10-K Filing

THERMON GROUP HOLDINGS, INC. CIK: 1489096 FY 2018

Filing Information

Form Type	10-K
Accession Number	`0001489096-19-000130`
Period End Date	20190331
Filing Date	20190612
Fiscal Year	2018
Fiscal Period	FY
XBRL Instance	thr-20190331.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 90 Income Statement 104 Cash Flow Statement 131 Stockholders Equity 41

Balance Sheet 90 line items

Line Item	Tag	Value	Unit	Period
Accounts receivable, allowance for doubtful accounts (in dollars)	`AllowanceForDoubtfulAccountsReceivableCurrent`	$987.00K	USD	Point-in-time
Accounts receivable, allowance for doubtful accounts (in dollars)	`AllowanceForDoubtfulAccountsReceivableCurrent`	$1.23M	USD	Point-in-time
Debt issuance costs, net	`DeferredFinanceCostsNet`	$7.97M	USD	Point-in-time
Debt issuance costs, net	`DeferredFinanceCostsNet`	$6.27M	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$31.40M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$33.88M	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	150.00M	shares	Point-in-time
Investments	`Investments`	-	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	150.00M	shares	Point-in-time
Investments	`Investments`	$1.02M	USD	Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $987 and $1,231 as of March 31, 2019 and 2018, respectively	`AccountsReceivableNetCurrent`	$94.41M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	32.49M	shares	Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $987 and $1,231 as of March 31, 2019 and 2018, respectively	`AccountsReceivableNetCurrent`	$105.32M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	32.62M	shares	Point-in-time
Inventories, net	`InventoryNet`	$63.83M	USD	Point-in-time
Inventories, net	`InventoryNet`	$64.89M	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	32.49M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	32.62M	shares	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Contract assets	`CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear`	$16.11M	USD	Point-in-time
Contract assets	`CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear`	$26.45M	USD	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$7.32M	USD	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	10.00M	shares	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	10.00M	shares	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$9.05M	USD	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Income tax receivable	`IncomeTaxesReceivable`	$1.89M	USD	Point-in-time
Income tax receivable	`IncomeTaxesReceivable`	$4.39M	USD	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, shares outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Total current assets	`AssetsCurrent`	$239.78M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$220.19M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$74.48M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$74.95M	USD	Point-in-time
Goodwill	`Goodwill`	$210.57M	USD	Point-in-time
Goodwill	`Goodwill`	$205.00M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$151.43M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$126.60M	USD	Point-in-time
Deferred income taxes	`DeferredTaxAssetsNetNoncurrent`	$3.83M	USD	Point-in-time
Deferred income taxes	`DeferredTaxAssetsNetNoncurrent`	$3.42M	USD	Point-in-time
Other long term assets	`OtherAssetsNoncurrent`	$2.37M	USD	Point-in-time
Other long term assets	`OtherAssetsNoncurrent`	$5.61M	USD	Point-in-time
Total assets	`Assets`	$655.76M	USD	Point-in-time
Total assets	`Assets`	$662.48M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$23.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$22.70M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$27.85M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$22.81M	USD	Point-in-time
Current portion of long term debt	`SecuredDebtCurrent`	$2.50M	USD	Point-in-time
Current portion of long term debt	`SecuredDebtCurrent`	$2.50M	USD	Point-in-time
Borrowings under revolving credit facility	`LinesOfCreditCurrent`	-	USD	Point-in-time
Borrowings under revolving credit facility	`LinesOfCreditCurrent`	$11.22M	USD	Point-in-time
Contract liabilities	`BillingsInExcessOfCostCurrent`	$6.81M	USD	Point-in-time
Contract liabilities	`BillingsInExcessOfCostCurrent`	$8.14M	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$1.96M	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$5.95M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$73.05M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$62.40M	USD	Point-in-time
Long-term debt, net of current maturities and deferred debt issuance costs and debt discounts of $6,271 and $7,967 as of March 31, 2019 and 2018, respectively	`SecuredLongTermDebt`	$197.73M	USD	Point-in-time
