Q3 2017
Filing Information
Form Type 10-Q
Accession Number 0001493152-17-013027
Period End Date 20170930
Filing Date 20171114
Fiscal Year 2017
Fiscal Period Q3
XBRL Instance dqws-20170930.xml
Filing Contents
Balance Sheet 70 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 200.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 200.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $500.60K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $437.20K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $782.96K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $571.02K USD Point-in-time
Trade receivables AccountsReceivableNetCurrent $11.75K USD Point-in-time
Trade receivables AccountsReceivableNetCurrent $2.88K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Prepayment and deposits PrepaidExpenseAndOtherAssetsCurrent $17.14K USD Point-in-time
Prepayment and deposits PrepaidExpenseAndOtherAssetsCurrent $17.16K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Income tax receivables IncomeTaxesReceivable $853.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 600.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 600.00M shares Point-in-time
Income tax receivables IncomeTaxesReceivable $803.00 USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 206.90M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 203.34M shares Point-in-time
Inventories InventoryNet $54.42K USD Point-in-time
Inventories InventoryNet $33.58K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 203.34M shares Point-in-time
Total Current Assets AssetsCurrent $837.37K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 206.90M shares Point-in-time
Total Current Assets AssetsCurrent $655.20K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $75.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $61.06K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $10.37K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $9.86K USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $71.42K USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $84.86K USD Point-in-time
TOTAL ASSETS Assets $922.23K USD Point-in-time
TOTAL ASSETS Assets $726.63K USD Point-in-time
Trade payables AccountsPayableCurrent $5.03K USD Point-in-time
Trade payables AccountsPayableCurrent $4.97K USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $23.55K USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $39.56K USD Point-in-time
Hire purchase creditor HirePurchaseCreditorCurrent $3.04K USD Point-in-time
Hire purchase creditor HirePurchaseCreditorCurrent $199.00 USD Point-in-time
Convertible notes payable ConvertibleNotesPayableCurrent - USD Point-in-time
Convertible notes payable ConvertibleNotesPayableCurrent $638.40K USD Point-in-time
Amount due to director DueToOfficersOrStockholdersCurrent $29.14K USD Point-in-time
Amount due to director DueToOfficersOrStockholdersCurrent $18.68K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $57.86K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $704.71K USD Point-in-time
Hire purchase creditor HirePurchaseCreditorNoncurrent $15.32K USD Point-in-time
Hire purchase creditor HirePurchaseCreditorNoncurrent $14.87K USD Point-in-time
TOTAL LIABILITIES Liabilities $73.17K USD Point-in-time
TOTAL LIABILITIES Liabilities $719.59K USD Point-in-time
Preferred stock, $0.0001 par value, 200,000,000 shares authorized, None issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value, 200,000,000 shares authorized, None issued and outstanding PreferredStockValue - USD Point-in-time
Common stock, $0.0001 par value, 600,000,000 shares authorized, 206,904,600 and 203,342,600 shares issued and outstanding as of September 30, 2017 and December 31, 2016 respectively CommonStockValue $20.39K USD Point-in-time
Common stock, $0.0001 par value, 600,000,000 shares authorized, 206,904,600 and 203,342,600 shares issued and outstanding as of September 30, 2017 and December 31, 2016 respectively CommonStockValue $20.69K USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $757.32K USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $1.40M USD Point-in-time
Accumulated other comprehensive losses AccumulatedOtherComprehensiveIncomeLossNetOfTax $-38.42K USD Point-in-time
Accumulated other comprehensive losses AccumulatedOtherComprehensiveIncomeLossNetOfTax $-19.64K USD Point-in-time
Accumulated losses RetainedEarningsAccumulatedDeficit $-569.26K USD Point-in-time
Accumulated losses RetainedEarningsAccumulatedDeficit $-774.67K USD Point-in-time
TOTAL STOCKHOLDERS EQUITY StockholdersEquity $170.04K USD Point-in-time
TOTAL STOCKHOLDERS EQUITY StockholdersEquity $621.81K USD Point-in-time
NON CONTROLLING INTEREST MinorityInterest $32.60K USD Point-in-time
NON CONTROLLING INTEREST MinorityInterest $31.64K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $922.23K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $726.63K USD Point-in-time
Income Statement 60 line items
Line Item Tag Value Unit Period
