10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-16-015362 |
| Period End Date | 20160930 |
| Filing Date | 20161121 |
| Fiscal Year | 2016 |
| Fiscal Period | Q3 |
| XBRL Instance | ccgi-20160930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible notes, debt discount |
DebtInstrumentUnamortizedDiscount
|
$36.02K | USD | Point-in-time |
| Convertible notes, debt discount |
DebtInstrumentUnamortizedDiscount
|
$36.02K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.63M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$189.23K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.13K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$120.37K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Accounts receivable and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$551.21K | USD | Point-in-time |
| Accounts receivable and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$157.76K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$744.15K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$439.98K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$429.80K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$172.10K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.91M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$778.97K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$1.50M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$882.60K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
79.62M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
80.48M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$119.06K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$126.80K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
80.48M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
79.62M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$132.04K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$195.54K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.98M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.67M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.16M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.15M | USD | Point-in-time |
| Accounts payable [1] |
AccountsPayableOneCurrent
|
$3.91M | USD | Point-in-time |
| Accounts payable [1] |
AccountsPayableOneCurrent
|
$3.91M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$7.65M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$5.15M | USD | Point-in-time |
| Accrued expenses [1] |
AccruedLiabilitiesOneCurrent
|
$5.97K | USD | Point-in-time |
| Accrued expenses [1] |
AccruedLiabilitiesOneCurrent
|
$5.97K | USD | Point-in-time |
| Accrued public information fee |
AccruedPublicInformationFeeCurrent
|
$3.01M | USD | Point-in-time |
| Accrued public information fee |
AccruedPublicInformationFeeCurrent
|
$2.43M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$3.97M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.35M | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$50.00K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$50.00K | USD | Point-in-time |
| Convertible notes payable - related party, net of debt discount of $36,022 |
ConvertibleNotesPayableRelatedPartyCurrent
|
- | USD | Point-in-time |
| Convertible notes payable - related party, net of debt discount of $36,022 |
ConvertibleNotesPayableRelatedPartyCurrent
|
$458.98K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$20.00K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$346.34K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$351.95K | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$400.68K | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$924.12K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$16.35M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$22.95M | USD | Point-in-time |
| Deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$109.18K | USD | Point-in-time |
| Deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$95.98K | USD | Point-in-time |
| Notes payable, net of current portion |
LongTermNotesPayable
|
$4.82K | USD | Point-in-time |
| Notes payable, net of current portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$16.47M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$23.04M | USD | Point-in-time |
| Series B Convertible Preferred Stock, 10,000 shares designated, 8,250 shares issued and outstanding as of September 30, 2016 and December 31, 2015 |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$825.00K | USD | Point-in-time |
