S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001493152-17-010808 |
| Period End Date | 20170630 |
| Filing Date | 20170921 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | esdi-20170630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
109 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
3,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
3,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
3,000.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$141.32K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.09M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.01M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.08M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
300.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.30M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
300.00 | shares | Point-in-time |
| Trade receivables |
AccountsReceivableNetCurrent
|
$344.95K | USD | Point-in-time |
| Trade receivables |
AccountsReceivableNetCurrent
|
$246.76K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Trade receivables |
AccountsReceivableNetCurrent
|
$142.21K | USD | Point-in-time |
| Preferred stock, liquidation value |
PreferredStockLiquidationPreferenceValue
|
$750.00K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$780.04K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.53M | USD | Point-in-time |
| Preferred stock, liquidation value |
PreferredStockLiquidationPreferenceValue
|
- | USD | Point-in-time |
| Inventories |
InventoryNet
|
$683.82K | USD | Point-in-time |
| Prepaid expenses and current assets |
PrepaidExpenseCurrent
|
$163.51K | USD | Point-in-time |
| Prepaid expenses and current assets |
PrepaidExpenseCurrent
|
$352.32K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and current assets |
PrepaidExpenseCurrent
|
$187.71K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.42M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.13M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.40M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$112.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$99.22K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
769,917.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.54M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.34M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$250.25K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.54M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.34M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$385.95K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
769,917.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$221.56K | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Other assets |
OtherAssets
|
$229.40K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$48.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$48.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$49.00K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.29M | USD | Point-in-time |
| Total Assets |
Assets
|
$2.55M | USD | Point-in-time |
| Total Assets |
Assets
|
$4.51M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$387.98K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.30M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$457.03K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$523.70K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$563.81K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$136.45K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$2.13K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$727.00 | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.13K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$4.54K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$4.10K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$40.34K | USD | Point-in-time |
| Related party note payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
$12.50K | USD | Point-in-time |
| Related party note payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Convertible notes payable - net of debt discount |
ConvertibleNotesPayableCurrent
|
$455.96K | USD | Point-in-time |
| Convertible notes payable - net of debt discount |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$987.40K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$565.89K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.34M | USD | Point-in-time |
| Notes payable - less current portion and debt discount |
LongTermNotesPayable
|
$1.89M | USD | Point-in-time |
| Notes payable - less current portion and debt discount |
LongTermNotesPayable
|
$427.76K | USD | Point-in-time |
| Notes payable - less current portion and debt discount |
LongTermNotesPayable
|
$17.84K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.45M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.36M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.42M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A convertible preferred stock, $0.0001 par value; 3,000 shares authorized; 0, 300 and 0 shares issued and outstanding at June 30, 2017, December 31, 2016 and December 31, 2015 respectively (liquidation values of $0 and $750,000, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Series A convertible preferred stock, $0.0001 par value; 3,000 shares authorized; 0, 300 and 0 shares issued and outstanding at June 30, 2017, December 31, 2016 and December 31, 2015 respectively (liquidation values of $0 and $750,000, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Series A convertible preferred stock, $0.0001 par value; 3,000 shares authorized; 0, 300 and 0 shares issued and outstanding at June 30, 2017, December 31, 2016 and December 31, 2015 respectively (liquidation values of $0 and $750,000, respectively) |