Long-term debt, net of current maturities and deferred debt issuance costs and debt discounts of $6,271 and $7,967 as of March 31, 2019 and 2018, respectively	`SecuredLongTermDebt`	$214.53M	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	$28.14M	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	$34.25M	USD	Point-in-time
Other noncurrent liabilities	`OtherLiabilitiesNoncurrent`	$10.44M	USD	Point-in-time
Other noncurrent liabilities	`OtherLiabilitiesNoncurrent`	$7.89M	USD	Point-in-time
Total liabilities	`Liabilities`	$321.62M	USD	Point-in-time
Total liabilities	`Liabilities`	$306.81M	USD	Point-in-time
Common stock: $.001 par value; 150,000,000 authorized; 32,624,200 and 32,492,339 shares issued and outstanding at March 31, 2019 and 2018, respectively	`CommonStockValue`	$32.00K	USD	Point-in-time
Common stock: $.001 par value; 150,000,000 authorized; 32,624,200 and 32,492,339 shares issued and outstanding at March 31, 2019 and 2018, respectively	`CommonStockValue`	$33.00K	USD	Point-in-time
Preferred stock: $.001 par value; 10,000,000 authorized; no shares issued and outstanding	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock: $.001 par value; 10,000,000 authorized; no shares issued and outstanding	`PreferredStockValue`	-	USD	Point-in-time
Additional paid in capital	`AdditionalPaidInCapitalCommonStock`	$222.62M	USD	Point-in-time
Additional paid in capital	`AdditionalPaidInCapitalCommonStock`	$223.04M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax`	$-48.95M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax`	$-36.54M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$170.62M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$148.81M	USD	Point-in-time
Total Thermon Group Holdings, Inc. shareholders' equity	`StockholdersEquity`	$334.93M	USD	Point-in-time
Total Thermon Group Holdings, Inc. shareholders' equity	`StockholdersEquity`	$344.75M	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$5.93M	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$4.20M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$348.95M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$340.85M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$298.70M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$312.50M	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$655.76M	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$662.48M	USD	Point-in-time

Income Statement 104 line items

Line Item	Tag	Value	Unit	Period
Sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$308.61M	USD	Annual
Sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$264.13M	USD	Annual
Sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$412.64M	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$152.20M	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$164.80M	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$236.70M	USD	Annual
Gross profit	`GrossProfit`	$40.36M	USD	1 Quarter
Gross profit	`GrossProfit`	$50.88M	USD	1 Quarter
Gross profit	`GrossProfit`	$30.96M	USD	1 Quarter
Gross profit	`GrossProfit`	$143.81M	USD	Annual
Gross profit	`GrossProfit`	$111.93M	USD	Annual
Gross profit	`GrossProfit`	$46.82M	USD	1 Quarter
Gross profit	`GrossProfit`	$175.94M	USD	Annual
Gross profit	`GrossProfit`	$44.97M	USD	1 Quarter
Gross profit	`GrossProfit`	$39.73M	USD	1 Quarter
Gross profit	`GrossProfit`	$42.21M	USD	1 Quarter
Gross profit	`GrossProfit`	$23.81M	USD	1 Quarter
Marketing, general and administrative and engineering	`SellingGeneralAndAdministrativeExpense`	$77.72M	USD	Annual
Marketing, general and administrative and engineering	`SellingGeneralAndAdministrativeExpense`	$94.61M	USD	Annual
Marketing, general and administrative and engineering	`SellingGeneralAndAdministrativeExpense`	$106.66M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$20.77M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$11.77M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$16.46M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$1.56M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$13.71M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$32.74M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$13.55M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$22.44M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$17.89M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$10.21M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$7.42M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$8.67M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$8.24M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$48.51M	USD	Annual
Interest income	`InvestmentIncomeInterest`	$238.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$566.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$606.00K	USD	Annual
Interest expense	`InterestExpense`	$8.98M	USD	Annual
Interest expense	`InterestExpense`	$3.52M	USD	Annual