REVENUE Revenues $116.85K USD 3 Qtrs
REVENUE Revenues $20.98K USD 1 Quarter
REVENUE Revenues $135.43K USD 3 Qtrs
REVENUE Revenues $42.37K USD 1 Quarter
COST OF REVENUE CostOfRevenue $-882.00 USD 1 Quarter
COST OF REVENUE CostOfRevenue $22.71K USD 3 Qtrs
COST OF REVENUE CostOfRevenue $74.29K USD 3 Qtrs
COST OF REVENUE CostOfRevenue $10.89K USD 1 Quarter
GROSS PROFIT GrossProfit $43.25K USD 1 Quarter
GROSS PROFIT GrossProfit $10.09K USD 1 Quarter
GROSS PROFIT GrossProfit $112.73K USD 3 Qtrs
GROSS PROFIT GrossProfit $42.55K USD 3 Qtrs
OTHER INCOME OtherIncome - USD 1 Quarter
OTHER INCOME OtherIncome $678.00 USD 3 Qtrs
OTHER INCOME OtherIncome $7.00 USD 3 Qtrs
OTHER INCOME OtherIncome $57.00 USD 1 Quarter
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES SellingGeneralAndAdministrativeExpense $52.77K USD 1 Quarter
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES SellingGeneralAndAdministrativeExpense $250.56K USD 3 Qtrs
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES SellingGeneralAndAdministrativeExpense $168.30K USD 3 Qtrs
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES SellingGeneralAndAdministrativeExpense $108.40K USD 1 Quarter
OPERATING EXPENSES OperatingExpenses $120.50K USD 3 Qtrs
OPERATING EXPENSES OperatingExpenses $143.20K USD 3 Qtrs
OPERATING EXPENSES OperatingExpenses $55.92K USD 1 Quarter
OPERATING EXPENSES OperatingExpenses $42.85K USD 1 Quarter
OTHER OPERATING EXPENSES NonoperatingIncomeExpense $-16.42K USD 3 Qtrs
OTHER OPERATING EXPENSES NonoperatingIncomeExpense $-3.83K USD 1 Quarter
OTHER OPERATING EXPENSES NonoperatingIncomeExpense $-6.68K USD 1 Quarter
OTHER OPERATING EXPENSES NonoperatingIncomeExpense $-8.29K USD 3 Qtrs
PROFIT/(LOSS) BEFORE INCOME TAX IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-69.22K USD 1 Quarter
PROFIT/(LOSS) BEFORE INCOME TAX IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-206.37K USD 3 Qtrs
PROFIT/(LOSS) BEFORE INCOME TAX IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-147.84K USD 1 Quarter
PROFIT/(LOSS) BEFORE INCOME TAX IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-344.92K USD 3 Qtrs
INCOME TAX PROVISION IncomeTaxExpenseBenefit - USD 1 Quarter
INCOME TAX PROVISION IncomeTaxExpenseBenefit - USD 3 Qtrs
INCOME TAX PROVISION IncomeTaxExpenseBenefit - USD 3 Qtrs
INCOME TAX PROVISION IncomeTaxExpenseBenefit - USD 1 Quarter
NET PROFIT/(LOSS) NetIncomeLoss $-69.22K USD 1 Quarter
NET PROFIT/(LOSS) NetIncomeLoss $-206.37K USD 3 Qtrs
NET PROFIT/(LOSS) NetIncomeLoss $-344.92K USD 3 Qtrs
NET PROFIT/(LOSS) NetIncomeLoss $-147.84K USD 1 Quarter
Non-Controlling Interest NetIncomeLossAttributableToNoncontrollingInterest $1.40K USD 1 Quarter
Non-Controlling Interest NetIncomeLossAttributableToNoncontrollingInterest $960.00 USD 3 Qtrs
Non-Controlling Interest NetIncomeLossAttributableToNoncontrollingInterest $460.00 USD 1 Quarter
Non-Controlling Interest NetIncomeLossAttributableToNoncontrollingInterest $6.60K USD 3 Qtrs
- Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-327.00 USD 3 Qtrs
- Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $18.78K USD 3 Qtrs
- Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-5.36K USD 1 Quarter
- Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-6.25K USD 1 Quarter
Comprehensive income/(loss) OtherComprehensiveIncomeLossTax $-186.63K USD 3 Qtrs
Comprehensive income/(loss) OtherComprehensiveIncomeLossTax $-338.65K USD 3 Qtrs
Comprehensive income/(loss) OtherComprehensiveIncomeLossTax $-74.12K USD 1 Quarter
Comprehensive income/(loss) OtherComprehensiveIncomeLossTax $-152.69K USD 1 Quarter
Net income/(loss) per share- Basic and diluted EarningsPerShareBasicAndDiluted - USD 3 Qtrs
Net income/(loss) per share- Basic and diluted EarningsPerShareBasicAndDiluted - USD 3 Qtrs
Net income/(loss) per share- Basic and diluted EarningsPerShareBasicAndDiluted - USD 1 Quarter
Net income/(loss) per share- Basic and diluted EarningsPerShareBasicAndDiluted - USD 1 Quarter
Weighted average number of common shares outstanding Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 203.34M shares 3 Qtrs
Weighted average number of common shares outstanding Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 203.35M shares 1 Quarter
Weighted average number of common shares outstanding Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 206.90M shares 1 Quarter
Weighted average number of common shares outstanding Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 206.26M shares 3 Qtrs
Cash Flow Statement 58 line items
Line Item Tag Value Unit Period
Net (loss) NetIncomeLoss $-69.22K USD 1 Quarter
Net (loss) NetIncomeLoss $-206.37K USD 3 Qtrs
Net (loss) NetIncomeLoss $-344.92K USD 3 Qtrs
Net (loss) NetIncomeLoss $-147.84K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $18.43K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $14.73K USD 3 Qtrs
Amortization for intangible assets AmortizationOfIntangibleAssets $497.00 USD 3 Qtrs
Amortization for intangible assets AmortizationOfIntangibleAssets $171.00 USD 1 Quarter