PreferredStockValue
|
$245.84K | USD | Point-in-time |
| Common stock, $0.0001 par value; 15,000,000 shares authorized; 3,341,687, 2,542,505 and 769,917 shares issued and outstanding at June 30, 2017, December 31, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$254.00 | USD | Point-in-time |
| Common stock, $0.0001 par value; 15,000,000 shares authorized; 3,341,687, 2,542,505 and 769,917 shares issued and outstanding at June 30, 2017, December 31, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$334.00 | USD | Point-in-time |
| Common stock, $0.0001 par value; 15,000,000 shares authorized; 3,341,687, 2,542,505 and 769,917 shares issued and outstanding at June 30, 2017, December 31, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$77.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.50M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.05M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.70M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.81M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.01M | USD | Point-in-time |
| Total Eastside Distilling, Inc. Stockholders' Equity |
StockholdersEquity
|
$-1.06M | USD | Point-in-time |
| Total Eastside Distilling, Inc. Stockholders' Equity |
StockholdersEquity
|
$1.13M | USD | Point-in-time |
| Total Eastside Distilling, Inc. Stockholders' Equity |
StockholdersEquity
|
$2.04M | USD | Point-in-time |
| Total Eastside Distilling, Inc. Stockholders' Equity |
StockholdersEquity
|
$1.58M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$13.51K | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.06M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.06M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.13M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$1.29M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$2.55M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$4.51M | USD | Point-in-time |
Income Statement
143 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$532.67K | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$883.52K | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$304.41K | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$607.85K | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$627.46K | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$1.71M | USD | 2 Qtrs |
| Sales |
SalesRevenueNet
|
$352.08K | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$2.33M | USD | Annual |
| Sales |
SalesRevenueNet
|
$463.47K | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$325.07K | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$721.05K | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$1.25M | USD | 2 Qtrs |
| Sales |
SalesRevenueNet
|
$3.04M | USD | Annual |
| Less excise taxes, customer programs and incentives |
ExciseAndSalesTaxes
|
$278.49K | USD | 1 Quarter |
| Less excise taxes, customer programs and incentives |
ExciseAndSalesTaxes
|
$624.05K | USD | Annual |
| Less excise taxes, customer programs and incentives |
ExciseAndSalesTaxes
|
$934.22K | USD | Annual |
| Less excise taxes, customer programs and incentives |
ExciseAndSalesTaxes
|
$300.80K | USD | 2 Qtrs |
| Less excise taxes, customer programs and incentives |
ExciseAndSalesTaxes
|
$495.68K | USD | 2 Qtrs |
| Less excise taxes, customer programs and incentives |
ExciseAndSalesTaxes
|
$133.68K | USD | 1 Quarter |
| Net sales |
Revenues
|
$1.22M | USD | 2 Qtrs |
| Net sales |
Revenues
|
$1.70M | USD | Annual |
| Net sales |
Revenues
|
$948.54K | USD | 2 Qtrs |
| Net sales |
Revenues
|
$605.03K | USD | 1 Quarter |
| Net sales |
Revenues
|
$493.78K | USD | 1 Quarter |
| Net sales |
Revenues
|
$2.11M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$870.39K | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$524.38K | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
$394.62K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$1.28M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$268.22K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$717.54K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$107.21K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$393.70K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$832.23K | USD | Annual |
| Gross profit |
GrossProfit
|
$210.41K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$424.16K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$184.56K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$207.31K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$499.97K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$225.57K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$147.57K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$236.99K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$146.76K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$827.96K | USD | Annual |
| Advertising, promotional and selling expenses |
SellingGeneralAndAdministrativeExpense
|
$1.24M | USD | Annual |
| Advertising, promotional and selling expenses |
SellingGeneralAndAdministrativeExpense
|
$578.24K | USD | 2 Qtrs |
| Advertising, promotional and selling expenses |
SellingGeneralAndAdministrativeExpense
|
$936.00K | USD | 2 Qtrs |
| Advertising, promotional and selling expenses |