Interest expense	`InterestExpense`	$15.71M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-376.00K	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Other income/(expense)	`OtherNonoperatingIncomeExpense`	$109.00K	USD	Annual
Other income/(expense)	`OtherNonoperatingIncomeExpense`	$-5.59M	USD	Annual
Other income/(expense)	`OtherNonoperatingIncomeExpense`	$-410.00K	USD	Annual
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$19.08M	USD	Annual
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$18.39M	USD	Annual
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$33.14M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$5.17M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$9.97M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$4.10M	USD	Annual
Net income	`ProfitLoss`	$23.17M	USD	Annual
Net income	`ProfitLoss`	$14.98M	USD	Annual
Net income	`ProfitLoss`	$13.22M	USD	Annual
Income attributable to non-controlling interests	`IncomeLossAttributableToNoncontrollingInterest`	$1.31M	USD	Annual
Income attributable to non-controlling interests	`IncomeLossAttributableToNoncontrollingInterest`	$343.00K	USD	Annual
Income attributable to non-controlling interests	`IncomeLossAttributableToNoncontrollingInterest`	$413.00K	USD	Annual
Net income available to Thermon Group Holdings, Inc.	`NetIncomeLossAvailableToCommonStockholdersBasic`	$14.64M	USD	Annual
Net income available to Thermon Group Holdings, Inc.	`NetIncomeLossAvailableToCommonStockholdersBasic`	$22.76M	USD	Annual
Net income available to Thermon Group Holdings, Inc.	`NetIncomeLossAvailableToCommonStockholdersBasic`	$11.91M	USD	Annual
Net income available to Thermon Group Holdings, Inc.	`NetIncomeLossAvailableToCommonStockholdersBasic`	$14.64M	USD	Annual
Net income available to Thermon Group Holdings, Inc.	`NetIncomeLossAvailableToCommonStockholdersBasic`	$22.76M	USD	Annual
Net income available to Thermon Group Holdings, Inc.	`NetIncomeLossAvailableToCommonStockholdersBasic`	$11.91M	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-13.23M	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-4.54M	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$12.03M	USD	Annual
Derivative valuation, net of tax	`OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent`	-	USD	Annual
Derivative valuation, net of tax	`OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent`	$791.00K	USD	Annual
Derivative valuation, net of tax	`OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent`	$34.00K	USD	Annual
Other	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$21.00K	USD	Annual
Other	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-825.00K	USD	Annual
Other	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$270.00K	USD	Annual
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$23.71M	USD	Annual
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$10.35M	USD	Annual
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$10.88M	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.70	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.37	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.15	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.10	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.02	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.01	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.09	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.30	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.19	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.21	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.45	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.02	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.36	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.45	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.01	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.20	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.29	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.15	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.10	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.69	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.18	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.09	USD	1 Quarter
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	32.57M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	32.42M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	32.30M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	32.63M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	33.05M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	32.80M	shares	Annual

Cash Flow Statement 131 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$23.17M	USD	Annual
Net income	`ProfitLoss`	$14.98M	USD	Annual
Net income	`ProfitLoss`	$13.22M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$29.96M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$24.42M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$17.83M	USD	Annual
