10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-17-009608 |
| Period End Date | 20170630 |
| Filing Date | 20170821 |
| Fiscal Year | 2017 |
| Fiscal Period | Q2 |
| XBRL Instance | ccgi-20170630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible notes, debt discount |
DebtInstrumentUnamortizedDiscount
|
$501.98K | USD | Point-in-time |
| Convertible notes, debt discount |
DebtInstrumentUnamortizedDiscount
|
$232.16K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$584.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$5.90K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$183.77K | USD | Point-in-time |
| Convertible notes related party, debt discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$3.20K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$189.23K | USD | Point-in-time |
| Convertible notes related party, debt discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Accounts receivable and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$128.31K | USD | Point-in-time |
| Accounts receivable and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$212.16K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$394.82K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$256.77K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$84.63K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$100.80K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$613.67K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$570.31K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$505.83K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$755.68K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$111.32K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$116.48K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Deferred public offering costs |
DeferredOfferingCosts
|
$335.48K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
80.48M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
81.53M | shares | Point-in-time |
| Deferred public offering costs |
DeferredOfferingCosts
|
$728.27K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
81.53M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$64.15K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$89.57K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
80.48M | shares | Point-in-time |
| Total Assets |
Assets
|
$1.91M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.98M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.04M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableOneCurrent
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableOneCurrent
|
$3.73M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$7.96M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$9.91M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesOneCurrent
|
- | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesOneCurrent
|
$5.97K | USD | Point-in-time |
| Accrued public information fee |
AccruedPublicInformationFeeCurrent
|
- | USD | Point-in-time |
| Accrued public information fee |
AccruedPublicInformationFeeCurrent
|
$3.01M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$2.90M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.58M | USD | Point-in-time |
| Convertible notes payable, net of debt discount of $232,163 and $501,981 as of June 30, 2017 and December 31, 2016, respectively |
ConvertibleNotesPayableCurrent
|
$2.46M | USD | Point-in-time |
| Convertible notes payable, net of debt discount of $232,163 and $501,981 as of June 30, 2017 and December 31, 2016, respectively |
ConvertibleNotesPayableCurrent
|
$581.27K | USD | Point-in-time |
| Convertible notes payable - related party, net of debt discount of $3,202 and $0 as of June 30, 2017 and December 31, 2016, respectively |
ConvertibleNotesPayableRelatedPartyCurrent
|
$589.37K | USD | Point-in-time |
| Convertible notes payable - related party, net of debt discount of $3,202 and $0 as of June 30, 2017 and December 31, 2016, respectively |
ConvertibleNotesPayableRelatedPartyCurrent
|
$495.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$337.97K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$342.78K | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$457.66K | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$600.70K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$20.71M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$21.80M | USD | Point-in-time |
| Deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$71.26K | USD | Point-in-time |
| Deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$99.50K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$20.78M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$21.90M | USD | Point-in-time |
| Series B Convertible Preferred Stock, 10,000 shares designated, 8,250 shares issued and outstanding as of June 30, 2017 and December 31, 2016 |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$825.00K | USD | Point-in-time |