SellingGeneralAndAdministrativeExpense
|
$549.87K | USD | 1 Quarter |
| Advertising, promotional and selling expenses |
SellingGeneralAndAdministrativeExpense
|
$923.31K | USD | Annual |
| Advertising, promotional and selling expenses |
SellingGeneralAndAdministrativeExpense
|
$411.50K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.88M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.57M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$891.60K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$848.47K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.77M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.45M | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-40.98K | USD | 2 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-5.44K | USD | 1 Quarter |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.35M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.40M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.55M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.30M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.19M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-4.30M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.92M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-3.54M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.08M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.05M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$112.46K | USD | Annual |
| Interest expense |
InterestExpense
|
$95.75K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$230.21K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$862.47K | USD | Annual |
| Interest expense |
InterestExpense
|
$401.26K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$143.56K | USD | 2 Qtrs |
| Gain on spin-off of subsidiary |
GainOnSpinoffOfSubsidiary
|
$52.89K | USD | Annual |
| Gain on spin-off of subsidiary |
GainOnSpinoffOfSubsidiary
|
- | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-39.19K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.76K | USD | 2 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.76K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$20.00 | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$4.49K | USD | 2 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-231.97K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-59.55K | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-139.08K | USD | 2 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-403.02K | USD | 2 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-901.66K | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-95.75K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.60M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.20M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.29M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.31M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.32M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.19M | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.42M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-831.02K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.19M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.32M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.29M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-669.38K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-688.06K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.60M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.41M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.46M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.20M | USD | Annual |
| Dividends on convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Dividends on convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 1 Quarter |
| Dividends on convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$17.76K | USD | 2 Qtrs |
| Dividends on convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$-51.67K | USD | Annual |
| Dividends on convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$5.04K | USD | 2 Qtrs |
| Dividends on convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$17.76K | USD | 1 Quarter |
| Loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.48K | USD | 2 Qtrs |
| Loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 2 Qtrs |
| Loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.48K | USD | 1 Quarter |
| Loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to Eastside Distilling, Inc. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.60M | USD | Annual |
| Net loss attributable to Eastside Distilling, Inc. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.19M | USD | 2 Qtrs |
| Net loss attributable to Eastside Distilling, Inc. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.33M | USD | 1 Quarter |
| Net loss attributable to Eastside Distilling, Inc. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.25M | USD | Annual |
| Net loss attributable to Eastside Distilling, Inc. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.34M | USD | 2 Qtrs |
| Net loss attributable to Eastside Distilling, Inc. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.29M | USD | 1 Quarter |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-4.72 | USD | Annual |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-2.71 | USD | 2 Qtrs |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-1.39 | USD | 1 Quarter |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.75 | USD | 2 Qtrs |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-4.21 | USD | Annual |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.40 | USD | 1 Quarter |
