◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

8-K Filing

NANO MAGIC INC. CIK: 891417 Q2 2014
Filing Information
Form Type 8-K
Accession Number 0001493152-14-002804
Period End Date 20140630
Filing Date 20140902
Fiscal Year 2014
Fiscal Period Q2
XBRL Instance apnt-20140630.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 54 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.54M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $168.25K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.28M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $100.37K USD Point-in-time
Accounts receivable, net AccountsReceivableNet $1.52M USD Point-in-time
Accounts receivable, net AccountsReceivableNet $1.67M USD Point-in-time
Accounts receivable, related party AccountsReceivableRelatedPartiesCurrent $5.96K USD Point-in-time
Accounts receivable, related party AccountsReceivableRelatedPartiesCurrent $17.22K USD Point-in-time
Inventory InventoryNet $1.16M USD Point-in-time
Inventory InventoryNet $1.48M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $107.72K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $149.41K USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $3.15M USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $3.23M USD Point-in-time
PROPERTY AND EQUIPMENT, net PropertyPlantAndEquipmentNet $672.70K USD Point-in-time
PROPERTY AND EQUIPMENT, net PropertyPlantAndEquipmentNet $595.40K USD Point-in-time
OTHER ASSETS OtherAssets $73.50K USD Point-in-time
OTHER ASSETS OtherAssets $13.49K USD Point-in-time
TOTAL ASSETS Assets $3.76M USD Point-in-time
TOTAL ASSETS Assets $3.98M USD Point-in-time
Accounts payable AccountsPayableCurrent $265.26K USD Point-in-time
Accounts payable AccountsPayableCurrent $721.86K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $344.27K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $357.86K USD Point-in-time
Current portion of bank term loan LoansPayableToBankCurrent - USD Point-in-time
Current portion of bank term loan LoansPayableToBankCurrent $60.00K USD Point-in-time
Income taxes payable TaxesPayableCurrent $215.63K USD Point-in-time
Income taxes payable TaxesPayableCurrent - USD Point-in-time
Bank revolving line of credit LinesOfCreditCurrent $231.45K USD Point-in-time
Bank revolving line of credit LinesOfCreditCurrent $199.92K USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $1.07M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $1.33M USD Point-in-time
Accrued compensation - stock appreciation rights Plan A DeferredCompensationLiabilityClassifiedNoncurrent $59.00K USD Point-in-time
Accrued compensation - stock appreciation rights Plan A DeferredCompensationLiabilityClassifiedNoncurrent $59.00K USD Point-in-time
Deferred lease incentives DeferredRevenue $37.42K USD Point-in-time
Deferred lease incentives DeferredRevenue $43.84K USD Point-in-time
Equity credits issued EquityCreditsIssued $11.37K USD Point-in-time
Equity credits issued EquityCreditsIssued $25.08K USD Point-in-time
Bank term loan, net of current portion LongTermLoansFromBank $515.00K USD Point-in-time
Bank term loan, net of current portion LongTermLoansFromBank - USD Point-in-time
TOTAL LONG-TERM LIABILITIES LiabilitiesNoncurrent $107.79K USD Point-in-time
TOTAL LONG-TERM LIABILITIES LiabilitiesNoncurrent $642.91K USD Point-in-time
TOTAL LIABILITIES Liabilities $1.97M USD Point-in-time
TOTAL LIABILITIES Liabilities $1.18M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.10M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-614.71K USD Point-in-time
Total Nanoholding Inc. stockholders' deficit StockholdersEquity $-1.10M USD Point-in-time
Total Nanoholding Inc. stockholders' deficit StockholdersEquity $-614.51K USD Point-in-time
Non-controlling interest MinorityInterest $3.20M USD Point-in-time
Non-controlling interest MinorityInterest $3.12M USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.01M USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.58M USD Point-in-time