| Series B Convertible Preferred Stock, 10,000 shares designated, 8,250 shares issued and outstanding as of September 30, 2016 and December 31, 2015 |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$825.00K | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 80,476,508 and 79,620,730 shares issued and outstanding as of September 30, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$80.48K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 80,476,508 and 79,620,730 shares issued and outstanding as of September 30, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$79.62K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$63.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$64.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-73.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-82.53M | USD | Point-in-time |
| Total Car Charging Group Inc. - Stockholders Deficiency |
StockholdersEquity
|
$-9.61M | USD | Point-in-time |
| Total Car Charging Group Inc. - Stockholders Deficiency |
StockholdersEquity
|
$-17.88M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-4.01M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-4.01M | USD | Point-in-time |
| Total Stockholders Deficiency |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-13.62M | USD | Point-in-time |
| Total Stockholders Deficiency |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-21.89M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficiency |
LiabilitiesAndStockholdersEquity
|
$1.98M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficiency |
LiabilitiesAndStockholdersEquity
|
$3.67M | USD | Point-in-time |
Income Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Charging service revenue |
SalesRevenueServicesNet
|
$436.26K | USD | 1 Quarter |
| Charging service revenue |
SalesRevenueServicesNet
|
$380.86K | USD | 1 Quarter |
| Charging service revenue |
SalesRevenueServicesNet
|
$1.34M | USD | 3 Qtrs |
| Charging service revenue |
SalesRevenueServicesNet
|
$1.12M | USD | 3 Qtrs |
| Grant and rebate revenue |
RevenueFromGrants
|
$262.86K | USD | 1 Quarter |
| Grant and rebate revenue |
RevenueFromGrants
|
$71.12K | USD | 1 Quarter |
| Grant and rebate revenue |
RevenueFromGrants
|
$228.29K | USD | 3 Qtrs |
| Grant and rebate revenue |
RevenueFromGrants
|
$1.07M | USD | 3 Qtrs |
| Equipment sales |
SalesRevenueGoodsNet
|
$856.20K | USD | 3 Qtrs |
| Equipment sales |
SalesRevenueGoodsNet
|
$232.74K | USD | 1 Quarter |
| Equipment sales |
SalesRevenueGoodsNet
|
$638.72K | USD | 3 Qtrs |
| Equipment sales |
SalesRevenueGoodsNet
|
$205.82K | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$74.28K | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$97.36K | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$305.69K | USD | 3 Qtrs |
| Other |
OtherSalesRevenueNet
|
$190.97K | USD | 3 Qtrs |
| Total Revenues |
SalesRevenueNet
|
$1.01M | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$755.16K | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$2.51M | USD | 3 Qtrs |
| Total Revenues |
SalesRevenueNet
|
$3.24M | USD | 3 Qtrs |
| Cost of charging services |
CostOfServices
|
$1.49M | USD | 3 Qtrs |
| Cost of charging services |
CostOfServices
|
$1.19M | USD | 3 Qtrs |
| Cost of charging services |
CostOfServices
|
$462.77K | USD | 1 Quarter |
| Cost of charging services |
CostOfServices
|
$357.25K | USD | 1 Quarter |
| Depreciation and amortization |
CostOfServicesDepreciationAndAmortization
|
$263.11K | USD | 1 Quarter |
| Depreciation and amortization |
CostOfServicesDepreciationAndAmortization
|
$209.13K | USD | 1 Quarter |
| Depreciation and amortization |
CostOfServicesDepreciationAndAmortization
|
$697.07K | USD | 3 Qtrs |
| Depreciation and amortization |
CostOfServicesDepreciationAndAmortization
|
$639.24K | USD | 3 Qtrs |
| Cost of equipment sales |
CostOfGoodsSold
|
$80.51K | USD | 1 Quarter |
| Cost of equipment sales |
CostOfGoodsSold
|
$103.33K | USD | 1 Quarter |
| Cost of equipment sales |
CostOfGoodsSold
|
$417.12K | USD | 3 Qtrs |
| Cost of equipment sales |
CostOfGoodsSold
|
$426.36K | USD | 3 Qtrs |
| Total Cost of Revenues |
CostOfRevenue
|
$2.56M | USD | 3 Qtrs |
| Total Cost of Revenues |
CostOfRevenue
|
$2.31M | USD | 3 Qtrs |
| Total Cost of Revenues |
CostOfRevenue
|
$775.24K | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfRevenue
|
$700.87K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$683.15K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$54.29K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$230.90K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$206.31K | USD | 3 Qtrs |
