10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-17-008303 |
| Period End Date | 20170430 |
| Filing Date | 20170731 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | usau-20170430.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$100.00K | USD | Point-in-time |
| Allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$50.00K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$155.00K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$56.00K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$327.00K | USD | Point-in-time |
| Accounts receivable, less allowance of $50 and $100, respectively |
AccountsReceivableNet
|
$1.82M | USD | Point-in-time |
| Accounts receivable, less allowance of $50 and $100, respectively |
AccountsReceivableNet
|
$2.75M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.34M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$945.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$442.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$123.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.26M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.36M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$51.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
54.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
54.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$16.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$34.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$30.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.20M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
412,074.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.20M | shares | Point-in-time |
| Capitalized software development costs, net |
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
$274.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
412,074.00 | shares | Point-in-time |
| Capitalized software development costs, net |
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
$326.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.08M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.08M | USD | Point-in-time |
| Total assets |
Assets
|
$4.76M | USD | Point-in-time |
| Total assets |
Assets
|
$5.75M | USD | Point-in-time |
| Note payable-revolving credit line |
NotesAndLoansPayable
|
$1.34M | USD | Point-in-time |
| Note payable-revolving credit line |
NotesAndLoansPayable
|
$1.78M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$737.00K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$102.00K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$159.00K | USD | Point-in-time |
| Convertible notes payable - USG |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes payable - USG |
ConvertibleNotesPayableCurrent
|
$250.00K | USD | Point-in-time |
| Convertible notes payable related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$80.00K | USD | Point-in-time |
| Convertible notes payable related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$80.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.75M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$35.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$107.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.81M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.86M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $.001 per share Authorized 54,000,000 common shares; par value $0.001, issued and outstanding 1,204,667 at April 30, 2017 and 412,074 at April 30, 2016 |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, par value $.001 per share Authorized 54,000,000 common shares; par value $0.001, issued and outstanding 1,204,667 at April 30, 2017 and 412,074 at April 30, 2016 |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$24.56M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$29.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-27.63M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.71M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.89M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.12M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$5.75M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$4.76M | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$25.18M | USD | Annual |
| Revenues |
Revenues
|
$17.40M | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$20.46M | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$14.47M | USD | Annual |
| Engineering |
TechnologyServicesCosts
|
$185.00K | USD | Annual |
| Engineering |
TechnologyServicesCosts
|
$191.00K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.52M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$5.77M | USD | Annual |
| Total costs and expenses |
CostOfRevenue
|
$19.17M | USD | Annual |
| Total costs and expenses |
CostOfRevenue
|
$26.42M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.77M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.24M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-136.00K | USD | Annual |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-199.00K | USD | Annual |
| Foreign currency transactions gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$9.00K | USD | Annual |
| Foreign currency transactions gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-12.00K | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$22.00K | USD | Annual |
| Total other expenses, net |
NonoperatingIncomeExpense
|
$-168.00K | USD | Annual |
| Total other expenses, net |
NonoperatingIncomeExpense
|
$-148.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.92M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.41M | USD | Annual |
| Gain on sale of State NOL |
GainLossOnSaleOfOtherAssets
|
$-190.00K | USD | Annual |
| Gain on sale of State NOL |
GainLossOnSaleOfOtherAssets
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-3.00K | USD | Annual |
| Total tax benefit (expense) |
IncomeTaxExpenseBenefitNet
|
- | USD | Annual |
| Total tax benefit (expense) |
IncomeTaxExpenseBenefitNet
|
$187.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.22M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.92M | USD | Annual |
| Net loss allocated to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.46M | USD | Annual |
| Net loss allocated to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.34M | USD | Annual |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.70 | USD | Annual |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-4.28 | USD | Annual |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
313,853.00 | shares | Annual |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
910,132.00 | shares | Annual |
Cash Flow Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-1.22M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.92M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$87.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$131.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$166.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$11.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$476.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$746.00K | USD | Annual |
| Amortization of deferred gain in sale leaseback |
SaleLeasebackTransactionCurrentPeriodGainRecognized
|
$72.00K | USD | Annual |
| Amortization of deferred gain in sale leaseback |
SaleLeasebackTransactionCurrentPeriodGainRecognized
|
$72.00K | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$22.00K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$741.00K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-919.00K | USD | Annual |
| Decrease in inventories |
IncreaseDecreaseInInventories
|
$-391.00K | USD | Annual |
| Decrease in inventories |