Amortization of debt costs	`AmortizationOfFinancingCosts`	$390.00K	USD	Annual
Amortization of debt costs	`AmortizationOfFinancingCosts`	$1.66M	USD	Annual
Amortization of debt costs	`AmortizationOfFinancingCosts`	$1.76M	USD	Annual
Amortization of inventory step-up	`AmortizationofInventoryStepup`	$869.00K	USD	Annual
Amortization of inventory step-up	`AmortizationofInventoryStepup`	-	USD	Annual
Amortization of inventory step-up	`AmortizationofInventoryStepup`	$170.00K	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-376.00K	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Stock compensation expense	`ShareBasedCompensation`	$4.15M	USD	Annual
Stock compensation expense	`ShareBasedCompensation`	$3.40M	USD	Annual
Stock compensation expense	`ShareBasedCompensation`	$3.52M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-3.26M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-11.34M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-5.55M	USD	Annual
Long term cross currency swap	`EffectOfExchangeRateOnCashAndCashEquivalents`	-	USD	Annual
Long term cross currency swap	`EffectOfExchangeRateOnCashAndCashEquivalents`	$1.54M	USD	Annual
Long term cross currency swap	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-3.31M	USD	Annual
Reserve (release) for uncertain tax positions	`IncreaseDecreaseinLiabilityforUncertainTaxPositions`	$-128.00K	USD	Annual
Reserve (release) for uncertain tax positions	`IncreaseDecreaseinLiabilityforUncertainTaxPositions`	$1.14M	USD	Annual
Reserve (release) for uncertain tax positions	`IncreaseDecreaseinLiabilityforUncertainTaxPositions`	-	USD	Annual
Remeasurement loss/(gain) on intercompany balances	`OtherOperatingActivitiesCashFlowStatement`	$4.15M	USD	Annual
Remeasurement loss/(gain) on intercompany balances	`OtherOperatingActivitiesCashFlowStatement`	$-773.00K	USD	Annual
Remeasurement loss/(gain) on intercompany balances	`OtherOperatingActivitiesCashFlowStatement`	$152.00K	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$14.54M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$5.21M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$13.82M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-6.58M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$9.06M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$3.43M	USD	Annual
Contract assets	`CostsAndEstimatedEarningsAndBillingsOnConstructionContracts`	$6.07M	USD	Annual
Contract assets	`CostsAndEstimatedEarningsAndBillingsOnConstructionContracts`	$11.99M	USD	Annual
Contract assets	`CostsAndEstimatedEarningsAndBillingsOnConstructionContracts`	$-2.60M	USD	Annual
Other current and non-current assets	`IncreaseDecreaseInOtherOperatingAssets`	$370.00K	USD	Annual
Other current and non-current assets	`IncreaseDecreaseInOtherOperatingAssets`	$527.00K	USD	Annual
Other current and non-current assets	`IncreaseDecreaseInOtherOperatingAssets`	$1.63M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-21.00K	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$2.00M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-4.61M	USD	Annual
Accrued liabilities and non-current liabilities	`IncreaseDecreaseInAccruedLiabilities`	$13.95M	USD	Annual
Accrued liabilities and non-current liabilities	`IncreaseDecreaseInAccruedLiabilities`	$4.08M	USD	Annual
Accrued liabilities and non-current liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-3.17M	USD	Annual
Income taxes payable and receivable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$4.04M	USD	Annual
Income taxes payable and receivable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-6.12M	USD	Annual
Income taxes payable and receivable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-2.54M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$22.91M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$23.23M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$26.48M	USD	Annual
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$12.04M	USD	Annual
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$8.37M	USD	Annual
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$10.01M	USD	Annual
Sales of rental equipment	`ProceedsFromSaleOfMachineryAndEquipment`	$350.00K	USD	Annual
Sales of rental equipment	`ProceedsFromSaleOfMachineryAndEquipment`	$936.00K	USD	Annual
Sales of rental equipment	`ProceedsFromSaleOfMachineryAndEquipment`	$981.00K	USD	Annual
Proceeds from the sale of property, plant and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$33.00K	USD	Annual
Proceeds from the sale of property, plant and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$13.00K	USD	Annual
Proceeds from the sale of property, plant and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$811.00K	USD	Annual
Cash paid for acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$202.69M	USD	Annual