| Basic and diluted weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
951,692.00 | shares | 1 Quarter |
| Basic and diluted weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.94M | shares | 2 Qtrs |
| Basic and diluted weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
863,965.00 | shares | 2 Qtrs |
| Basic and diluted weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.25M | shares | 1 Quarter |
| Basic and diluted weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
762,506.00 | shares | Annual |
| Basic and diluted weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.25M | shares | Annual |
Cash Flow Statement
181 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.42M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-831.02K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.19M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.32M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.29M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-669.38K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-688.06K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.60M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.41M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.46M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.20M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$30.04K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$21.99K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.05K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$19.28K | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-40.98K | USD | 2 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-5.44K | USD | 1 Quarter |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$16.75K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$116.75K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$116.75K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$52.66K | USD | 2 Qtrs |
| Amortization of beneficial conversion feature |
AmortizationOfBeneficialConversionFeature
|
$228.55K | USD | 2 Qtrs |
| Amortization of beneficial conversion feature |
AmortizationOfBeneficialConversionFeature
|
$228.55K | USD | Annual |
| Net of issuance costs |
PaymentsOfStockIssuanceCosts
|
$69.53K | USD | Annual |
| Net of issuance costs |
PaymentsOfStockIssuanceCosts
|
$6.03K | USD | 2 Qtrs |
| Amortization of beneficial conversion feature |
AmortizationOfBeneficialConversionFeature
|
- | USD | Annual |
| Amortization of beneficial conversion feature |
AmortizationOfBeneficialConversionFeature
|
- | USD | 2 Qtrs |
| Issuance of common stock in exchange for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$89.10K | USD | 2 Qtrs |
| Issuance of common stock in exchange for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$339.72K | USD | 2 Qtrs |
| Issuance of common stock in exchange for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$671.92K | USD | Annual |
| Issuance of common stock in exchange for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$265.06K | USD | Annual |
| Issuance of common stock for payoff of trade debt |
IssuanceOfCommonStockForPayoffOfTradeDebt
|
$19.21K | USD | Annual |
| Issuance of common stock for payoff of trade debt |
IssuanceOfCommonStockForPayoffOfTradeDebt
|
$142.99K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$140.37K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$374.69K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$157.41K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$279.32K | USD | 2 Qtrs |
| Cumulative dividend on preferred stock |
CummulativeDividendOnPreferredStock
|
- | USD | Annual |
| Cumulative dividend on preferred stock |
CummulativeDividendOnPreferredStock
|
$39.20K | USD | Annual |
| Gain on spin-off of subsidiary |
GainOnSpinoffOfSubsidiary
|
$52.89K | USD | Annual |
| Gain on spin-off of subsidiary |
GainOnSpinoffOfSubsidiary
|
- | USD | Annual |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$202.75K | USD | Annual |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$124.01K | USD | 2 Qtrs |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$-104.42K | USD | 2 Qtrs |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$4.26K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$512.58K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$94.70K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$306.80K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$96.21K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$201.01K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-155.39K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$23.21K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-97.88K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-155.88K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-74.24K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.13M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-843.50K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$502.07K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$343.76K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$435.80K | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-619.33K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.47K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-994.00 | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.40K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-4.69K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.19M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.95M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.75M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.56M | USD | 2 Qtrs |