| Series B Convertible Preferred Stock, 10,000 shares designated, 8,250 shares issued and outstanding as of June 30, 2017 and December 31, 2016 |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$825.00K | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 81,534,822 and 80,476,508 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$81.53K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 81,534,822 and 80,476,508 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$80.48K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$68.87M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$64.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-81.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-88.59M | USD | Point-in-time |
| Total Car Charging Group, Inc. - Stockholders Deficiency |
StockholdersEquity
|
$-19.62M | USD | Point-in-time |
| Total Car Charging Group, Inc. - Stockholders Deficiency |
StockholdersEquity
|
$-16.98M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-3.83M | USD | Point-in-time |
| Total Stockholders Deficiency |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-20.81M | USD | Point-in-time |
| Total Stockholders Deficiency |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-19.62M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficiency |
LiabilitiesAndStockholdersEquity
|
$-19.62M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficiency |
LiabilitiesAndStockholdersEquity
|
$1.91M | USD | Point-in-time |
Income Statement
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Charging service revenue - company-owned charging stations |
SalesRevenueServicesNet
|
$244.93K | USD | 1 Quarter |
| Charging service revenue - company-owned charging stations |
SalesRevenueServicesNet
|
$284.20K | USD | 1 Quarter |
| Charging service revenue - company-owned charging stations |
SalesRevenueServicesNet
|
$512.80K | USD | 2 Qtrs |
| Charging service revenue - company-owned charging stations |
SalesRevenueServicesNet
|
$576.95K | USD | 2 Qtrs |
| Product sales |
SalesRevenueGoodsNet
|
$210.54K | USD | 2 Qtrs |
| Product sales |
SalesRevenueGoodsNet
|
$56.96K | USD | 1 Quarter |
| Product sales |
SalesRevenueGoodsNet
|
$650.37K | USD | 2 Qtrs |
| Product sales |
SalesRevenueGoodsNet
|
$360.17K | USD | 1 Quarter |
| Grant and rebate revenue |
RevenueFromGrants
|
$157.16K | USD | 2 Qtrs |
| Grant and rebate revenue |
RevenueFromGrants
|
$117.14K | USD | 2 Qtrs |
| Grant and rebate revenue |
RevenueFromGrants
|
$57.38K | USD | 1 Quarter |
| Grant and rebate revenue |
RevenueFromGrants
|
$84.33K | USD | 1 Quarter |
| Warranty revenue |
WarrantyRevenueNet
|
$47.47K | USD | 1 Quarter |
| Warranty revenue |
WarrantyRevenueNet
|
$31.86K | USD | 1 Quarter |
| Warranty revenue |
WarrantyRevenueNet
|
$67.50K | USD | 2 Qtrs |
| Warranty revenue |
WarrantyRevenueNet
|
$66.70K | USD | 2 Qtrs |
| Network fees |
NetworkFeesRevenueNet
|
$108.73K | USD | 2 Qtrs |
| Network fees |
NetworkFeesRevenueNet
|
$89.36K | USD | 2 Qtrs |
| Network fees |
NetworkFeesRevenueNet
|
$59.49K | USD | 1 Quarter |
| Network fees |
NetworkFeesRevenueNet
|
$46.24K | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$72.55K | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$112.67K | USD | 2 Qtrs |
| Other |
OtherSalesRevenueNet
|
$169.20K | USD | 2 Qtrs |
| Other |
OtherSalesRevenueNet
|
$55.41K | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$532.97K | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$1.13M | USD | 2 Qtrs |
| Total Revenues |
SalesRevenueNet
|
$868.02K | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$1.71M | USD | 2 Qtrs |
| Cost of charging services - company-owned charging stations |
CostOfServices
|
$101.53K | USD | 2 Qtrs |
| Cost of charging services - company-owned charging stations |
CostOfServices
|
$49.55K | USD | 1 Quarter |
| Cost of charging services - company-owned charging stations |
CostOfServices
|
$64.68K | USD | 2 Qtrs |
| Cost of charging services - company-owned charging stations |
CostOfServices
|
$38.12K | USD | 1 Quarter |
| Host provider fees |
HostProviderFees
|
$147.38K | USD | 2 Qtrs |
| Host provider fees |
HostProviderFees
|
$159.74K | USD | 1 Quarter |
| Host provider fees |
HostProviderFees
|
$271.53K | USD | 2 Qtrs |
| Host provider fees |
HostProviderFees
|
$92.94K | USD | 1 Quarter |
| Cost of product sales |
CostOfGoodsSold
|
$162.66K | USD | 1 Quarter |
| Cost of product sales |
CostOfGoodsSold
|
$336.62K | USD | 2 Qtrs |
| Cost of product sales |
CostOfGoodsSold
|
$241.17K | USD | 2 Qtrs |
| Cost of product sales |
CostOfGoodsSold
|
$182.83K | USD | 1 Quarter |
| Network costs |
NetworkCosts
|
$214.89K | USD | 2 Qtrs |
| Network costs |
NetworkCosts
|
$222.54K | USD | 2 Qtrs |
| Network costs |
NetworkCosts
|
$66.54K | USD | 1 Quarter |
| Network costs |
NetworkCosts
|
$73.31K | USD | 1 Quarter |
| Warranty and repairs and maintenance |
OtherUtilityCosts
|
$192.36K | USD | 2 Qtrs |
| Warranty and repairs and maintenance |
OtherUtilityCosts
|
$118.86K | USD | 1 Quarter |
| Warranty and repairs and maintenance |
OtherUtilityCosts
|
$-76.24K | USD | 1 Quarter |
