8-K Filing
Filing Information
| Form Type | 8-K |
| Accession Number | 0001489393-23-000028 |
| Period End Date | 20221231 |
| Filing Date | 20230512 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | lyb-20230512_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.47B | USD | Point-in-time |
| Ordinary shares par value (in euros per share) |
CommonStockParOrStatedValuePerShare
|
0.04 | EUR | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.15B | USD | Point-in-time |
| Ordinary shares par value (in euros per share) |
CommonStockParOrStatedValuePerShare
|
0.04 | EUR | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$5.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$5.00M | USD | Point-in-time |
| Ordinary shares, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.27B | shares | Point-in-time |
| Ordinary shares, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.27B | shares | Point-in-time |
| Ordinary shares, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
325.72M | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$9.00M | USD | Point-in-time |
| Ordinary shares, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
329.54M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
10.68M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
14.70M | shares | Point-in-time |
| Trade, net |
AccountsReceivableNetCurrent
|
$3.39B | USD | Point-in-time |
| Trade, net |
AccountsReceivableNetCurrent
|
$4.57B | USD | Point-in-time |
| Related parties |
DueFromRelatedPartiesCurrent
|
$201.00M | USD | Point-in-time |
| Related parties |
DueFromRelatedPartiesCurrent
|
$243.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$4.90B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$4.80B | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.29B | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.02B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.22B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.85B | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$1.95B | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$1.73B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.56B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$15.39B | USD | Point-in-time |
| Equity investments |
EquityMethodInvestments
|
$4.73B | USD | Point-in-time |
| Equity investments |
EquityMethodInvestments
|
$4.79B | USD | Point-in-time |
| Equity investments |
EquityMethodInvestments
|
$4.29B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.95B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.83B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.88B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$662.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$695.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$624.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$667.00M | USD | Point-in-time |
| Total assets |
Assets
|
$36.37B | USD | Point-in-time |
| Total assets |
Assets
|
$36.74B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$432.00M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$6.00M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$362.00M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$349.00M | USD | Point-in-time |
| Trade |
AccountsPayableTradeCurrent
|
$3.11B | USD | Point-in-time |
| Trade |
AccountsPayableTradeCurrent
|
$3.46B | USD | Point-in-time |
| Related parties |
AccountsPayableRelatedPartiesCurrent
|
$477.00M | USD | Point-in-time |
| Related parties |
AccountsPayableRelatedPartiesCurrent
|
$831.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.40B | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.57B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.76B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.23B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$11.25B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$10.54B | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.51B | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.65B | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.29B | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.95B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$2.86B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$2.33B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable non-controlling interests |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$114.00M | USD | Point-in-time |
| Redeemable non-controlling interests |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$116.00M | USD | Point-in-time |
| Ordinary shares, 0.04 par value, 1,275 million shares authorized, 325,723,567 and 329,536,389 shares outstanding, respectively |
CommonStockValue
|
$19.00M | USD | Point-in-time |
| Ordinary shares, 0.04 par value, 1,275 million shares authorized, 325,723,567 and 329,536,389 shares outstanding, respectively |
CommonStockValue
|
$19.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.12B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.04B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$8.56B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$9.20B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.37B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.80B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.78B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.94B | USD | Point-in-time |
| Treasury stock, at cost, 14,698,931 and 10,675,605 ordinary shares, respectively |
TreasuryStockValue
|
$965.00M | USD | Point-in-time |
| Treasury stock, at cost, 14,698,931 and 10,675,605 ordinary shares, respectively |
TreasuryStockValue
|
$1.35B | USD | Point-in-time |
| Total Company share of shareholders' equity |
StockholdersEquity
|
$12.62B | USD | Point-in-time |
| Total Company share of shareholders' equity |
StockholdersEquity
|
$11.86B | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$14.00M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$14.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.63B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.87B | USD | Point-in-time |