Amortization for intangible assets AmortizationOfIntangibleAssets $234.00 USD 3 Qtrs
Amortization for intangible assets AmortizationOfIntangibleAssets $159.00 USD 1 Quarter
Trade payables IncreaseDecreaseInAccountsPayable $3.68K USD 3 Qtrs
Trade payables IncreaseDecreaseInAccountsPayable $655.00 USD 3 Qtrs
Trade receivables IncreaseDecreaseInAccountsReceivable $-12.90K USD 3 Qtrs
Trade receivables IncreaseDecreaseInAccountsReceivable $3.25K USD 3 Qtrs
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-16.24K USD 3 Qtrs
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-23.65K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $26.18K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $18.97K USD 3 Qtrs
Prepayment and deposits IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $8.41K USD 3 Qtrs
Prepayment and deposits IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $5.96K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-371.94K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-230.91K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $25.60K USD 3 Qtrs
Intangible assets PaymentsToAcquireIntangibleAssets $756.00 USD 3 Qtrs
Intangible assets PaymentsToAcquireIntangibleAssets - USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-25.60K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-756.00 USD 3 Qtrs
Advance from directors ProceedsFromContributionsFromAffiliates $4.50K USD 3 Qtrs
Advance from directors ProceedsFromContributionsFromAffiliates $9.20K USD 3 Qtrs
Issuance of share capital ProceedsFromContributedCapital $296.00 USD 3 Qtrs
Issuance of share capital ProceedsFromContributedCapital $8.09K USD 3 Qtrs
Additional paid in capital ProceedsFromAdditionalPaidInCapital - USD 3 Qtrs
Additional paid in capital ProceedsFromAdditionalPaidInCapital $638.10K USD 3 Qtrs
Proceeds from non-controlling interest ProceedsFromMinorityShareholders - USD 3 Qtrs
Proceeds from non-controlling interest ProceedsFromMinorityShareholders $35.88K USD 3 Qtrs
Convertible note payables ConvertibleNotePayables $424.90K USD 3 Qtrs
Convertible note payables ConvertibleNotePayables $-638.40K USD 3 Qtrs
Hire purchase finance RepaymentOfHirePurchase $-2.94K USD 3 Qtrs
Hire purchase finance RepaymentOfHirePurchase - USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $473.36K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.26K USD 3 Qtrs
Effect of exchange rate changes on cash and cash equivalent EffectOfExchangeRateOnCashAndCashEquivalents $-12.42K USD 3 Qtrs
Effect of exchange rate changes on cash and cash equivalent EffectOfExchangeRateOnCashAndCashEquivalents $13.46K USD 3 Qtrs
Net increase / (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $63.40K USD 3 Qtrs
Net increase / (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-211.94K USD 3 Qtrs
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $500.60K USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $437.20K USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $782.96K USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $571.02K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $500.60K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $437.20K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $782.96K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $571.02K USD Point-in-time
Income taxes paid IncomeTaxesPaidNet - USD 3 Qtrs
Income taxes paid IncomeTaxesPaidNet - USD 3 Qtrs
Interest paid InterestPaidNet - USD 3 Qtrs
Interest paid InterestPaidNet - USD 3 Qtrs
Stockholders Equity 15 line items
Line Item Tag Value Unit Period
Debt convertible, conversion price per share DebtInstrumentConvertibleConversionPrice1 $0.10 USD Point-in-time
Debt convertible, conversion price per share one DebtInstrumentConvertibleConversionPriceOne $0.20 USD Point-in-time
Debt convertible, conversion price per share two DebtInstrumentConvertibleConversionPriceTwo $0.40 USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $653.45K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $202.64K USD Point-in-time
Shares issued upon conversion of convertible notes principal at $0.10 per share StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $28.00K USD 3 Qtrs
Shares issued upon conversion of convertible notes principal at $0.20 per share StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne $463.40K USD 3 Qtrs
Shares issued upon conversion of convertible notes principal at $0.40 per share StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesTwo $147.00K USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-327.00 USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $18.78K USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-5.36K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-6.25K USD 1 Quarter
Net profit/(loss) ProfitLoss $-206.37K USD 3 Qtrs
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $653.45K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $202.64K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...