| Warranty and repairs and maintenance |
OtherUtilityCosts
|
$-57.10K | USD | 2 Qtrs |
| Depreciation and amortization |
CostOfServicesDepreciationAndAmortization
|
$433.96K | USD | 2 Qtrs |
| Depreciation and amortization |
CostOfServicesDepreciationAndAmortization
|
$99.27K | USD | 1 Quarter |
| Depreciation and amortization |
CostOfServicesDepreciationAndAmortization
|
$231.85K | USD | 1 Quarter |
| Depreciation and amortization |
CostOfServicesDepreciationAndAmortization
|
$211.42K | USD | 2 Qtrs |
| Total Cost of Revenues |
CostOfRevenue
|
$1.56M | USD | 2 Qtrs |
| Total Cost of Revenues |
CostOfRevenue
|
$390.05K | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfRevenue
|
$809.37K | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfRevenue
|
$822.46K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$152.01K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$58.65K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$306.14K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$142.93K | USD | 1 Quarter |
| Compensation |
SalariesAndWages
|
$3.01M | USD | 2 Qtrs |
| Compensation |
SalariesAndWages
|
$1.19M | USD | 1 Quarter |
| Compensation |
SalariesAndWages
|
$2.01M | USD | 1 Quarter |
| Compensation |
SalariesAndWages
|
$2.65M | USD | 2 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$210.76K | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$369.57K | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$714.37K | USD | 2 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$453.70K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$238.38K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$552.08K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$637.72K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$368.81K | USD | 1 Quarter |
| Lease termination costs |
LeaseTerminationCosts
|
- | USD | 1 Quarter |
| Lease termination costs |
LeaseTerminationCosts
|
$300.00K | USD | 2 Qtrs |
| Lease termination costs |
LeaseTerminationCosts
|
- | USD | 2 Qtrs |
| Lease termination costs |
LeaseTerminationCosts
|
- | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$4.32M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$2.46M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$4.00M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.93M | USD | 1 Quarter |
| Loss From Operations |
OperatingIncomeLoss
|
$-3.85M | USD | 2 Qtrs |
| Loss From Operations |
OperatingIncomeLoss
|
$-2.32M | USD | 1 Quarter |
| Loss From Operations |
OperatingIncomeLoss
|
$-1.87M | USD | 1 Quarter |
| Loss From Operations |
OperatingIncomeLoss
|
$-4.01M | USD | 2 Qtrs |
| Interest expense |
InterestExpenseOther
|
$358.95K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseOther
|
$35.31K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$218.29K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$70.55K | USD | 2 Qtrs |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$1.71M | USD | 2 Qtrs |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
- | USD | 2 Qtrs |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$1.10M | USD | 1 Quarter |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
- | USD | 1 Quarter |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
- | USD | 2 Qtrs |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
- | USD | 1 Quarter |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$23.93K | USD | 2 Qtrs |
| Loss on settlement reserve |
GainLossRelatedToLitigationSettlement
|
$-525.59K | USD | 2 Qtrs |
| Loss on settlement reserve |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Loss on settlement reserve |
GainLossRelatedToLitigationSettlement
|
$-350.59K | USD | 1 Quarter |
| Loss on settlement reserve |
GainLossRelatedToLitigationSettlement
|
- | USD | 2 Qtrs |
| Change in fair value of warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$-179.85K | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$-316.50K | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$-780.79K | USD | 2 Qtrs |
| Change in fair value of warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$-2.19M | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-8.60K | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-5.77K | USD | 1 Quarter |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
- | USD | 2 Qtrs |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
$-97.15K | USD | 1 Quarter |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
$-97.15K | USD | 2 Qtrs |
| Investor warrant expense |
InvestorWarrantExpense
|
$6.28K | USD | 2 Qtrs |
| Investor warrant expense |
InvestorWarrantExpense
|
$457.00 | USD | 1 Quarter |
| Investor warrant expense |
InvestorWarrantExpense
|
- | USD | 1 Quarter |
| Investor warrant expense |
InvestorWarrantExpense
|
- | USD | 2 Qtrs |
| Non-compliance penalty for delinquent regular SEC filings |
NoncompliancePenaltyForDelinquentRegularSecFilings
|
- | USD | 1 Quarter |
| Non-compliance penalty for delinquent regular SEC filings |
NoncompliancePenaltyForDelinquentRegularSecFilings