Cash paid for acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	Annual
Cash paid for acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	Annual
Purchase of investments	`PaymentsToAcquireInvestments`	-	USD	Annual
Purchase of investments	`PaymentsToAcquireInvestments`	$44.79M	USD	Annual
Purchase of investments	`PaymentsToAcquireInvestments`	$8.12M	USD	Annual
Proceeds from the sale of investments	`PaymentsForProceedsFromInvestments`	$-53.41M	USD	Annual
Proceeds from the sale of investments	`PaymentsForProceedsFromInvestments`	$-952.00K	USD	Annual
Proceeds from the sale of investments	`PaymentsForProceedsFromInvestments`	-	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-166.47M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-51.99M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-10.07M	USD	Annual
Proceeds from senior secured notes	`ProceedsFromSecuredNotesPayable`	$250.00M	USD	Annual
Proceeds from senior secured notes	`ProceedsFromSecuredNotesPayable`	-	USD	Annual
Proceeds from senior secured notes	`ProceedsFromSecuredNotesPayable`	-	USD	Annual
Payments on long term debt and revolving credit facility	`RepaymentsOfLongTermDebt`	$13.50M	USD	Annual
Payments on long term debt and revolving credit facility	`RepaymentsOfLongTermDebt`	$40.32M	USD	Annual
Payments on long term debt and revolving credit facility	`RepaymentsOfLongTermDebt`	$116.00M	USD	Annual
Proceeds from revolving credit facility	`ProceedsFromRepaymentsOfLinesOfCredit`	$33.24M	USD	Annual
Proceeds from revolving credit facility	`ProceedsFromRepaymentsOfLinesOfCredit`	-	USD	Annual
Proceeds from revolving credit facility	`ProceedsFromRepaymentsOfLinesOfCredit`	$10.00M	USD	Annual
Lease financing	`PaymentsToAcquireEquipmentOnLease`	$264.00K	USD	Annual
Lease financing	`PaymentsToAcquireEquipmentOnLease`	$257.00K	USD	Annual
Lease financing	`PaymentsToAcquireEquipmentOnLease`	$205.00K	USD	Annual
Issuance costs associated with debt financing	`PaymentsOfDebtIssuanceCosts`	$9.70M	USD	Annual
Issuance costs associated with debt financing	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Issuance costs associated with debt financing	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Purchase of shares from non-controlling interests	`PaymentsToAcquireAdditionalInterestInSubsidiaries`	$5.67M	USD	Annual
Purchase of shares from non-controlling interests	`PaymentsToAcquireAdditionalInterestInSubsidiaries`	-	USD	Annual
Purchase of shares from non-controlling interests	`PaymentsToAcquireAdditionalInterestInSubsidiaries`	-	USD	Annual
Distribution to non-controlling interest	`PaymentsToMinorityShareholders`	-	USD	Annual
Distribution to non-controlling interest	`PaymentsToMinorityShareholders`	-	USD	Annual
Distribution to non-controlling interest	`PaymentsToMinorityShareholders`	$947.00K	USD	Annual
Issuance of common stock including exercise of stock options	`ProceedsFromStockOptionsExercised`	$168.00K	USD	Annual
Issuance of common stock including exercise of stock options	`ProceedsFromStockOptionsExercised`	$396.00K	USD	Annual
Issuance of common stock including exercise of stock options	`ProceedsFromStockOptionsExercised`	$383.00K	USD	Annual
Loss from excess tax deduction from option exercises	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	-	USD	Annual
Loss from excess tax deduction from option exercises	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	-	USD	Annual
Loss from excess tax deduction from option exercises	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$-448.00K	USD	Annual
Repurchase of employee stock units on vesting	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$621.00K	USD	Annual
Repurchase of employee stock units on vesting	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$598.00K	USD	Annual
Repurchase of employee stock units on vesting	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$481.00K	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$133.94M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-14.10M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-14.66M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.65M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-1.52M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-1.54M	USD	Annual
Change in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-2.49M	USD	Annual
Change in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-41.69M	USD	Annual
Change in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-7.96M	USD	Annual
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$33.84M	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$44.29M	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$85.98M	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$36.33M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$33.84M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$44.29M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$85.98M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$36.33M	USD	Point-in-time