| Compensation |
SalariesAndWages
|
$4.22M | USD | 3 Qtrs |
| Compensation |
SalariesAndWages
|
$1.56M | USD | 1 Quarter |
| Compensation |
SalariesAndWages
|
$7.03M | USD | 3 Qtrs |
| Compensation |
SalariesAndWages
|
$2.18M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$1.21M | USD | 3 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$383.50K | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$1.06M | USD | 3 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$342.77K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.79M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$264.33K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.06M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$420.95K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$6.33M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$10.03M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$2.82M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$2.33M | USD | 1 Quarter |
| Loss From Operations |
OperatingIncomeLoss
|
$-6.13M | USD | 3 Qtrs |
| Loss From Operations |
OperatingIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| Loss From Operations |
OperatingIncomeLoss
|
$-9.34M | USD | 3 Qtrs |
| Loss From Operations |
OperatingIncomeLoss
|
$-2.59M | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$47.59K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseOther
|
$26.57K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$57.94K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$128.49K | USD | 3 Qtrs |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$168.44K | USD | 1 Quarter |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$13.52K | USD | 1 Quarter |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$55.51K | USD | 3 Qtrs |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$168.44K | USD | 3 Qtrs |
| Gain on settlement or forgiveness of accounts payable and accrued expenses |
GainOnSettlementOrForgivenessOfAccountsPayableAndAccruedExpenses
|
$136.33K | USD | 1 Quarter |
| Gain on settlement or forgiveness of accounts payable and accrued expenses |
GainOnSettlementOrForgivenessOfAccountsPayableAndAccruedExpenses
|
$503.12K | USD | 3 Qtrs |
| Gain on settlement or forgiveness of accounts payable and accrued expenses |
GainOnSettlementOrForgivenessOfAccountsPayableAndAccruedExpenses
|
$176.83K | USD | 3 Qtrs |
| Gain on settlement or forgiveness of accounts payable and accrued expenses |
GainOnSettlementOrForgivenessOfAccountsPayableAndAccruedExpenses
|
$503.12K | USD | 1 Quarter |
| Gain on settlement of other trade liabilities |
GainOnSettlementOfOtherTradeLiabilities
|
- | USD | 3 Qtrs |
| Gain on settlement of other trade liabilities |
GainOnSettlementOfOtherTradeLiabilities
|
$209.09K | USD | 3 Qtrs |
| Gain on settlement of other trade liabilities |
GainOnSettlementOfOtherTradeLiabilities
|
- | USD | 1 Quarter |
| Gain on settlement of other trade liabilities |
GainOnSettlementOfOtherTradeLiabilities
|
$148.03K | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$-2.45M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$1.27M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$2.16M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$-255.79K | USD | 1 Quarter |
| Loss on disposal of fixed assets |
LossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Loss on disposal of fixed assets |
LossOnDispositionOfAssets
|
- | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
LossOnDispositionOfAssets
|
$-17.35K | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
LossOnDispositionOfAssets
|
$-8.75K | USD | 1 Quarter |
| Gain on sale of fixed assets, net |
GainOnDispositionOfAssets
|
$-70.09K | USD | 3 Qtrs |
| Gain on sale of fixed assets, net |
GainOnDispositionOfAssets
|
- | USD | 3 Qtrs |
| Gain on sale of fixed assets, net |
GainOnDispositionOfAssets
|
$-72.25K | USD | 1 Quarter |
| Gain on sale of fixed assets, net |
GainOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Investor warrant expense |
InvestorWarrantExpense
|
- | USD | 1 Quarter |
| Investor warrant expense |
InvestorWarrantExpense
|
$7.29K | USD | 3 Qtrs |
| Investor warrant expense |
InvestorWarrantExpense
|
$1.01K | USD | 1 Quarter |
| Investor warrant expense |
InvestorWarrantExpense
|
$275.91K | USD | 3 Qtrs |
| Non-compliance penalty for delinquent regular SEC filings |
NoncompliancePenaltyForDelinquentRegularSecFilings
|
$622.90K | USD | 1 Quarter |
| Non-compliance penalty for delinquent regular SEC filings |