| Total liabilities, redeemable non-controlling interests and equity |
LiabilitiesAndStockholdersEquity
|
$36.37B | USD | Point-in-time |
| Total liabilities, redeemable non-controlling interests and equity |
LiabilitiesAndStockholdersEquity
|
$36.74B | USD | Point-in-time |
Income Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$45.13B | USD | Annual |
| Trade |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$49.44B | USD | Annual |
| Trade |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$27.00B | USD | Annual |
| Related parties |
RevenueFromRelatedParties
|
$1.04B | USD | Annual |
| Related parties |
RevenueFromRelatedParties
|
$1.01B | USD | Annual |
| Related parties |
RevenueFromRelatedParties
|
$758.00M | USD | Annual |
| Sales revenue net |
Revenues
|
$27.75B | USD | Annual |
| Sales revenue net |
Revenues
|
$46.17B | USD | Annual |
| Sales revenue net |
Revenues
|
$50.45B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$37.40B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$43.85B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$24.36B | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$69.00M | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$582.00M | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$624.00M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$1.31B | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$1.25B | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$1.14B | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$124.00M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$124.00M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$113.00M | USD | Annual |
| Costs and expenses |
CostsAndExpenses
|
$45.35B | USD | Annual |
| Costs and expenses |
CostsAndExpenses
|
$26.19B | USD | Annual |
| Costs and expenses |
CostsAndExpenses
|
$39.40B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.56B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$5.10B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$6.77B | USD | Annual |
| Interest expense |
InterestExpense
|
$287.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$519.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$526.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$9.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$12.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$29.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-72.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$62.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$85.00M | USD | Annual |
| Income from continuing operations before equity investments and income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.13B | USD | Annual |
| Income from continuing operations before equity investments and income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$6.33B | USD | Annual |
| Income from continuing operations before equity investments and income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$4.77B | USD | Annual |
| Income from equity investments |
IncomeLossFromEquityMethodInvestmentsIncludingImpairments
|
$461.00M | USD | Annual |
| Income from equity investments |
IncomeLossFromEquityMethodInvestmentsIncludingImpairments
|
$5.00M | USD | Annual |
| Income from equity investments |
IncomeLossFromEquityMethodInvestmentsIncludingImpairments
|
$256.00M | USD | Annual |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$6.79B | USD | Annual |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.78B | USD | Annual |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.39B | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$1.16B | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$882.00M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-43.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$3.89B | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.43B | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$5.62B | USD | Annual |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-6.00M | USD | Annual |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-5.00M | USD | Annual |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-2.00M | USD | Annual |
| Net income |
ProfitLoss
|
$5.62B | USD | Annual |
| Net income |
ProfitLoss
|
$3.89B | USD | Annual |
| Net income |
ProfitLoss
|
$1.43B | USD | Annual |
| Dividends on redeemable non-controlling interests |
DividendsRedeemableNonControllingInterestsCash
|
$7.00M | USD | Annual |
| Dividends on redeemable non-controlling interests |
DividendsRedeemableNonControllingInterestsCash
|
$7.00M | USD | Annual |
| Dividends on redeemable non-controlling interests |
DividendsRedeemableNonControllingInterestsCash
|
$7.00M | USD | Annual |
| Net income attributable to the Company shareholders |
NetIncomeAvailableToCompanyShareholders
|
$5.61B | USD | Annual |
| Net income attributable to the Company shareholders |
NetIncomeAvailableToCompanyShareholders
|
$3.88B | USD | Annual |
| Net income attributable to the Company shareholders |
NetIncomeAvailableToCompanyShareholders
|
$1.42B | USD | Annual |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$4.25 | USD | Annual |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$16.79 | USD | Annual |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$11.86 | USD | Annual |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.02 | USD | Annual |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | Annual |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.02 | USD | Annual |
| Basic (in dollars in per share) |
EarningsPerShareBasic
|
$11.84 | USD | Annual |
| Basic (in dollars in per share) |
EarningsPerShareBasic
|
$16.77 | USD | Annual |
| Basic (in dollars in per share) |
EarningsPerShareBasic
|