|
$476.71K | USD | 2 Qtrs |
| Non-compliance penalty for delinquent regular SEC filings |
NoncompliancePenaltyForDelinquentRegularSecFilings
|
- | USD | 2 Qtrs |
| Non-compliance penalty for delinquent regular SEC filings |
NoncompliancePenaltyForDelinquentRegularSecFilings
|
- | USD | 1 Quarter |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$137.50K | USD | 2 Qtrs |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$51.98K | USD | 2 Qtrs |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$255.85K | USD | 1 Quarter |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$15.97K | USD | 1 Quarter |
| Total Other Expense |
NonoperatingIncomeExpense
|
$-2.89M | USD | 2 Qtrs |
| Total Other Expense |
NonoperatingIncomeExpense
|
$-477.24K | USD | 1 Quarter |
| Total Other Expense |
NonoperatingIncomeExpense
|
$-3.50M | USD | 2 Qtrs |
| Total Other Expense |
NonoperatingIncomeExpense
|
$-2.10M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-6.75M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-4.42M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.35M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-7.51M | USD | 2 Qtrs |
| Dividend attributable to Series C shareholders |
PreferredStockDividendsIncomeStatementImpact
|
$1.55M | USD | 2 Qtrs |
| Dividend attributable to Series C shareholders |
PreferredStockDividendsIncomeStatementImpact
|
$365.30K | USD | 1 Quarter |
| Dividend attributable to Series C shareholders |
PreferredStockDividendsIncomeStatementImpact
|
$683.70K | USD | 2 Qtrs |
| Dividend attributable to Series C shareholders |
PreferredStockDividendsIncomeStatementImpact
|
$790.90K | USD | 1 Quarter |
| Net Loss Attributable to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.71M | USD | 1 Quarter |
| Net Loss Attributable to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.43M | USD | 2 Qtrs |
| Net Loss Attributable to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.21M | USD | 1 Quarter |
| Net Loss Attributable to Common Shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.06M | USD | 2 Qtrs |
| - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.11 | USD | 2 Qtrs |
| - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.09 | USD | 2 Qtrs |
| - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
81.09M | shares | 1 Quarter |
| - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
80.33M | shares | 1 Quarter |
| - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
79.99M | shares | 2 Qtrs |
| - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
80.79M | shares | 2 Qtrs |
Cash Flow Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-6.75M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.42M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.35M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.51M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$229.51K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$465.75K | USD | 2 Qtrs |
| Accretion of interest expense |
AccretionExpense
|
$215.96K | USD | 2 Qtrs |
| Accretion of interest expense |
AccretionExpense
|
- | USD | 2 Qtrs |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$1.71M | USD | 2 Qtrs |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
- | USD | 2 Qtrs |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$1.10M | USD | 1 Quarter |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$-179.85K | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$-316.50K | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$-780.79K | USD | 2 Qtrs |
| Change in fair value of warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$-2.19M | USD | 2 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$19.85K | USD | 2 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$-1.07K | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-8.60K | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-5.77K | USD | 1 Quarter |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
- | USD | 2 Qtrs |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
$-97.15K | USD | 1 Quarter |
| Loss on deconsolidation of 350 Green |
DeconsolidationGainOrLossAmount
|
$-97.15K | USD | 2 Qtrs |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
- | USD | 1 Quarter |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
- | USD | 2 Qtrs |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
- | USD | 1 Quarter |
| Gain on settlement of accounts payable, net |
GainLossOnSettlementOfAccountsPayableNet
|
$23.93K | USD | 2 Qtrs |
| Non-compliance penalty for delinquent regular SEC filings |
NoncompliancePenaltyForDelinquentRegularSecFilings
|
- | USD | 1 Quarter |
| Non-compliance penalty for delinquent regular SEC filings |
NoncompliancePenaltyForDelinquentRegularSecFilings
|
$476.71K | USD | 2 Qtrs |
| Non-compliance penalty for delinquent regular SEC filings |
NoncompliancePenaltyForDelinquentRegularSecFilings
|
- | USD | 2 Qtrs |
| Non-compliance penalty for delinquent regular SEC filings |
NoncompliancePenaltyForDelinquentRegularSecFilings
