10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-15-001040 |
| Period End Date | 20141231 |
| Filing Date | 20150326 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | reed-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade accounts receivable, allowance for doubtful accounts, returns and discounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$253.00K | USD | Point-in-time |
| Trade accounts receivable, allowance for doubtful accounts, returns and discounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$324.00K | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.80M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.40M | USD | Point-in-time |
| Cash |
Cash
|
$959.00K | USD | Point-in-time |
| Deferred financing fees, amortization |
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
$40.00K | USD | Point-in-time |
| Cash |
Cash
|
$1.16M | USD | Point-in-time |
| Deferred financing fees, amortization |
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
$107.00K | USD | Point-in-time |
| Cash |
Cash
|
$1.10M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$6.29M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$6.31M | USD | Point-in-time |
| Long term financing obligation, discount |
DebtInstrumentUnamortizedDiscountPremiumNet
|
$526.00K | USD | Point-in-time |
| Long term financing obligation, discount |
DebtInstrumentUnamortizedDiscountPremiumNet
|
$1.03M | USD | Point-in-time |
| Trade accounts receivable, net of allowance for doubtful accounts and returns and discounts of $253,000 and $324,000, respectively |
AccountsReceivableNetCurrent
|
$2.50M | USD | Point-in-time |
| Series A Convertible Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$10.00 | USD | Point-in-time |
| Trade accounts receivable, net of allowance for doubtful accounts and returns and discounts of $253,000 and $324,000, respectively |
AccountsReceivableNetCurrent
|
$2.14M | USD | Point-in-time |
| Series A Convertible Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$10.00 | USD | Point-in-time |
| Prepaid inventory |
Supplies
|
$1.29M | USD | Point-in-time |
| Series A Convertible Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Series A Convertible Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Prepaid inventory |
Supplies
|
$256.00K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$178.00K | USD | Point-in-time |
| Series A Convertible Preferred stock, shares issued |
PreferredStockSharesIssued
|
9,411.00 | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$447.00K | USD | Point-in-time |
| Series A Convertible Preferred stock, shares issued |
PreferredStockSharesIssued
|
9,411.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$11.50M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$9.97M | USD | Point-in-time |
| Series A Convertible Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
9,411.00 | shares | Point-in-time |
| Series A Convertible Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
9,411.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $3,405,000 and $2,796,000, respectively |
PropertyPlantAndEquipmentNet
|
$3.69M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $3,405,000 and $2,796,000, respectively |
PropertyPlantAndEquipmentNet
|
$4.57M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
19.50M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
19.50M | shares | Point-in-time |
| Brand names |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$1.03M | USD | Point-in-time |
| Brand names |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$1.03M | USD | Point-in-time |
| Deferred financing fees, net of amortization of $107,000 and $40,000, respectively |
DeferredFinanceCostsNoncurrentNet
|
$60.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
13.07M | shares | Point-in-time |
| Deferred financing fees, net of amortization of $107,000 and $40,000, respectively |
DeferredFinanceCostsNoncurrentNet
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
12.92M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
13.07M | shares | Point-in-time |
| Total assets |
Assets
|
$17.10M | USD | Point-in-time |
| Total assets |
Assets
|
$14.75M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
12.92M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.89M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.61M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$130.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$136.00K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$4.52M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$3.01M | USD | Point-in-time |
| Current portion of long term financing obligation |
LongTermDebtCurrent
|
$134.00K | USD | Point-in-time |
| Current portion of long term financing obligation |
LongTermDebtCurrent
|
$111.00K | USD | Point-in-time |
| Current portion of capital leases payable |
CapitalLeaseObligationsCurrent
|
$79.00K | USD | Point-in-time |
| Current portion of capital leases payable |
CapitalLeaseObligationsCurrent
|
$125.00K | USD | Point-in-time |
| Current portion of term loan |
LoansPayableToBankCurrent
|
$165.00K | USD | Point-in-time |
| Current portion of term loan |
LoansPayableToBankCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.63M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.29M | USD | Point-in-time |
| Long term financing obligation, less current portion, net of discount of $1,031,000 and $526,000, respectively |
LongTermDebtNoncurrent
|
$1.51M | USD | Point-in-time |
| Long term financing obligation, less current portion, net of discount of $1,031,000 and $526,000, respectively |
LongTermDebtNoncurrent
|
$2.15M | USD | Point-in-time |
| Capital leases payable, less current portion |
CapitalLeaseObligationsNoncurrent
|
$106.00K | USD | Point-in-time |
| Capital leases payable, less current portion |
CapitalLeaseObligationsNoncurrent
|
$476.00K | USD | Point-in-time |
| Capital Expansion Loan |
LongTermLoansPayable
|
- | USD | Point-in-time |
| Capital Expansion Loan |