TOTAL LIABILITIES AND EQUITY LiabilitiesAndStockholdersEquity $3.76M USD Point-in-time
TOTAL LIABILITIES AND EQUITY LiabilitiesAndStockholdersEquity $3.98M USD Point-in-time
Income Statement 112 line items
Line Item Tag Value Unit Period
Third parties RevenueFromThirdParties $5.53M USD 2 Qtrs
Third parties RevenueFromThirdParties $1.80M USD 1 Quarter
Third parties RevenueFromThirdParties $4.14M USD 2 Qtrs
Third parties RevenueFromThirdParties $2.84M USD 1 Quarter
Related party RevenueFromRelatedParties $24.37K USD 1 Quarter
Related party RevenueFromRelatedParties $74.70K USD 1 Quarter
Related party RevenueFromRelatedParties $107.05K USD 2 Qtrs
Related party RevenueFromRelatedParties $130.27K USD 2 Qtrs
Total Sales SalesRevenueGoodsNet $4.27M USD 2 Qtrs
Total Sales SalesRevenueGoodsNet $2.87M USD 1 Quarter
Total Sales SalesRevenueGoodsNet $5.64M USD 2 Qtrs
Total Sales SalesRevenueGoodsNet $1.87M USD 1 Quarter
COST OF SALES CostOfGoodsSold $1.38M USD 1 Quarter
COST OF SALES CostOfGoodsSold $2.83M USD 2 Qtrs
COST OF SALES CostOfGoodsSold $1.26M USD 1 Quarter
COST OF SALES CostOfGoodsSold $2.62M USD 2 Qtrs
GROSS PROFIT GrossProfit $611.36K USD 1 Quarter
GROSS PROFIT GrossProfit $1.49M USD 1 Quarter
GROSS PROFIT GrossProfit $2.81M USD 2 Qtrs
GROSS PROFIT GrossProfit $1.64M USD 2 Qtrs
Salaries, wages and contract services SalariesWagesAndOfficersCompensation $1.07M USD 2 Qtrs
Salaries, wages and contract services SalariesWagesAndOfficersCompensation $960.60K USD 2 Qtrs
Salaries, wages and contract services SalariesWagesAndOfficersCompensation $540.02K USD 1 Quarter
Salaries, wages and contract services SalariesWagesAndOfficersCompensation $474.50K USD 1 Quarter
Professional services ProfessionalFees $149.41K USD 1 Quarter
Professional services ProfessionalFees $338.78K USD 2 Qtrs
Professional services ProfessionalFees $152.75K USD 1 Quarter
Professional services ProfessionalFees $221.71K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $102.98K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $184.98K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $166.13K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $92.61K USD 1 Quarter
Occupancy OccupancyCosts $89.78K USD 1 Quarter
Occupancy OccupancyCosts $180.51K USD 2 Qtrs
Occupancy OccupancyCosts $91.34K USD 1 Quarter
Occupancy OccupancyCosts $185.94K USD 2 Qtrs
Travel and entertainment TravelAndEntertainmentExpense $25.72K USD 1 Quarter
Travel and entertainment TravelAndEntertainmentExpense $86.27K USD 2 Qtrs
Travel and entertainment TravelAndEntertainmentExpense $47.80K USD 2 Qtrs
Travel and entertainment TravelAndEntertainmentExpense $54.63K USD 1 Quarter
Depreciation Depreciation $65.29K USD 2 Qtrs
Depreciation Depreciation $44.27K USD 2 Qtrs
Depreciation Depreciation $32.64K USD 1 Quarter
Depreciation Depreciation $22.14K USD 1 Quarter
Administrative AdministrativeFeesExpense $66.05K USD 1 Quarter
Administrative AdministrativeFeesExpense $95.70K USD 2 Qtrs
Administrative AdministrativeFeesExpense $111.92K USD 2 Qtrs
Administrative AdministrativeFeesExpense $54.83K USD 1 Quarter
Materials and development MaterialsAndDevelopmentExpenses $26.37K USD 2 Qtrs
Materials and development MaterialsAndDevelopmentExpenses $9.36K USD 1 Quarter
Materials and development MaterialsAndDevelopmentExpenses $4.71K USD 1 Quarter
Materials and development MaterialsAndDevelopmentExpenses $22.47K USD 2 Qtrs
Total Operating Expenses OperatingExpenses $969.68K USD 1 Quarter
Total Operating Expenses OperatingExpenses $993.78K USD 1 Quarter
Total Operating Expenses OperatingExpenses $1.82M USD 2 Qtrs
Total Operating Expenses OperatingExpenses $1.99M USD 2 Qtrs
INCOME (LOSS) FROM OPERATIONS OperatingIncomeLoss $818.34K USD 2 Qtrs
INCOME (LOSS) FROM OPERATIONS OperatingIncomeLoss $-358.33K USD 1 Quarter
INCOME (LOSS) FROM OPERATIONS OperatingIncomeLoss $492.65K USD 1 Quarter
INCOME (LOSS) FROM OPERATIONS OperatingIncomeLoss $-178.81K USD 2 Qtrs