| Cash acquired in acquisition |
CashAcquiredFromAcquisition
|
$4.54K | USD | 2 Qtrs |
| Cash acquired in acquisition |
CashAcquiredFromAcquisition
|
- | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.20K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$50.08K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$152.53K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.05K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-147.99K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-9.20K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-7.05K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-50.08K | USD | Annual |
| Proceeds from preferred stock, net of issuance costs of $69,528, with detachable warrants |
ProceedsFromPreferredStockNetOfIssuanceCostsWithDetachableWarrants
|
- | USD | Annual |
| Proceeds from preferred stock, net of issuance costs of $69,528, with detachable warrants |
ProceedsFromPreferredStockNetOfIssuanceCostsWithDetachableWarrants
|
$429.57K | USD | Annual |
| Proceeds from common stock, with detachable warrants related party |
ProceedsFromIssuanceOfCommonStockWithDetachableWarrantsRelatedParty
|
$565.00K | USD | Annual |
| Proceeds from common stock, with detachable warrants related party |
ProceedsFromIssuanceOfCommonStockWithDetachableWarrantsRelatedParty
|
- | USD | Annual |
| Stock issuance cost related to acquisitions |
StockIssuanceCostRelatedToAcquisition
|
$19.98K | USD | 2 Qtrs |
| Stock issuance cost related to acquisitions |
StockIssuanceCostRelatedToAcquisition
|
- | USD | 2 Qtrs |
| Stock issuance cost related to common shares issued for preferred conversion |
StockIssuanceCostRelatedToCommonSharesIssuedForPreferredConversion
|
$15.00K | USD | 2 Qtrs |
| Stock issuance cost related to common shares issued for preferred conversion |
StockIssuanceCostRelatedToCommonSharesIssuedForPreferredConversion
|
- | USD | 2 Qtrs |
| Proceeds from common stock, net of issuance costs of $6,033 and $23,762, with detachable warrants |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds from common stock, net of issuance costs of $6,033 and $23,762, with detachable warrants |
ProceedsFromIssuanceOfCommonStock
|
$2.45M | USD | Annual |
| Proceeds from common stock, net of issuance costs of $6,033 and $23,762, with detachable warrants |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from common stock, net of issuance costs of $6,033 and $23,762, with detachable warrants |
ProceedsFromIssuanceOfCommonStock
|
$1.56M | USD | 1 Quarter |
| Proceeds from common stock, net of issuance costs of $6,033 and $23,762, with detachable warrants |
ProceedsFromIssuanceOfCommonStock
|
$1.61M | USD | 2 Qtrs |
| Payments on convertible notes payable |
RepaymentsOfConvertibleDebt
|
$141.90K | USD | Annual |
| Payments on convertible notes payable |
RepaymentsOfConvertibleDebt
|
$4.89K | USD | Annual |
| Proceeds from notes payable with warrants issued related party |
ProceedsFromNotesPayableWithWarrantsIssuedRelatedParty
|
- | USD | Annual |
| Proceeds from notes payable with warrants issued related party |
ProceedsFromNotesPayableWithWarrantsIssuedRelatedParty
|
$295.00K | USD | Annual |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
$684.22K | USD | Annual |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
- | USD | 2 Qtrs |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
$159.25K | USD | 2 Qtrs |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
$159.25K | USD | Point-in-time |
| Payments of principal on notes payable |
RepaymentsOfNotesPayable
|
$27.61K | USD | 2 Qtrs |
| Payments of principal on notes payable |
RepaymentsOfNotesPayable
|
$408.98K | USD | 2 Qtrs |
| Proceeds from convertible notes payable, net of issuance costs |
ProceedsFromConvertibleDebt
|
$185.00K | USD | Annual |
| Proceeds from convertible notes payable, net of issuance costs |
ProceedsFromConvertibleDebt
|
$289.27K | USD | Annual |
| Proceeds from convertible notes payable, net of issuance costs |
ProceedsFromConvertibleDebt
|
$1.40M | USD | 2 Qtrs |
| Proceeds from convertible notes payable, net of issuance costs |
ProceedsFromConvertibleDebt
|
$185.00K | USD | 2 Qtrs |
| Proceeds from (repayment of) related party note payable |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$12.50K | USD | Annual |
| Proceeds from (repayment of) related party note payable |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-12.50K | USD | Annual |
| Proceeds from warrant exercise related party |
ProceedsFromWarrantExerciseRelatedParty
|
- | USD | Annual |
| Proceeds from warrant exercise related party |
ProceedsFromWarrantExerciseRelatedParty
|
$-50.00K | USD | Annual |
| Proceeds from notes payable, warrants issued |
ProceedsFromNotesPayableWithWarrantsIssued
|
- | USD | Annual |
| Proceeds from notes payable, warrants issued |
ProceedsFromNotesPayableWithWarrantsIssued
|
$1.41M | USD | Annual |
| Proceeds from notes payable, warrants issued |
ProceedsFromNotesPayableWithWarrantsIssued
|
$200.00K | USD | 2 Qtrs |
| Proceeds from notes payable, warrants issued |
ProceedsFromNotesPayableWithWarrantsIssued
|
- | USD | 2 Qtrs |
| Proceeds from preferred stock, net of issuance costs of $35,920, with warrants |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$463.08K | USD | 2 Qtrs |