|
- | USD | 1 Quarter |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$137.50K | USD | 2 Qtrs |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$51.98K | USD | 2 Qtrs |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$255.85K | USD | 1 Quarter |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$15.97K | USD | 1 Quarter |
| Convertible preferred stock |
ConvertiblePreferredStockIssuedForCompensation
|
$-131.97K | USD | 2 Qtrs |
| Convertible preferred stock |
ConvertiblePreferredStockIssuedForCompensation
|
- | USD | 2 Qtrs |
| Common stock |
CommonStockIssuedForServicesAndCompensation
|
$-446.01K | USD | 2 Qtrs |
| Common stock |
CommonStockIssuedForServicesAndCompensation
|
$-104.78K | USD | 2 Qtrs |
| Options |
OptionsIssuedForCompensation
|
$-599.01K | USD | 2 Qtrs |
| Options |
OptionsIssuedForCompensation
|
$-110.20K | USD | 2 Qtrs |
| Warrants |
WarrantsIssuedForCompensation
|
$-6.28K | USD | 2 Qtrs |
| Warrants |
WarrantsIssuedForCompensation
|
$-532.72K | USD | 2 Qtrs |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$103.69K | USD | 2 Qtrs |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-405.37K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-190.28K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-163.77K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-181.68K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$16.17K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-25.42K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-39.97K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$781.74K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.89M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-171.27K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-410.56K | USD | 2 Qtrs |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$5.31M | USD | 2 Qtrs |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$5.96M | USD | 2 Qtrs |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.43M | USD | 2 Qtrs |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.56M | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$58.67K | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$206.00 | USD | 2 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-206.00 | USD | 2 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-58.67K | USD | 2 Qtrs |
| Proceeds from sale of shares of Series C Convertible Preferred stock and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
- | USD | 2 Qtrs |
| Proceeds from sale of shares of Series C Convertible Preferred stock and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$1.37M | USD | 2 Qtrs |
| Payments of deferred public offering costs |
PaymentsOfFutureIssuanceCosts
|
$38.26K | USD | 2 Qtrs |
| Payments of deferred public offering costs |
PaymentsOfFutureIssuanceCosts
|
$52.50K | USD | 2 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$87.82K | USD | 2 Qtrs |
| Bank overdrafts, net |
ProceedsFromRepaymentsOfBankOverdrafts
|
$84.14K | USD | 2 Qtrs |
| Bank overdrafts, net |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 2 Qtrs |
| Proceeds from issuance of convertible note payable |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from issuance of convertible note payable |
ProceedsFromConvertibleDebt
|
$1.50M | USD | 2 Qtrs |
| Proceeds from issuance of notes payable to a related party |
ProceedsFromRelatedPartyDebt
|
$200.00K | USD | 2 Qtrs |
| Proceeds from issuance of notes payable to a related party |
ProceedsFromRelatedPartyDebt
|
$97.57K | USD | 2 Qtrs |
| Repayment of notes and convertible notes payable |
RepaymentsOfRelatedPartyDebt
|
$4.82K | USD | 2 Qtrs |
| Repayment of notes and convertible notes payable |
RepaymentsOfRelatedPartyDebt
|
$26.91K | USD | 2 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.49M | USD | 2 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.55M | USD | 2 Qtrs |
| Net Decrease In Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-5.46K | USD | 2 Qtrs |
| Net Decrease In Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-5.31K | USD | 2 Qtrs |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$584.00 | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$5.90K | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$183.77K | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$189.23K | USD | Point-in-time |
| Cash - Ending of Period |
CashAndCashEquivalentsAtCarryingValue
|
$584.00 | USD | Point-in-time |
| Cash - Ending of Period |
CashAndCashEquivalentsAtCarryingValue
|
$5.90K | USD | Point-in-time |
| Cash - Ending of Period |
CashAndCashEquivalentsAtCarryingValue
|
$183.77K | USD | Point-in-time |
| Cash - Ending of Period |
CashAndCashEquivalentsAtCarryingValue
|
$189.23K | USD | Point-in-time |
| Interest expense |
InterestPaid
|
$303.00 | USD | 2 Qtrs |
| Interest expense |
InterestPaid
|
$44.00 | USD | 2 Qtrs |
| Return and retirement of common stock in connection with settlement |
ReturnAndRetirementOfCommonStockInConnectionWithSettlement
|
- | USD | 2 Qtrs |