NoncompliancePenaltyForDelinquentRegularSecFilings
|
$94.83K | USD | 1 Quarter |
| Non-compliance penalty for delinquent regular SEC filings |
NoncompliancePenaltyForDelinquentRegularSecFilings
|
$1.28M | USD | 3 Qtrs |
| Non-compliance penalty for delinquent regular SEC filings |
NoncompliancePenaltyForDelinquentRegularSecFilings
|
$571.54K | USD | 3 Qtrs |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$228.75K | USD | 1 Quarter |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$228.75K | USD | 3 Qtrs |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$50.62K | USD | 1 Quarter |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$188.12K | USD | 3 Qtrs |
| Release from liability from US Department of Energy |
ReleaseFromLiability
|
- | USD | 1 Quarter |
| Release from liability from US Department of Energy |
ReleaseFromLiability
|
$1.83M | USD | 3 Qtrs |
| Release from liability from US Department of Energy |
ReleaseFromLiability
|
- | USD | 1 Quarter |
| Release from liability from US Department of Energy |
ReleaseFromLiability
|
- | USD | 3 Qtrs |
| Total Other (Expense) Income |
NonoperatingIncomeExpense
|
$-3.03M | USD | 3 Qtrs |
| Total Other (Expense) Income |
NonoperatingIncomeExpense
|
$2.57M | USD | 3 Qtrs |
| Total Other (Expense) Income |
NonoperatingIncomeExpense
|
$-134.26K | USD | 1 Quarter |
| Total Other (Expense) Income |
NonoperatingIncomeExpense
|
$737.81K | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-9.15M | USD | 3 Qtrs |
| Net Loss |
ProfitLoss
|
$-2.41M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-1.86M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-6.78M | USD | 3 Qtrs |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$389.60K | USD | 3 Qtrs |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$322.61K | USD | 1 Quarter |
| Net Loss Attributable to Car Charging Group, Inc. |
NetIncomeLoss
|
$-9.15M | USD | 3 Qtrs |
| Net Loss Attributable to Car Charging Group, Inc. |
NetIncomeLoss
|
$-7.17M | USD | 3 Qtrs |
| Net Loss Attributable to Car Charging Group, Inc. |
NetIncomeLoss
|
$-2.41M | USD | 1 Quarter |
| Net Loss Attributable to Car Charging Group, Inc. |
NetIncomeLoss
|
$-2.18M | USD | 1 Quarter |
| Dividend attributable to Series C stockholders |
PreferredStockDividendsIncomeStatementImpact
|
$656.90K | USD | 3 Qtrs |
| Dividend attributable to Series C stockholders |
PreferredStockDividendsIncomeStatementImpact
|
$242.50K | USD | 1 Quarter |
| Dividend attributable to Series C stockholders |
PreferredStockDividendsIncomeStatementImpact
|
$1.07M | USD | 3 Qtrs |
| Dividend attributable to Series C stockholders |
PreferredStockDividendsIncomeStatementImpact
|
$386.70K | USD | 1 Quarter |
| Net Loss Attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.42M | USD | 1 Quarter |
| Net Loss Attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.79M | USD | 1 Quarter |
| Net Loss Attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.23M | USD | 3 Qtrs |
| Net Loss Attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.82M | USD | 3 Qtrs |
| - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.13 | USD | 3 Qtrs |
| - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | 3 Qtrs |
| - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
79.51M | shares | 1 Quarter |
| - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
80.05M | shares | 3 Qtrs |
| - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
78.83M | shares | 3 Qtrs |
| - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
80.48M | shares | 1 Quarter |
Cash Flow Statement
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-9.15M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-2.41M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.86M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-6.78M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$744.35K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$704.60K | USD | 3 Qtrs |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$168.44K | USD | 1 Quarter |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$13.52K | USD | 1 Quarter |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$55.51K | USD | 3 Qtrs |
| Amortization of discount on convertible debt |
AmortizationOfDebtDiscountPremium
|
$168.44K | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$-2.45M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$1.27M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$2.16M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$-255.79K | USD | 1 Quarter |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$-6.13K | USD | 3 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$95.72K | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
LossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Loss on disposal of fixed assets |
LossOnDispositionOfAssets
|
- | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
LossOnDispositionOfAssets
|
$-17.35K | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
LossOnDispositionOfAssets
|
$-8.75K | USD | 1 Quarter |
| Gain on sale of fixed assets |
GainOnDispositionOfAssets
|
$-70.09K | USD | 3 Qtrs |
| Gain on sale of fixed assets |
GainOnDispositionOfAssets
|
- | USD | 3 Qtrs |
| Gain on sale of fixed assets |
GainOnDispositionOfAssets
|
$-72.25K | USD | 1 Quarter |
| Gain on sale of fixed assets |
GainOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Gain on settlement of accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-176.83K | USD | 3 Qtrs |
| Gain on settlement of accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
- | USD | 3 Qtrs |
| Gain on settlement of other trade liabilities |
GainOnSettlementOfOtherTradeLiabilities
|
- | USD | 3 Qtrs |
| Gain on settlement of other trade liabilities |
GainOnSettlementOfOtherTradeLiabilities
|
$209.09K | USD | 3 Qtrs |
| Gain on settlement of other trade liabilities |
GainOnSettlementOfOtherTradeLiabilities
|
- | USD | 1 Quarter |
| Gain on settlement of other trade liabilities |
GainOnSettlementOfOtherTradeLiabilities
|
$148.03K | USD | 1 Quarter |
| Release from U.S. Department of Energy accrued liability |
ReleaseFromLiability
|
- | USD | 1 Quarter |
| Release from U.S. Department of Energy accrued liability |
ReleaseFromLiability
|
$1.83M | USD | 3 Qtrs |
| Release from U.S. Department of Energy accrued liability |
ReleaseFromLiability
|
- | USD | 1 Quarter |
| Release from U.S. Department of Energy accrued liability |
ReleaseFromLiability
|
- | USD | 3 Qtrs |
| Non-compliance penalty for delinquent regular SEC filings |
NoncompliancePenaltyForDelinquentRegularSecFilings
|
$622.90K | USD | 1 Quarter |
| Non-compliance penalty for delinquent regular SEC filings |
NoncompliancePenaltyForDelinquentRegularSecFilings
|
$94.83K | USD | 1 Quarter |
| Non-compliance penalty for delinquent regular SEC filings |
NoncompliancePenaltyForDelinquentRegularSecFilings
|
$1.28M | USD | 3 Qtrs |
| Non-compliance penalty for delinquent regular SEC filings |
NoncompliancePenaltyForDelinquentRegularSecFilings
|
$571.54K | USD | 3 Qtrs |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$228.75K | USD | 1 Quarter |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$228.75K | USD | 3 Qtrs |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$50.62K | USD | 1 Quarter |
| Non-compliance penalty for SEC registration requirement |
NoncompliancePenaltyForRegistrationRequirement
|
$188.12K | USD | 3 Qtrs |
| Convertible preferred stock |
ConvertiblePreferredStockIssuedForCompensation
|
$-1.01M | USD | 3 Qtrs |
| Convertible preferred stock |
ConvertiblePreferredStockIssuedForCompensation
|
$-131.97K | USD | 3 Qtrs |
| Common stock |
CommonStockIssuedForServicesAndCompensation
|
$-192.88K | USD | 3 Qtrs |
| Common stock |
CommonStockIssuedForServicesAndCompensation
|
$-932.94K | USD | 3 Qtrs |
| Options |
OptionsIssuedForCompensation
|
$-815.35K | USD | 3 Qtrs |
| Options |
OptionsIssuedForCompensation
|
$-1.47M | USD | 3 Qtrs |
| Warrants |
WarrantsIssuedForCompensation
|
$-288.86K | USD | 3 Qtrs |
| Warrants |
WarrantsIssuedForCompensation
|
$-7.29K | USD | 3 Qtrs |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-522.08K | USD | 3 Qtrs |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$27.42K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-325.34K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-251.24K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-138.57K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$117.22K | USD | 3 Qtrs |
| Deposits |
IncreaseDecreaseInDeposits
|
$-68.94K | USD | 3 Qtrs |
| Deposits |
IncreaseDecreaseInDeposits
|
$39.46K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-643.92K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$105.22K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$233.16K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.55M | USD | 3 Qtrs |
| Deferred rent |
IncreaseDecreaseInDeferredCharges
|
$6.56K | USD | 3 Qtrs |
| Deferred rent |
IncreaseDecreaseInDeferredCharges
|
- | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-693.15K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-536.63K | USD | 3 Qtrs |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$7.24M | USD | 3 Qtrs |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$1.80M | USD | 3 Qtrs |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.98M | USD | 3 Qtrs |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.91M | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$38.37K | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$80.46K | USD | 3 Qtrs |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$78.10K | USD | 3 Qtrs |
| Investment in estate of Ecotality net of amount owed to Ecotality Estate Creditors Committee |
PaymentsToAcquireRealEstateHeldForInvestment
|
$210.97K | USD | 3 Qtrs |
| Investment in estate of Ecotality net of amount owed to Ecotality Estate Creditors Committee |
PaymentsToAcquireRealEstateHeldForInvestment
|
- | USD | 3 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-80.46K | USD | 3 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-171.23K | USD | 3 Qtrs |
| Preferred Stock and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$3.83M | USD | 3 Qtrs |
| Preferred Stock and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$1.37M | USD | 3 Qtrs |
| Payment of Series C Convertible Preferred Stock issuance costs |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Payment of Series C Convertible Preferred Stock issuance costs |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$52.50K | USD | 3 Qtrs |
| Payments of future offering costs |
PaymentsOfFutureIssuanceCosts
|
- | USD | 3 Qtrs |
| Payments of future offering costs |
PaymentsOfFutureIssuanceCosts
|
$60.21K | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$45.00K | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 3 Qtrs |
| Bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
$139.84K | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes payable to a related party |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes payable to a related party |
ProceedsFromRelatedPartyDebt
|
$600.00K | USD | 3 Qtrs |
| Repayment of notes and convertible notes payable |
RepaymentsOfRelatedPartyDebt
|
$189.94K | USD | 3 Qtrs |
| Repayment of notes and convertible notes payable |
RepaymentsOfRelatedPartyDebt
|
$135.43K | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.81M | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.64M | USD | 3 Qtrs |
| Net Decrease in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-180.10K | USD | 3 Qtrs |
| Net Decrease in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.51M | USD | 3 Qtrs |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.63M | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$189.23K | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$9.13K | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$120.37K | USD | Point-in-time |
| Cash - Ending of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.63M | USD | Point-in-time |
| Cash - Ending of Period |
CashAndCashEquivalentsAtCarryingValue
|
$189.23K | USD | Point-in-time |
| Cash - Ending of Period |
CashAndCashEquivalentsAtCarryingValue
|
$9.13K | USD | Point-in-time |
| Cash - Ending of Period |
CashAndCashEquivalentsAtCarryingValue
|
$120.37K | USD | Point-in-time |
| Interest expense |
InterestPaid
|
$2.25K | USD | 3 Qtrs |
| Interest expense |
InterestPaid
|
$10.73K | USD | 3 Qtrs |
| Return and retirement of common stock in connection with settlement |
ReturnAndRetirementOfCommonStockInConnectionWithSettlement
|
$45.00K | USD | 3 Qtrs |
| Return and retirement of common stock in connection with settlement |
ReturnAndRetirementOfCommonStockInConnectionWithSettlement
|
- | USD | 3 Qtrs |
| Issuance of common stock for services previously accrued |
IssuanceOfCommonStockForServicesPreviouslyAccrued
|
$95.00K | USD | 3 Qtrs |
| Issuance of common stock for services previously accrued |
IssuanceOfCommonStockForServicesPreviouslyAccrued
|
$26.98K | USD | 3 Qtrs |
| Issuance of Series C Convertible Preferred Stock in settlement of accrued registration rights penalty and related interest |
IssuanceOfSeriesCConvertiblePreferredStockInSettlementOfAccruedRegistrationRightsPenaltyAndRelatedInterest
|
- | USD | 3 Qtrs |
| Issuance of Series C Convertible Preferred Stock in settlement of accrued registration rights penalty and related interest |
IssuanceOfSeriesCConvertiblePreferredStockInSettlementOfAccruedRegistrationRightsPenaltyAndRelatedInterest
|
$2.07M | USD | 3 Qtrs |