| Proceeds from preferred stock, net of issuance costs of $35,920, with warrants |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Proceeds from common stock with detachable warrants |
ProceedsFromCommonStockWithDetachableWarrants
|
$2.00M | USD | 2 Qtrs |
| Proceeds from common stock with detachable warrants |
ProceedsFromCommonStockWithDetachableWarrants
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$296.88K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$3.11M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$2.44M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$5.91M | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$872.28K | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-940.97K | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$209.18K | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$946.75K | USD | Annual |
| Cash - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$141.32K | USD | Point-in-time |
| Cash - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.09M | USD | Point-in-time |
| Cash - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.01M | USD | Point-in-time |
| Cash - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.08M | USD | Point-in-time |
| Cash - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.30M | USD | Point-in-time |
| Cash - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$141.32K | USD | Point-in-time |
| Cash - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.09M | USD | Point-in-time |
| Cash - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.01M | USD | Point-in-time |
| Cash - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.08M | USD | Point-in-time |
| Cash - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.30M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaid
|
$4.59K | USD | Annual |
| Cash paid during the period for interest |
InterestPaid
|
$91.24K | USD | Annual |
| Cash paid during the period for interest |
InterestPaid
|
$219.98K | USD | 2 Qtrs |
| Cash paid during the period for interest |
InterestPaid
|
$81.53K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Issuance of common stock for the acquisition of MotherLode Craft Distillery, LLC |
IssuanceOfCommonStockForAcquisition
|
- | USD | 2 Qtrs |
| Issuance of common stock for the acquisition of MotherLode Craft Distillery, LLC |
IssuanceOfCommonStockForAcquisition
|
$377.00K | USD | 2 Qtrs |
| Issuance of common stock for the acquisition of Big Bottom Distilling, LLC |
IssuanceOfCommonStockForAcquisitionOne
|
$134.86K | USD | 2 Qtrs |
| Issuance of common stock for the acquisition of Big Bottom Distilling, LLC |
IssuanceOfCommonStockForAcquisitionOne
|
- | USD | 2 Qtrs |
| Note payable issued in exchange of accounts payable |
NotePayableIssuedInExchangeOfAccountsPayable
|
$60.00K | USD | 2 Qtrs |
| Note payable issued in exchange of accounts payable |
NotePayableIssuedInExchangeOfAccountsPayable
|
- | USD | 2 Qtrs |
| Common stock issued in exchange of notes payable |
CommonStockIssuedInExchangeOfNotesPayable
|
$196.33K | USD | Annual |
| Common stock issued in exchange of notes payable |
CommonStockIssuedInExchangeOfNotesPayable
|
- | USD | 2 Qtrs |
| Common stock issued in exchange of notes payable |
CommonStockIssuedInExchangeOfNotesPayable
|
- | USD | Annual |
| Common stock issued in exchange of notes payable |
CommonStockIssuedInExchangeOfNotesPayable
|
$87.50K | USD | 2 Qtrs |
| Issuance of common stock in exchange for services recorded as other assets |
IssuanceOfCommonStockInExchangeForServicesRecordedAsOtherAssets
|
- | USD | 2 Qtrs |
| Issuance of common stock in exchange for services recorded as other assets |
IssuanceOfCommonStockInExchangeForServicesRecordedAsOtherAssets
|
$145.00K | USD | 2 Qtrs |
| Dividends paid in common stock |
DividendsCommonStockStock
|
- | USD | 2 Qtrs |
| Dividends paid in common stock |
DividendsCommonStockStock
|
$17.76K | USD | 2 Qtrs |
| Stock issued in lieu of accrued compensation |
StockIssuedInLieuOfAccruedCompensation
|
- | USD | 2 Qtrs |
| Stock issued in lieu of accrued compensation |
StockIssuedInLieuOfAccruedCompensation
|
$423.00K | USD | 2 Qtrs |
| Stock issued to retire notes and accrued interest |
StockIssuedToRetireNotesAndAccruedInterest
|
$246.33K | USD | 2 Qtrs |
| Stock issued to retire notes and accrued interest |
StockIssuedToRetireNotesAndAccruedInterest
|
- | USD | 2 Qtrs |
| Stock issued for payment of trade debt |
StockIssued1
|
- | USD | Annual |
| Stock issued for payment of trade debt |
StockIssued1
|
$19.21K | USD | Annual |
| Series A preferred issued in exchange for compensation related party |
StockIssuedInLieuOfAccruedCompensationRelatedParty
|
- | USD | Annual |
| Series A preferred issued in exchange for compensation related party |
StockIssuedInLieuOfAccruedCompensationRelatedParty
|
$423.00K | USD | Annual |
| Series A preferred issued in exchange of debt |
SeriesPreferredIssuedInExchangeOfDebt
|
$50.00K | USD | Annual |
| Series A preferred issued in exchange of debt |
SeriesPreferredIssuedInExchangeOfDebt
|
- | USD | Annual |
| Common stock issued in exchange for dividend |
CommonStockIssuedInExchangeForDividend
|
- | USD | Annual |
| Common stock issued in exchange for dividend |
CommonStockIssuedInExchangeForDividend
|
$17.76K | USD | Annual |
| Stock-based compensation recorded as prepaid expenses and other long-term assets |