IncreaseDecreaseInInventories
|
$-753.00K | USD | Annual |
| Increase in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$319.00K | USD | Annual |
| Increase in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$54.00K | USD | Annual |
| Decrease (increase) in other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$4.00K | USD | Annual |
| Decrease (increase) in other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-19.00K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$266.00K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-71.00K | USD | Annual |
| Decrease in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-58.00K | USD | Annual |
| Decrease in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-123.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-218.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-489.00K | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$21.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.00K | USD | Annual |
| Net repayments under revolving credit line |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-333.00K | USD | Annual |
| Net repayments under revolving credit line |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-436.00K | USD | Annual |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
$28.00K | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$250.00K | USD | Annual |
| Proceeds from sales of preferred shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$503.00K | USD | Annual |
| Proceeds from sales of preferred shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$100.00K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$500.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$239.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$317.00K | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-271.00K | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$99.00K | USD | Annual |
| Cash at beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$155.00K | USD | Point-in-time |
| Cash at beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$56.00K | USD | Point-in-time |
| Cash at beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$327.00K | USD | Point-in-time |
| Cash at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$155.00K | USD | Point-in-time |
| Cash at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$56.00K | USD | Point-in-time |
| Cash at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$327.00K | USD | Point-in-time |
| Interest |
InterestPaid
|
$199.00K | USD | Annual |
| Interest |
InterestPaid
|
$136.00K | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
$3.00K | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Non-cash preferred stock dividends |
NoncashPreferredStockDividends
|
$544.00K | USD | Annual |
| Non-cash preferred stock dividends |
NoncashPreferredStockDividends
|
$122.00K | USD | Annual |
| Issuance of common stock for accrued dividend on Series A preferred stock |
StockIssuedDuringPeriodValueStockDividendOnSeriesAPreferredStock
|
- | USD | Annual |
| Issuance of common stock for accrued dividend on Series A preferred stock |
StockIssuedDuringPeriodValueStockDividendOnSeriesAPreferredStock
|
$233.00K | USD | Annual |
| Issuance of preferred B preferred stock for extinguishment of convertible |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
- | USD | Annual |
| Issuance of preferred B preferred stock for extinguishment of convertible |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$600.00K | USD | Annual |
| Exchange common warrant for series B preferred stock |
ExchangeOfCommonWarrantForSeriesBPreferredStock
|
$807.00K | USD | Annual |
| Exchange common warrant for series B preferred stock |
ExchangeOfCommonWarrantForSeriesBPreferredStock
|
- | USD | Annual |
| Exchange of series A preferred stock for series B preferred stock |
ExchangeOfSeriesPreferredStockForSeriesBPreferredStock
|
$1.57M | USD | Annual |
| Exchange of series A preferred stock for series B preferred stock |
ExchangeOfSeriesPreferredStockForSeriesBPreferredStock
|
- | USD | Annual |
| Exchange of B preferred stock for accrued interest |
ExchangeOfBPreferredStockForAccruedInterest
|
$72.00K | USD | Annual |
| Exchange of B preferred stock for accrued interest |
ExchangeOfBPreferredStockForAccruedInterest
|
- | USD | Annual |
| Conversion of series B preferred stock into common stock |
ConversionOfSeriesBPreferredStockIntoCommonStock
|
$4.04M | USD | Annual |
| Conversion of series B preferred stock into common stock |
ConversionOfSeriesBPreferredStockIntoCommonStock
|
$50.00K | USD | Annual |
| Conversion of series A preferred stock into common stock |
ConversionOfSeriesPreferredStockIntoCommonStock
|
$365.00K | USD | Annual |
| Conversion of series A preferred stock into common stock |
ConversionOfSeriesPreferredStockIntoCommonStock
|
- | USD | Annual |
| Conversion of series D preferred stock into common stock |
ConversionOfSeriesDPreferredStockIntoCommonStock
|
- | USD | Annual |
| Conversion of series D preferred stock into common stock |
ConversionOfSeriesDPreferredStockIntoCommonStock
|
$503.00K | USD | Annual |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.12M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-1.22M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.92M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$476.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$498.00K | USD | Annual |
| Issuance of common shares for cash |
StockIssuedDuringPeriodValueNewIssues
|
$500.00K | USD | Annual |
| Common shares surrendered, shares |
StockRepurchasedDuringPeriodShares
|
- | shares | Annual |
| Common shares issued for service |
StockIssuedDuringPeriodValueIssuedForServices
|
$126.00K | USD | Annual |
| Issuance of Series A Preferred Stock and warrants for cash |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$100.00K | USD | Annual |
| Preferred Series A Preferred Stock converted to common shares |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Non-cash preferred series A stock dividend |
DividendsPreferredStockStock
|
- | USD | Annual |
| Common shares issued for preferred series A stock dividend |
StockIssuedDuringPeriodValueStockDividend
|
- | USD | Annual |
| Common shares issued for preferred series A stock dividend |
StockIssuedDuringPeriodValueStockDividend
|
- | USD | Annual |
| Exchange series A preferred stock for series B preferred stock |
ExchangeSeriesPreferredStockForSeriesBPreferredStockValue
|
- | USD | Annual |
| Exchange common and preferred series A warrants for series B preferred stock |
ExchangeCommonAndPreferredSeriesAWarrantsForSeriesBPreferredStock
|
- | USD | Annual |
| Issuance of series B preferred for extinguishment of convertible debt |
StockIssuedDuringPeriodValueOther
|
$650.00K | USD | Annual |
| Conversion of series B preferred stock to restricted common shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Conversion of series B preferred stock to restricted common shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Restricted common shares issued in exchange of stock options |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$122.00K | USD | Annual |
| Issuance of series D preferred stock for cash |
StockIssuedDuringPeriodValueNewIssuesOne
|
$503.00K | USD | Annual |
| Issuance of series D preferred stock for dividend |
DividendsPreferredStock
|
- | USD | Annual |
| Conversion of series D preferred stock to restricted common shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne
|
- | USD | Annual |
| Balance |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.12M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.