| Issuance of Series B Convertible Preferred Stock to the Creditors of ECOtality |
IssuanceOfConvertiblePreferredStockToCreditors
|
- | USD | 3 Qtrs |
| Issuance of Series B Convertible Preferred Stock to the Creditors of ECOtality |
IssuanceOfConvertiblePreferredStockToCreditors
|
$825.00K | USD | 3 Qtrs |
| Accrual of contractual dividends on Series C Convertible Preferred Stock |
AccrualOfContractualDividendsOnSeriesCConvertiblePreferredStock
|
$1.07M | USD | 3 Qtrs |
| Accrual of contractual dividends on Series C Convertible Preferred Stock |
AccrualOfContractualDividendsOnSeriesCConvertiblePreferredStock
|
$656.90K | USD | 3 Qtrs |
| Issuance of Series C Convertible Preferred Stock in satisfaction of contractual dividends |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfContractualDividends
|
$-611.60K | USD | 3 Qtrs |
| Issuance of Series C Convertible Preferred Stock in satisfaction of contractual dividends |
IssuanceOfSeriesCConvertiblePreferredStockInSatisfactionOfContractualDividends
|
$-677.70K | USD | 3 Qtrs |
| Warrants issued in connection with extension of convertible note payable |
WarrantsIssuedInConnectionWithIssuanceOfConvertibleNotePayable
|
$37.16K | USD | 3 Qtrs |
| Warrants issued in connection with extension of convertible note payable |
WarrantsIssuedInConnectionWithIssuanceOfConvertibleNotePayable
|
- | USD | 3 Qtrs |
| Warrants reclassified to derivative liabilities |
WarrantsReclassifiedToDerivativeLiabilities
|
- | USD | 3 Qtrs |
| Warrants reclassified to derivative liabilities |
WarrantsReclassifiedToDerivativeLiabilities
|
$281.40K | USD | 3 Qtrs |
| Accrual of issuance costs on Series C Convertible Preferred Stock |
AccrualOfIssuanceCostsOnConvertiblePreferredStock
|
$159.34K | USD | 3 Qtrs |
| Accrual of issuance costs on Series C Convertible Preferred Stock |
AccrualOfIssuanceCostsOnConvertiblePreferredStock
|
- | USD | 3 Qtrs |
| Transfer of inventory to fixed assets |
TransferOfInventoryToFixedAssets
|
$112.69K | USD | 3 Qtrs |
| Transfer of inventory to fixed assets |
TransferOfInventoryToFixedAssets
|
$55.21K | USD | 3 Qtrs |
| Warrants issued as debt discount in connection with issuances of notes payable |
WarrantsIssuedAsDebtDiscountInConnectionWithIssuancesOfNotesPayable
|
- | USD | 3 Qtrs |
| Warrants issued as debt discount in connection with issuances of notes payable |
WarrantsIssuedAsDebtDiscountInConnectionWithIssuancesOfNotesPayable
|
$204.47K | USD | 3 Qtrs |
| Warrants issued in connection with sale of Series C convertible preferred stock |
WarrantsIssuedInConnectionWithSaleOfConvertiblePreferredStock
|
$178.41K | USD | 3 Qtrs |
| Warrants issued in connection with sale of Series C convertible preferred stock |
WarrantsIssuedInConnectionWithSaleOfConvertiblePreferredStock
|
$88.91K | USD | 3 Qtrs |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-13.62M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-21.89M | USD | Point-in-time |
| Sale of Series C convertible preferred stock, net of issuance costs |
SaleOfSeriesCConvertiblePreferredStockNetOfIssuanceCosts
|
$976.87K | USD | 3 Qtrs |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$361.03K | USD | 3 Qtrs |
| Common stock issued as compensation for services previously accrued |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | 3 Qtrs |
| Return and retirement of common stock in connection with settlement |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-45.00K | USD | 3 Qtrs |
| Convertible preferred stock issued as compensation to the Chief Operating Officer |
ConvertiblePreferredStockIssuedAsCompensationToChiefOperatingOfficer
|
- | USD | 3 Qtrs |
| Series C convertible preferred stock issued as compensation to the Executive Chairman |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$39.96K | USD | 3 Qtrs |
| Series C convertible preferred stock dividends Accrual of dividends earned |
DividendsPreferredStock
|
$-1.07M | USD | 3 Qtrs |
| Payment of dividends in kind |
DividendsPreferredStockPaidinkind
|
$611.60K | USD | 3 Qtrs |
| Warrant modification expense |
WarrantModificationExpense
|
$7.29K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-9.15M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-2.41M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.86M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-6.78M | USD | 3 Qtrs |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-13.62M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-21.89M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.