Interest income InterestIncomeOther $20.00 USD 1 Quarter
Interest income InterestIncomeOther - USD 2 Qtrs
Interest income InterestIncomeOther $29.00 USD 2 Qtrs
Interest income InterestIncomeOther - USD 1 Quarter
Interest expense InterestExpenseOther $10.09K USD 1 Quarter
Interest expense InterestExpenseOther $17.42K USD 2 Qtrs
Interest expense InterestExpenseOther $56.53K USD 2 Qtrs
Interest expense InterestExpenseOther $28.00K USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $2.42K USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $-12.14K USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $6.87K USD 2 Qtrs
Other income, net OtherNonoperatingIncomeExpense $-12.12K USD 2 Qtrs
Total Income (Expenses) NonoperatingIncomeExpense $-22.23K USD 1 Quarter
Total Income (Expenses) NonoperatingIncomeExpense $-29.55K USD 2 Qtrs
Total Income (Expenses) NonoperatingIncomeExpense $-25.56K USD 1 Quarter
Total Income (Expenses) NonoperatingIncomeExpense $-49.64K USD 2 Qtrs
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $788.79K USD 2 Qtrs
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-383.89K USD 1 Quarter
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $470.43K USD 1 Quarter
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-228.44K USD 2 Qtrs
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $168.02K USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 2 Qtrs
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $215.63K USD 2 Qtrs
NET INCOME (LOSS) ProfitLoss $302.41K USD 1 Quarter
NET INCOME (LOSS) ProfitLoss $-228.44K USD 2 Qtrs
NET INCOME (LOSS) ProfitLoss $-383.89K USD 1 Quarter
NET INCOME (LOSS) ProfitLoss $573.17K USD 2 Qtrs
NET (INCOME) LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST NetIncomeLossAttributableToNoncontrollingInterest $-10.60K USD 1 Quarter
NET (INCOME) LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST NetIncomeLossAttributableToNoncontrollingInterest $-33.17K USD 2 Qtrs
NET (INCOME) LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST NetIncomeLossAttributableToNoncontrollingInterest $83.21K USD 2 Qtrs
NET (INCOME) LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST NetIncomeLossAttributableToNoncontrollingInterest $43.90K USD 1 Quarter
NET (LOSS) INCOME ATTRIBUTABLE TO NANOHOLDING INC. NetIncomeLoss $258.50K USD 1 Quarter
NET (LOSS) INCOME ATTRIBUTABLE TO NANOHOLDING INC. NetIncomeLoss $-195.27K USD 2 Qtrs
NET (LOSS) INCOME ATTRIBUTABLE TO NANOHOLDING INC. NetIncomeLoss $489.96K USD 2 Qtrs
NET (LOSS) INCOME ATTRIBUTABLE TO NANOHOLDING INC. NetIncomeLoss $-373.29K USD 1 Quarter
Basic EarningsPerShareBasic $-0.10 USD 2 Qtrs
Basic EarningsPerShareBasic $0.25 USD 2 Qtrs
Basic EarningsPerShareBasic $0.13 USD 1 Quarter
Basic EarningsPerShareBasic $-0.19 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.19 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.13 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.25 USD 2 Qtrs
Diluted EarningsPerShareDiluted $-0.10 USD 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 1.97M shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 1.97M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 1.97M shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 1.97M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.97M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.97M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.97M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.97M shares 2 Qtrs
Cash Flow Statement 56 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $302.41K USD 1 Quarter
Net income (loss) ProfitLoss $-228.44K USD 2 Qtrs
Net income (loss) ProfitLoss $-383.89K USD 1 Quarter
Net income (loss) ProfitLoss $573.17K USD 2 Qtrs
Bad debt (recovery) expense ProvisionForDoubtfulAccounts $-36.00 USD 2 Qtrs
Bad debt (recovery) expense ProvisionForDoubtfulAccounts - USD 2 Qtrs
Change in inventory obsolescence reserve ChangeInInventoryObsolescenceReserve $43.59K USD 2 Qtrs