LongTermLoansPayable
|
$672.00K | USD | Point-in-time |
| Term loan, less current portion |
LongTermLoansFromBank
|
$482.00K | USD | Point-in-time |
| Term loan, less current portion |
LongTermLoansFromBank
|
$1.50M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$11.36M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$13.45M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A Convertible Preferred stock, $10 par value, 500,000 shares authorized, 9,411 and 9,411 shares issued and outstanding, respectively |
PreferredStockValue
|
$94.00K | USD | Point-in-time |
| Series A Convertible Preferred stock, $10 par value, 500,000 shares authorized, 9,411 and 9,411 shares issued and outstanding, respectively |
PreferredStockValue
|
$94.00K | USD | Point-in-time |
| Common stock, $.0001 par value, 19,500,000 shares authorized, 13,068,058 and 12,922,832 shares issued and outstanding, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, $.0001 par value, 19,500,000 shares authorized, 13,068,058 and 12,922,832 shares issued and outstanding, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$25.28M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$26.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-22.74M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.98M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.10M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.39M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.65M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$14.75M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$17.10M | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales, net |
SalesRevenueNet
|
$43.42M | USD | Annual |
| Sales, net |
SalesRevenueNet
|
$37.28M | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$30.42M | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$26.49M | USD | Annual |
| Gross profit |
GrossProfit
|
$13.01M | USD | Annual |
| Gross profit |
GrossProfit
|
$10.79M | USD | Annual |
| Delivery and handling expenses |
ShippingHandlingAndTransportationCosts
|
$4.48M | USD | Annual |
| Delivery and handling expenses |
ShippingHandlingAndTransportationCosts
|
$3.98M | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$4.84M | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$4.18M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.51M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.65M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$12.96M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$11.66M | USD | Annual |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-869.00K | USD | Annual |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$41.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$793.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$651.00K | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-752.00K | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.52M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$2.00K | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-754.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.52M | USD | Annual |
| Preferred stock dividend |
PreferredStockDividendsAndOtherAdjustments
|
$5.00K | USD | Annual |
| Preferred stock dividend |
PreferredStockDividendsAndOtherAdjustments
|
$5.00K | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-759.00K | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.52M | USD | Annual |
| Loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | Annual |
| Loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | Annual |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.54M | shares | Annual |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13.04M | shares | Annual |
Cash Flow Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-754.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.52M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$755.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$550.00K | USD | Annual |
| Fair value vesting of stock options issued to employees |
FairValueOptionChangesInFairValueGainLoss1
|
$-396.00K | USD | Annual |
| Fair value vesting of stock options issued to employees |
FairValueOptionChangesInFairValueGainLoss1
|
$-327.00K | USD | Annual |
| Fair value of common stock issued for services |
FairValueOfCommonStockIssuedForServices
|
$-13.00K | USD | Annual |
| Fair value of common stock issued for services |
FairValueOfCommonStockIssuedForServices
|
$-5.00K | USD | Annual |
| (Decrease) increase in allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
$-71.00K | USD | Annual |
| (Decrease) increase in allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
$75.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$428.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$107.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$13.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$499.00K | USD | Annual |
| Prepaid inventory |
IncreaseDecreaseInPrepaidSupplies
|
$1.03M | USD | Annual |
| Prepaid inventory |
IncreaseDecreaseInPrepaidSupplies
|
$55.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$269.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-34.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.28M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$244.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-6.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-97.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.19M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.02M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$330.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$602.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-602.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-330.00K | USD | Annual |
| Proceeds from stock option and warrant exercises |
ProceedsFromWarrantExercises
|
$26.00K | USD | Annual |
| Proceeds from stock option and warrant exercises |
ProceedsFromWarrantExercises
|
$403.00K | USD | Annual |
| Payments for deferred financing fees |