StockbasedCompensationRecordedAsPrepaidExpensesAndOtherLongtermAssets
|
- | USD | Annual |
| Stock-based compensation recorded as prepaid expenses and other long-term assets |
StockbasedCompensationRecordedAsPrepaidExpensesAndOtherLongtermAssets
|
$65.62K | USD | Annual |
| Conversion of accounts payable to common stock |
ConversionOfAccountsPayableToCommonStock
|
- | USD | Annual |
| Conversion of accounts payable to common stock |
ConversionOfAccountsPayableToCommonStock
|
$142.99K | USD | Annual |
| Exchange of warrant exercise used to repay notes payable related party |
ExchangeOfWarrantExerciseUsedToRepayNotesPayableRelatedParty
|
- | USD | Annual |
| Exchange of warrant exercise used to repay notes payable related party |
ExchangeOfWarrantExerciseUsedToRepayNotesPayableRelatedParty
|
$170.00K | USD | Annual |
| Exchange of warrant exercise used to repay notes payable |
ExchangeOfWarrantExerciseUsedToRepayNotesPayable
|
- | USD | Annual |
| Exchange of warrant exercise used to repay notes payable |
ExchangeOfWarrantExerciseUsedToRepayNotesPayable
|
$401.15K | USD | Annual |
Stockholders Equity
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, issuance costs |
PaymentsOfStockIssuanceCosts1
|
$23.76K | USD | Annual |
| Preferred stock, issuance costs |
PaymentsOfStockIssuanceCosts
|
$69.53K | USD | Annual |
| Preferred stock, issuance costs |
PaymentsOfStockIssuanceCosts
|
$6.03K | USD | 2 Qtrs |
| Balance |
StockholdersEquity
|
$-1.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.13M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.04M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.58M | USD | Point-in-time |
| Issuance of common stock in exchange for services, net of issuance costs |
StockIssuedDuringPeriodValueIssuedForServices1
|
$671.98K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$374.69K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$140.37K | USD | Annual |
| Shares issued for payoff of trade debt, net |
SharesIssuedForPayoffOfTradeDebtNet
|
$143.00K | USD | Annual |
| Issuance of common stock, net of issuance cost of $23,762, with detachable warrants |
StockIssuedDuringPeriodValueNewIssues
|
$3.02M | USD | Annual |
| Issuance of common stock, net of issuance cost of $23,762, with detachable warrants |
StockIssuedDuringPeriodValueNewIssues
|
$58.50K | USD | 2 Qtrs |
| Issuance of common stock, net of issuance cost of $23,762, with detachable warrants |
StockIssuedDuringPeriodValueNewIssues
|
$2.00M | USD | Point-in-time |
| Issuance of common stock, net of issuance cost of $23,762, with detachable warrants, shares |
StockIssuedDuringPeriodSharesNewIssues
|
666,667.00 | shares | Point-in-time |
| Issuance of common stock, net of issuance cost of $23,762, with detachable warrants, shares |
StockIssuedDuringPeriodSharesNewIssues
|
576,923.00 | shares | 2 Qtrs |
| Issuance of common stock, net of issuance cost of $23,762, with detachable warrants, shares |
StockIssuedDuringPeriodSharesNewIssues
|
400,019.00 | shares | 1 Quarter |
| Issuance of common stock from warrant exercise for cash |
StockIssuedDuringPeriodValueNewIssues3
|
$734.22K | USD | Annual |
| Issuance of common stock for services rendered |
StockIssuedDuringPeriodValueIssuedForServices
|
$284.28K | USD | Annual |
| Issuance of common stock for services rendered |
StockIssuedDuringPeriodValueIssuedForServices
|
$305.30K | USD | 2 Qtrs |
| Issuance of Series A convertible Preferred stock, net of issuance cost of $69,528, with detachable warrants |
StockIssuedDuringPeriodValueNewIssues6
|
$902.47K | USD | Annual |
| Issuance of common stock for note payable |
StockIssuedDuringPeriodValueNewIssues8
|
$1.35M | USD | Annual |
| Issuance of detachable warrants on notes payable |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$506.62K | USD | Annual |
| Cumulative dividend on Series A preferred |
DividendsPreferredStock
|
- | USD | Annual |
| Issuance of common stock for Series A preferred dividend |
StockIssuedDuringPeriodValueNewIssues7
|
- | USD | Annual |
| Common shares issued for preferred conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Common shares issued for preferred conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-15.00K | USD | 2 Qtrs |
| Beneficial conversion feature of convertible debt |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$228.55K | USD | Annual |
| Adjustment of shares for reverse stock-split |
StockIssuedDuringPeriodValueReverseStockSplits
|
- | USD | Annual |
| Adjustment of shares for reverse stock-split, shares |
StockIssuedDuringPeriodSharesReverseStockSplits
|
- | shares | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.42M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-831.02K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.19M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.32M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.29M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-669.38K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-688.06K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.60M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.41M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.46M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.20M | USD | Annual |
| Balance |
StockholdersEquity
|
$-1.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.13M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.04M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.58M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.