$4.24 | USD | Annual |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$16.77 | USD | Annual |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$11.83 | USD | Annual |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.25 | USD | Annual |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.02 | USD | Annual |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | Annual |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.02 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.24 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$16.75 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$11.81 | USD | Annual |
Cash Flow Statement
143 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$5.62B | USD | Annual |
| Net income |
ProfitLoss
|
$3.89B | USD | Annual |
| Net income |
ProfitLoss
|
$1.43B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.39B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.27B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.39B | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$69.00M | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$582.00M | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$624.00M | USD | Annual |
| Amortization of debt-related costs |
AmortizationOfFinancingCostsAndDiscounts
|
$35.00M | USD | Annual |
| Amortization of debt-related costs |
AmortizationOfFinancingCostsAndDiscounts
|
$21.00M | USD | Annual |
| Amortization of debt-related costs |
AmortizationOfFinancingCostsAndDiscounts
|
$14.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$66.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$55.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$70.00M | USD | Annual |
| Inventory valuation charges |
InventoryWriteDown
|
- | USD | Annual |
| Inventory valuation charges |
InventoryWriteDown
|
- | USD | Annual |
| Inventory valuation charges |
InventoryWriteDown
|
$16.00M | USD | Annual |
| Equity income |
IncomeLossFromEquityMethodInvestmentsIncludingImpairments
|
$461.00M | USD | Annual |
| Equity income |
IncomeLossFromEquityMethodInvestmentsIncludingImpairments
|
$5.00M | USD | Annual |
| Equity income |
IncomeLossFromEquityMethodInvestmentsIncludingImpairments
|
$256.00M | USD | Annual |
| Distributions of earnings, net of tax |
EquityMethodInvestmentDividendsOrDistributions
|
$349.00M | USD | Annual |
| Distributions of earnings, net of tax |
EquityMethodInvestmentDividendsOrDistributions
|
$315.00M | USD | Annual |
| Distributions of earnings, net of tax |
EquityMethodInvestmentDividendsOrDistributions
|
$159.00M | USD | Annual |
| Deferred income tax provision (benefit) |
DeferredIncomeTaxesAndTaxCredits
|
$-198.00M | USD | Annual |
| Deferred income tax provision (benefit) |
DeferredIncomeTaxesAndTaxCredits
|
$331.00M | USD | Annual |
| Deferred income tax provision (benefit) |
DeferredIncomeTaxesAndTaxCredits
|
$369.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$246.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.52B | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.00B | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-340.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$91.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$742.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.30B | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$217.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-464.00M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$1.26B | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$-353.00M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$-627.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$7.70B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.40B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$6.12B | USD | Annual |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.96B | USD | Annual |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.89B | USD | Annual |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.95B | USD | Annual |
| Purchases of available-for-sale debt securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Purchases of available-for-sale debt securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$270.00M | USD | Annual |
| Purchases of available-for-sale debt securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Proceeds from sales and maturities of available-for-sale debt securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
- | USD | Annual |
| Proceeds from sales and maturities of available-for-sale debt securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$114.00M | USD | Annual |
| Proceeds from sales and maturities of available-for-sale debt securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$346.00M | USD | Annual |
| Purchases of equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
- | USD | Annual |
| Purchases of equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
- | USD | Annual |
| Purchases of equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
$608.00M | USD | Annual |
| Proceeds from equity securities |
ProceedsFromSaleOfEquitySecuritiesFvNi
|
$335.00M | USD | Annual |
| Proceeds from equity securities |
ProceedsFromSaleOfEquitySecuritiesFvNi
|
$8.00M | USD | Annual |
| Proceeds from equity securities |
ProceedsFromSaleOfEquitySecuritiesFvNi
|
$313.00M | USD | Annual |
| Acquisition of equity method investment |
PaymentsToAcquireInterestInJointVenture
|
$106.00M | USD | Annual |
| Acquisition of equity method investment |
PaymentsToAcquireInterestInJointVenture
|
$2.44B | USD | Annual |
| Acquisition of equity method investment |
PaymentsToAcquireInterestInJointVenture
|
$4.00M | USD | Annual |
| Proceeds from settlement of net investment hedges |
ProceedsFromHedgeInvestingActivities
|
$614.00M | USD | Annual |
| Proceeds from settlement of net investment hedges |
ProceedsFromHedgeInvestingActivities
|
- | USD | Annual |
| Proceeds from settlement of net investment hedges |
ProceedsFromHedgeInvestingActivities
|
$358.00M | USD | Annual |
| Payments for settlement of net investment hedges |
PaymentsForHedgeInvestingActivities