PaymentsOfFinancingCosts
|
$7.00K | USD | Annual |
| Payments for deferred financing fees |
PaymentsOfFinancingCosts
|
$61.00K | USD | Annual |
| Principal repayments on note term loan |
RepaymentsOfNotesPayable
|
$145.00K | USD | Annual |
| Principal repayments on note term loan |
RepaymentsOfNotesPayable
|
$150.00K | USD | Annual |
| Borrowing on term loan |
ProceedsFromBankDebt
|
$217.00K | USD | Annual |
| Borrowing on term loan |
ProceedsFromBankDebt
|
$1.00M | USD | Annual |
| Principal repayments on long term financing obligation |
RepaymentsOfLongTermDebt
|
$111.00K | USD | Annual |
| Principal repayments on long term financing obligation |
RepaymentsOfLongTermDebt
|
$90.00K | USD | Annual |
| Principal repayments on capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$89.00K | USD | Annual |
| Principal repayments on capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$77.00K | USD | Annual |
| Net borrowings (repayments) on existing line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-1.51M | USD | Annual |
| Net borrowings (repayments) on existing line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$1.50M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-831.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.74M | USD | Annual |
| Net (decrease) in cash |
CashPeriodIncreaseDecrease
|
$-145.00K | USD | Annual |
| Net (decrease) in cash |
CashPeriodIncreaseDecrease
|
$-59.00K | USD | Annual |
| Cash at beginning of year |
Cash
|
$959.00K | USD | Point-in-time |
| Cash at beginning of year |
Cash
|
$1.16M | USD | Point-in-time |
| Cash at beginning of year |
Cash
|
$1.10M | USD | Point-in-time |
| Cash at end of year |
Cash
|
$959.00K | USD | Point-in-time |
| Cash at end of year |
Cash
|
$1.16M | USD | Point-in-time |
| Cash at end of year |
Cash
|
$1.10M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$693.00K | USD | Annual |
| Interest |
InterestPaidNet
|
$712.00K | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
$2.00K | USD | Annual |
| Series A preferred stock converted to common stock |
ConversionOfStockAmountConverted1
|
$10.00K | USD | Annual |
| Series A preferred stock converted to common stock |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Series B preferred stock converted to common stock |
ConversionOfStockAmountConverted2
|
- | USD | Annual |
| Series B preferred stock converted to common stock |
ConversionOfStockAmountConverted2
|
$456.00K | USD | Annual |
| Common Stock issued in settlement of Series A and Series B preferred stock dividend |
StockIssued1
|
- | USD | Annual |
| Common Stock issued in settlement of Series A and Series B preferred stock dividend |
StockIssued1
|
$5.00K | USD | Annual |
| Series B preferred stock dividend payable in common stock |
SeriesBPreferredStockDividendPayableInCommonStock
|
$74.00K | USD | Annual |
| Series B preferred stock dividend payable in common stock |
SeriesBPreferredStockDividendPayableInCommonStock
|
$5.00K | USD | Annual |
| Property and equipment acquired through capital lease obligation |
CapitalLeaseObligationsIncurred
|
$493.00K | USD | Annual |
| Property and equipment acquired through capital lease obligation |
CapitalLeaseObligationsIncurred
|
$107.00K | USD | Annual |
| Fair value of warrants granted as valuation discount |
FairValueOfWarrantsGrantedAsValuationDiscount
|
$584.00K | USD | Annual |
| Fair value of warrants granted as valuation discount |
FairValueOfWarrantsGrantedAsValuationDiscount
|
- | USD | Annual |
| Property and Equipment acquired through Capital Expansion loan |
PropertyAndEquipmentAcquiredThroughCapexLoan
|
$672.00K | USD | Annual |
| Property and Equipment acquired through Capital Expansion loan |
PropertyAndEquipmentAcquiredThroughCapexLoan
|
- | USD | Annual |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$4.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.39M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.65M | USD | Point-in-time |
| Fair Value of Common Stock issued for bonuses and services |
ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
|
$5.00K | USD | Annual |
| Exercise of stock options |
ExerciseOfStockOptionsAmount
|
$30.00K | USD | Annual |
| Exercise of stock options |
ExerciseOfStockOptionsAmount
|
$26.00K | USD | Annual |
| Exercise of warrants |
ExerciseOfWarrantsAmount
|
$373.00K | USD | Annual |
| Fair value vesting of options issued to employees |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$327.00K | USD | Annual |
| Fair value vesting of options issued to employees |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$396.00K | USD | Annual |
| Series A preferred stock dividend |
DividendsPreferredStock
|
- | USD | Annual |
| Common stock paid for Series A and Series B dividend |
StockIssuedDuringPeriodValueStockDividend
|
$74.00K | USD | Annual |
| Fair value of warrants granted as valuation discount |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$584.00K | USD | Annual |
| Fair value of common shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$13.00K | USD | Annual |
| Fair value of common shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$5.00K | USD | Annual |
| Fair value of common shares issued for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
1,250.00 | shares | Annual |
| Fair value of common shares issued for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
2,807.00 | shares | Annual |
| Common shares issued upon exercise of stock options |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$79.80K | USD | Annual |
| Common shares issued upon exercise of stock options |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$327.00K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-754.00K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.52M | USD | Annual |
| Balance |
StockholdersEquity
|
$4.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.39M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.65M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.