| Return and retirement of common stock in connection with settlement |
ReturnAndRetirementOfCommonStockInConnectionWithSettlement
|
$45.00K | USD | 2 Qtrs |
| Issuance of common stock for services previously accrued |
IssuanceOfCommonStockForServicesPreviouslyAccrued
|
$26.98K | USD | 2 Qtrs |
| Issuance of common stock for services previously accrued |
IssuanceOfCommonStockForServicesPreviouslyAccrued
|
$181.93K | USD | 2 Qtrs |
| Accrual of contractual dividends on Series C Convertible Preferred Stock |
AccrualOfContractualDividendsOnSeriesCConvertiblePreferredStock
|
$1.55M | USD | 2 Qtrs |
| Accrual of contractual dividends on Series C Convertible Preferred Stock |
AccrualOfContractualDividendsOnSeriesCConvertiblePreferredStock
|
$683.70K | USD | 2 Qtrs |
| Issuance of Series C Convertible Preferred Stock in satisfaction of contractual dividends |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfContractualDividends
|
$611.60K | USD | 2 Qtrs |
| Issuance of Series C Convertible Preferred Stock in satisfaction of contractual dividends |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfContractualDividends
|
$1.91M | USD | 2 Qtrs |
| Issuance of Series C Convertible Preferred Stock in satisfaction of public information fee |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfPublicInformationFee
|
- | USD | 2 Qtrs |
| Issuance of Series C Convertible Preferred Stock in satisfaction of public information fee |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfPublicInformationFee
|
$3.02M | USD | 2 Qtrs |
| Issuance of Series C Convertible Preferred Stock in satisfaction of registration rights penalty |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfRegistrationRightsPenalty
|
- | USD | 2 Qtrs |
| Issuance of Series C Convertible Preferred Stock in satisfaction of registration rights penalty |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfRegistrationRightsPenalty
|
$1.25M | USD | 2 Qtrs |
| Transfer of inventory to fixed assets |
TransferOfInventoryToFixedAssets
|
$25.71K | USD | 2 Qtrs |
| Transfer of inventory to fixed assets |
TransferOfInventoryToFixedAssets
|
- | USD | 2 Qtrs |
| Accrual of warrant obligation in connection with issuance of notes payable |
AccrualOfWarrantsInConnectionWithIssuanceOfNotesPayable
|
$5.02K | USD | 2 Qtrs |
| Accrual of warrant obligation in connection with issuance of notes payable |
AccrualOfWarrantsInConnectionWithIssuanceOfNotesPayable
|
- | USD | 2 Qtrs |
| Issuance or accrual of common stock, warrants and embedded conversion options as debt discount in connection with the issuance of notes payable |
IssuanceOrAccrualOfCommonStockWarrantsAndEmbeddedConversionOptionsAsDebtDiscountInConnectionWithIssuanceOfNotesPayable
|
- | USD | 2 Qtrs |
| Issuance or accrual of common stock, warrants and embedded conversion options as debt discount in connection with the issuance of notes payable |
IssuanceOrAccrualOfCommonStockWarrantsAndEmbeddedConversionOptionsAsDebtDiscountInConnectionWithIssuanceOfNotesPayable
|
$1.38M | USD | 2 Qtrs |
| Accrual of deferred public offering costs |
AccrualOfDeferredPublicOfferingCosts
|
$354.53K | USD | 2 Qtrs |
| Accrual of deferred public offering costs |
AccrualOfDeferredPublicOfferingCosts
|
- | USD | 2 Qtrs |
| Accrual of issuance costs on Series C Convertible Preferred Stock |
AccrualOfIssuanceCostsOnSeriesCConvertiblePreferredStock
|
- | USD | 2 Qtrs |
| Accrual of issuance costs on Series C Convertible Preferred Stock |
AccrualOfIssuanceCostsOnSeriesCConvertiblePreferredStock
|
$159.34K | USD | 2 Qtrs |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-20.81M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-19.62M | USD | Point-in-time |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$61.73K | USD | 2 Qtrs |
| Series C convertible preferred stock issued in satisfaction of public information fee |
StockIssuedDuringPeriodValueOther
|
$3.02M | USD | 2 Qtrs |
| Series C convertible preferred stock issued in satisfaction of registration rights penalty |
SeriesCConvertiblePreferredStockIssuedInSatisfactionOfRegistrationRightsPenalty
|
$1.25M | USD | 2 Qtrs |
| Series C convertible preferred stock dividends : Accrual of dividends earned |
DividendsPreferredStock
|
$-1.55M | USD | 2 Qtrs |
| Series C convertible preferred stock dividends : Payment of dividends in kind |
DividendsPreferredStockPaidinkind
|
$1.91M | USD | 2 Qtrs |
| Common stock issued in partial satisfaction of debt |
CommonStockIssuedInPartialSatisfactionOfDebt
|
$181.93K | USD | 2 Qtrs |
| Deconsolidation of 350 Green |
DeconsolidationOfSubsidiary
|
$3.83M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.75M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.42M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.35M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.51M | USD | 2 Qtrs |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-20.81M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-19.62M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.