Interest	`InterestPaid`	$3.08M	USD	Annual
Interest	`InterestPaid`	$13.96M	USD	Annual
Interest	`InterestPaid`	$7.35M	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	$22.26M	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	$7.73M	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	$9.28M	USD	Annual
Income tax refunds received	`ProceedsFromIncomeTaxRefunds`	-	USD	Annual
Income tax refunds received	`ProceedsFromIncomeTaxRefunds`	$818.00K	USD	Annual
Income tax refunds received	`ProceedsFromIncomeTaxRefunds`	$900.00K	USD	Annual

Stockholders Equity 41 line items

Line Item	Tag	Value	Unit	Period
Balance, beginning of period, shares	`CommonStockSharesOutstanding`	32.49M	shares	Point-in-time
Balance, beginning of period, shares	`CommonStockSharesOutstanding`	32.62M	shares	Point-in-time
Balance, beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$348.95M	USD	Point-in-time
Balance, beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$340.85M	USD	Point-in-time
Balance, beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$298.70M	USD	Point-in-time
Balance, beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$312.50M	USD	Point-in-time
Issuance of common stock in exercise of stock options, shares	`StockIssuedDuringPeriodSharesStockOptionsExercised`	111,611.00	shares	Annual
Issuance of common stock in exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$300.00K	USD	Annual
Issuance of common stock in exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$396.00K	USD	Annual
Issuance of common stock in exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$250.00K	USD	Annual
Issuance of restricted stock as deferred compensation to employees and directors, shares	`StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures`	20,216.00	shares	Annual
Issuance of common stock as deferred compensation to employees	`StockIssuedDuringPeriodValueShareBasedCompensation`	$1.00K	USD	Annual
Stock compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$4.15M	USD	Annual
Stock compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$3.52M	USD	Annual
Stock compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$3.40M	USD	Annual
Excess tax deduction from stock options	`AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet`	$-598.00K	USD	Annual
Excess tax deduction from stock options	`AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet`	$-481.00K	USD	Annual
Excess tax deduction from stock options	`AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet`	$-1.07M	USD	Annual
Net income (loss)	`NetIncomeLossAvailableToCommonStockholdersBasic`	$14.64M	USD	Annual
Net income (loss)	`NetIncomeLossAvailableToCommonStockholdersBasic`	$22.76M	USD	Annual
Net income (loss)	`NetIncomeLossAvailableToCommonStockholdersBasic`	$11.91M	USD	Annual
Foreign curency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-13.23M	USD	Annual
Foreign curency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-4.54M	USD	Annual
Foreign curency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$12.03M	USD	Annual
Interest rate swap	`OtherComprehensiveIncomeLossInterestRateSwapActivity`	$34.00K	USD	Annual
Interest rate swap	`OtherComprehensiveIncomeLossInterestRateSwapActivity`	$791.00K	USD	Annual
Other	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$21.00K	USD	Annual
Other	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-825.00K	USD	Annual
Other	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$270.00K	USD	Annual
Remeasurement of non-controlling interest	`NoncontrollingInterestRemeasurementPeriodIncreaseDecrease`	-	USD	Annual
Purchase of non-controlling interest	`MinorityInterestDecreaseFromRedemptions`	$5.67M	USD	Annual
Distribution to non-controlling interest	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$947.00K	USD	Annual
Income attributable to non-controlling interests	`IncomeLossAttributableToNoncontrollingInterest`	$1.31M	USD	Annual
Income attributable to non-controlling interests	`IncomeLossAttributableToNoncontrollingInterest`	$343.00K	USD	Annual
Income attributable to non-controlling interests	`IncomeLossAttributableToNoncontrollingInterest`	$413.00K	USD	Annual
Balance, end of period, shares	`CommonStockSharesOutstanding`	32.49M	shares	Point-in-time
Balance, end of period, shares	`CommonStockSharesOutstanding`	32.62M	shares	Point-in-time
Balance, end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$348.95M	USD	Point-in-time
Balance, end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$340.85M	USD	Point-in-time
Balance, end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$298.70M	USD	Point-in-time
Balance, end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$312.50M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.