|
$501.00M | USD | Annual |
| Payments for settlement of net investment hedges |
PaymentsForHedgeInvestingActivities
|
$355.00M | USD | Annual |
| Payments for settlement of net investment hedges |
PaymentsForHedgeInvestingActivities
|
- | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$121.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$68.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$204.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.98B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.50B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.91B | USD | Annual |
| Repurchases of Company ordinary shares |
PaymentsForRepurchaseOfCommonStock
|
$4.00M | USD | Annual |
| Repurchases of Company ordinary shares |
PaymentsForRepurchaseOfCommonStock
|
$463.00M | USD | Annual |
| Repurchases of Company ordinary shares |
PaymentsForRepurchaseOfCommonStock
|
$420.00M | USD | Annual |
| Dividends paid - common stock |
PaymentsOfDividendsCommonStock
|
$1.49B | USD | Annual |
| Dividends paid - common stock |
PaymentsOfDividendsCommonStock
|
$3.25B | USD | Annual |
| Dividends paid - common stock |
PaymentsOfDividendsCommonStock
|
$1.41B | USD | Annual |
| Purchase of non-controlling interest |
PaymentsToMinorityShareholders
|
$30.00M | USD | Annual |
| Purchase of non-controlling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Purchase of non-controlling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$6.38B | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$63.00M | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.00M | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$3.92B | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$2.88B | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$150.00M | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$77.00M | USD | Annual |
| Issuance of short-term debt |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Issuance of short-term debt |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Issuance of short-term debt |
ProceedsFromShortTermDebt
|
$521.00M | USD | Annual |
| Repayments of short-term debt |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Repayments of short-term debt |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Repayments of short-term debt |
RepaymentsOfShortTermDebt
|
$506.00M | USD | Annual |
| Net (repayments of) proceeds from commercial paper |
ProceedsFromRepaymentsOfCommercialPaper
|
$-4.00M | USD | Annual |
| Net (repayments of) proceeds from commercial paper |
ProceedsFromRepaymentsOfCommercialPaper
|
$239.00M | USD | Annual |
| Net (repayments of) proceeds from commercial paper |
ProceedsFromRepaymentsOfCommercialPaper
|
$-296.00M | USD | Annual |
| Net collateral received from (paid for) interest rate derivatives |
PaymentsForProceedsFromCollateralRelatedToDerivativeInstruments
|
- | USD | Annual |
| Net collateral received from (paid for) interest rate derivatives |
PaymentsForProceedsFromCollateralRelatedToDerivativeInstruments
|
$-238.00M | USD | Annual |
| Net collateral received from (paid for) interest rate derivatives |
PaymentsForProceedsFromCollateralRelatedToDerivativeInstruments
|
$238.00M | USD | Annual |
| Proceeds from settlement of cash flow hedges |
ProceedsFromHedgeFinancingActivities
|
$855.00M | USD | Annual |
| Proceeds from settlement of cash flow hedges |
ProceedsFromHedgeFinancingActivities
|
- | USD | Annual |
| Proceeds from settlement of cash flow hedges |
ProceedsFromHedgeFinancingActivities
|
$346.00M | USD | Annual |
| Payments for settlement of cash flow hedges |
PaymentsForHedgeFinancingActivities
|
- | USD | Annual |
| Payments for settlement of cash flow hedges |
PaymentsForHedgeFinancingActivities
|
- | USD | Annual |
| Payments for settlement of cash flow hedges |
PaymentsForHedgeFinancingActivities
|
$904.00M | USD | Annual |
| Proceeds from settlement of foreign currency contracts |
ProceedsFromDerivativeInstrumentFinancingActivities
|
$887.00M | USD | Annual |
| Proceeds from settlement of foreign currency contracts |
ProceedsFromDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Proceeds from settlement of foreign currency contracts |
ProceedsFromDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Payments for settlement of foreign currency contracts |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Payments for settlement of foreign currency contracts |
PaymentsForDerivativeInstrumentFinancingActivities
|
$882.00M | USD | Annual |
| Payments for settlement of foreign currency contracts |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-13.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$25.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-15.00M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.27B | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.41B | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.38B | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-96.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$108.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-56.00M | USD | Annual |
| (Decrease) increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$679.00M | USD | Annual |
| (Decrease) increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-288.00M | USD | Annual |
| (Decrease) increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$877.00M | USD | Annual |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$888.00M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.16B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.48B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.76B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$888.00M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.16B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.48B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.76B | USD | Point-in-time |
| Interest paid, net of capitalized interest |
InterestPaidNet
|
$498.00M | USD | Annual |