Change in inventory obsolescence reserve ChangeInInventoryObsolescenceReserve $12.91K USD 2 Qtrs
Depreciation and amortization expense DepreciationAndAmortization $84.37K USD 2 Qtrs
Depreciation and amortization expense DepreciationAndAmortization $110.14K USD 2 Qtrs
Amortization of deferred lease incentives AmortizationOfLeaseIncentives $-6.42K USD 2 Qtrs
Amortization of deferred lease incentives AmortizationOfLeaseIncentives $-6.42K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $149.16K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $50.01K USD 2 Qtrs
Accounts receivable related party IncreaseDecreaseInAccountsReceivableRelatedParties $-38.48K USD 2 Qtrs
Accounts receivable related party IncreaseDecreaseInAccountsReceivableRelatedParties $-11.27K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $312.85K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $-315.03K USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-4.61K USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $80.09K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $269.51K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-456.60K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $78.68K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $13.59K USD 2 Qtrs
Income taxes payable IncreaseDecreaseInAccruedTaxesPayable $215.63K USD 2 Qtrs
Income taxes payable IncreaseDecreaseInAccruedTaxesPayable - USD 2 Qtrs
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $618.41K USD 2 Qtrs
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-137.44K USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $7.06K USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $30.11K USD 2 Qtrs
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-7.06K USD 2 Qtrs
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-30.11K USD 2 Qtrs
Payments made for member unit redemptions PaymentsMadeForMemberUnitRedemptions - USD 2 Qtrs
Payments made for member unit redemptions PaymentsMadeForMemberUnitRedemptions $93.21K USD 2 Qtrs
Repayment of bank line of credit, net RepaymentsOfLinesOfCredit $483.47K USD 2 Qtrs
Repayment of bank line of credit, net RepaymentsOfLinesOfCredit - USD 2 Qtrs
Repayment of bank loans RepaymentsOfBankDebt $60.00K USD 2 Qtrs
Repayment of bank loans RepaymentsOfBankDebt - USD 2 Qtrs
NET CASH USED IN FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-93.21K USD 2 Qtrs
NET CASH USED IN FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-543.47K USD 2 Qtrs
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-260.77K USD 2 Qtrs
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $67.88K USD 2 Qtrs
CASH, beginning of year CashAndCashEquivalentsAtCarryingValue $1.54M USD Point-in-time
CASH, beginning of year CashAndCashEquivalentsAtCarryingValue $168.25K USD Point-in-time
CASH, beginning of year CashAndCashEquivalentsAtCarryingValue $1.28M USD Point-in-time
CASH, beginning of year CashAndCashEquivalentsAtCarryingValue $100.37K USD Point-in-time
CASH, end of period CashAndCashEquivalentsAtCarryingValue $1.54M USD Point-in-time
CASH, end of period CashAndCashEquivalentsAtCarryingValue $168.25K USD Point-in-time
CASH, end of period CashAndCashEquivalentsAtCarryingValue $1.28M USD Point-in-time
CASH, end of period CashAndCashEquivalentsAtCarryingValue $100.37K USD Point-in-time
Interest InterestPaid $28.25K USD 2 Qtrs
Interest InterestPaid $14.89K USD 2 Qtrs
Income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Value of equity credits forfeited at original purchase price, in exchange for cancellation of receivables ValueOfEquityCreditsForfeitedAtOriginalPurchasePriceInExchangeForCancellationOfReceivables $13.71K USD 2 Qtrs
Value of equity credits forfeited at original purchase price, in exchange for cancellation of receivables ValueOfEquityCreditsForfeitedAtOriginalPurchasePriceInExchangeForCancellationOfReceivables - USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...