| Interest paid, net of capitalized interest |
InterestPaidNet
|
$414.00M | USD | Annual |
| Interest paid, net of capitalized interest |
InterestPaidNet
|
$297.00M | USD | Annual |
| Net income taxes paid |
IncomeTaxesPaidNet
|
$746.00M | USD | Annual |
| Net income taxes paid |
IncomeTaxesPaidNet
|
$176.00M | USD | Annual |
| Net income taxes paid |
IncomeTaxesPaidNet
|
$310.00M | USD | Annual |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$4.20 | USD | Annual |
| Common stock, dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$4.44 | USD | Annual |
| Common stock, dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$4.70 | USD | Annual |
| Common stock, special dividends per share (in dollars per share) |
CommonStockSpecialDividendsPerShareDeclared
|
$5.20 | USD | Annual |
| Redeemable non-controlling interests, dividends per share (in dollars per share) |
RedeemableNonControllingInterestsDividendsPerShareInDollarsPerShare
|
$60.00 | USD | Annual |
| Redeemable non-controlling interests, dividends per share (in dollars per share) |
RedeemableNonControllingInterestsDividendsPerShareInDollarsPerShare
|
$60.00 | USD | Annual |
| Redeemable non-controlling interests, dividends per share (in dollars per share) |
RedeemableNonControllingInterestsDividendsPerShareInDollarsPerShare
|
$15.00 | USD | Point-in-time |
| Redeemable non-controlling interests, dividends per share (in dollars per share) |
RedeemableNonControllingInterestsDividendsPerShareInDollarsPerShare
|
$15.00 | USD | Point-in-time |
| Redeemable non-controlling interests, dividends per share (in dollars per share) |
RedeemableNonControllingInterestsDividendsPerShareInDollarsPerShare
|
$15.00 | USD | Point-in-time |
| Redeemable non-controlling interests, dividends per share (in dollars per share) |
RedeemableNonControllingInterestsDividendsPerShareInDollarsPerShare
|
$15.00 | USD | Point-in-time |
| Redeemable non-controlling interests, dividends per share (in dollars per share) |
RedeemableNonControllingInterestsDividendsPerShareInDollarsPerShare
|
$60.00 | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.63B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.87B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$5.62B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$3.89B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.43B | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-159.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$431.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$140.00M | USD | Annual |
| Dividends - redeemable non-controlling interests |
DividendsRedeemableNonControllingInterestsCash
|
$7.00M | USD | Annual |
| Dividends - redeemable non-controlling interests |
DividendsRedeemableNonControllingInterestsCash
|
$7.00M | USD | Annual |
| Dividends - redeemable non-controlling interests |
DividendsRedeemableNonControllingInterestsCash
|
$7.00M | USD | Annual |
| Repurchases of Company ordinary shares |
TreasuryStockValueAcquiredCostMethod
|
$406.00M | USD | Annual |
| Repurchases of Company ordinary shares |
TreasuryStockValueAcquiredCostMethod
|
$477.00M | USD | Annual |
| Repurchases of Company ordinary shares |
TreasuryStockValueAcquiredCostMethod
|
$4.00M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.63B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.87B | USD | Point-in-time |
Comprehensive Income
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$5.62B | USD | Annual |
| Net income |
ProfitLoss
|
$3.89B | USD | Annual |
| Net income |
ProfitLoss
|
$1.43B | USD | Annual |
| Financial derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$208.00M | USD | Annual |
| Financial derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$72.00M | USD | Annual |
| Financial derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-226.00M | USD | Annual |
| Unrealized (losses) gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$1.00M | USD | Annual |
| Unrealized (losses) gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Unrealized (losses) gains on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-1.00M | USD | Annual |
| Defined benefit pension and other postretirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$41.00M | USD | Annual |
| Defined benefit pension and other postretirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-346.00M | USD | Annual |
| Defined benefit pension and other postretirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-224.00M | USD | Annual |
| Foreign currency translations |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-155.00M | USD | Annual |
| Foreign currency translations |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-123.00M | USD | Annual |
| Foreign currency translations |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$107.00M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-159.00M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$431.00M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$140.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$5.76B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$4.32B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.27B | USD | Annual |
| Dividends on redeemable non-controlling interests |
DividendsRedeemableNonControllingInterestsCash
|
$7.00M | USD | Annual |
| Dividends on redeemable non-controlling interests |
DividendsRedeemableNonControllingInterestsCash
|
$7.00M | USD | Annual |
| Dividends on redeemable non-controlling interests |
DividendsRedeemableNonControllingInterestsCash
|
$7.00M | USD | Annual |
| Comprehensive income attributable to the Company shareholders |
ComprehensiveIncomeNetOfTax
|
$4.31B | USD | Annual |
| Comprehensive income attributable to the Company shareholders |
ComprehensiveIncomeNetOfTax
|
$5.75B | USD | Annual |
| Comprehensive income attributable to the Company shareholders |
ComprehensiveIncomeNetOfTax
|
$1.26B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.