◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

Ameresco, Inc. CIK: 1488139 FY 2021
Filing Information
Form Type 10-K
Accession Number 0001488139-22-000014
Period End Date 20211231
Filing Date 20220301
Fiscal Year 2021
Fiscal Period FY
XBRL Instance amrc-20211231_htm.xml
Balance Sheet 99 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $33.22M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $66.42M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $50.45M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $22.06M USD Point-in-time
Assets Assets $2.22B USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $20.01M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $24.27M USD Point-in-time
Assets Assets $1.75B USD Point-in-time
Accounts receivable, net AccountsReceivableNet $161.97M USD Point-in-time
Accounts receivable, net AccountsReceivableNet $125.01M USD Point-in-time
Preferred stock, par value (in usd per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable retainage ReceivablesLongTermContractsOrPrograms $43.07M USD Point-in-time
Accounts receivable retainage ReceivablesLongTermContractsOrPrograms $30.19M USD Point-in-time
Preferred stock, par value (in usd per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Costs and estimated earnings in excess of billings ContractWithCustomerAssetNetCurrent $185.96M USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Costs and estimated earnings in excess of billings ContractWithCustomerAssetNetCurrent $306.17M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Inventory, net InventoryNet $8.81M USD Point-in-time
Inventory, net InventoryNet $8.57M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $26.85M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $25.38M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Income tax receivable IncomeTaxReceivable $9.80M USD Point-in-time
Income tax receivable IncomeTaxReceivable $5.26M USD Point-in-time
Project development costs, net CapitalizedContractCostNetCurrent $13.21M USD Point-in-time
Project development costs, net CapitalizedContractCostNetCurrent $15.84M USD Point-in-time
Total current assets AssetsCurrent $490.71M USD Point-in-time
Total current assets AssetsCurrent $638.59M USD Point-in-time
Federal ESPC receivable AccountsReceivableNetNoncurrent $396.73M USD Point-in-time
Federal ESPC receivable AccountsReceivableNetNoncurrent $557.67M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $8.98M USD Point-in-time
Treasury stock, shares (in shares) TreasuryStockShares 2.10M shares Point-in-time
Treasury stock, shares (in shares) TreasuryStockShares 2.10M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $13.12M USD Point-in-time
Energy assets, net PropertyPlantAndEquipmentOtherNet $729.38M USD Point-in-time
Energy assets, net PropertyPlantAndEquipmentOtherNet $856.53M USD Point-in-time
Goodwill, net Goodwill $58.71M USD Point-in-time
Goodwill, net Goodwill $58.41M USD Point-in-time
Goodwill, net Goodwill $71.16M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $6.96M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $927.00K USD Point-in-time
Operating lease assets OperatingLeaseRightOfUseAsset $39.15M USD Point-in-time
Operating lease assets OperatingLeaseRightOfUseAsset $41.98M USD Point-in-time
Restricted cash, non-current portion RestrictedCashNoncurrent $12.34M USD Point-in-time
Restricted cash, non-current portion RestrictedCashNoncurrent $10.35M USD Point-in-time
Deferred income tax assets, net DeferredIncomeTaxAssetsNet $3.86M USD Point-in-time
Deferred income tax assets, net DeferredIncomeTaxAssetsNet $3.70M USD Point-in-time
Other assets OtherAssetsNoncurrent $22.78M USD Point-in-time
Other assets OtherAssetsNoncurrent $15.31M USD Point-in-time
Total assets Assets $2.22B USD Point-in-time
Total assets Assets $1.75B USD Point-in-time
Current portions of long-term debt and financing lease liabilities LongTermDebtCurrent $69.36M USD Point-in-time
Current portions of long-term debt and financing lease liabilities LongTermDebtCurrent $78.93M USD Point-in-time
Accounts payable AccountsPayableCurrent $308.96M USD Point-in-time
Accounts payable AccountsPayableCurrent $230.92M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesCurrent $41.75M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesCurrent $43.31M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $6.11M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $6.28M USD Point-in-time
Billings in excess of cost and estimated earnings ContractWithCustomerLiabilityCurrent $35.92M USD Point-in-time
Billings in excess of cost and estimated earnings ContractWithCustomerLiabilityCurrent $33.98M USD Point-in-time
Income taxes payable TaxesPayableCurrent $981.00K USD Point-in-time
Income taxes payable TaxesPayableCurrent $822.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $474.22M USD Point-in-time
Total current liabilities LiabilitiesCurrent $383.10M USD Point-in-time
Long-term debt and financing lease liabilities, net of current portion, unamortized discount and debt issuance costs LongTermDebtAndCapitalLeaseObligations $377.18M USD Point-in-time
Long-term debt and financing lease liabilities, net of current portion, unamortized discount and debt issuance costs LongTermDebtAndCapitalLeaseObligations $311.67M USD Point-in-time
Federal ESPC liabilities AccountsPayableAndAccruedLiabilitiesNoncurrent $532.29M USD Point-in-time
Federal ESPC liabilities AccountsPayableAndAccruedLiabilitiesNoncurrent $440.22M USD Point-in-time
Deferred income tax liabilities, net DeferredIncomeTaxLiabilitiesNet $3.87M USD Point-in-time
Deferred income tax liabilities, net DeferredIncomeTaxLiabilitiesNet $6.23M USD Point-in-time
Deferred grant income DeferredGrantIncome $8.27M USD Point-in-time
Deferred grant income DeferredGrantIncome $8.50M USD Point-in-time
Long-term operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $35.30M USD Point-in-time
Long-term operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $35.13M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $43.18M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $37.66M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Redeemable non-controlling interests, net RedeemableNoncontrollingInterestEquityCarryingAmount $46.18M USD Point-in-time
Redeemable non-controlling interests, net RedeemableNoncontrollingInterestEquityCarryingAmount $38.85M USD Point-in-time
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at December 31, 2021 and 2020 PreferredStockValueOutstanding - USD Point-in-time
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at December 31, 2021 and 2020 PreferredStockValueOutstanding - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $145.50M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $283.98M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $368.39M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $438.73M USD Point-in-time
Accumulated other comprehensive loss, net AccumulatedOtherComprehensiveIncomeLossNetOfTax $-9.29M USD Point-in-time
Accumulated other comprehensive loss, net AccumulatedOtherComprehensiveIncomeLossNetOfTax $-6.67M USD Point-in-time
Treasury stock, at cost, 2,101,795 shares at December 31, 2021 and 2020 TreasuryStockValue $11.79M USD Point-in-time
Treasury stock, at cost, 2,101,795 shares at December 31, 2021 and 2020 TreasuryStockValue $11.79M USD Point-in-time
Total stockholders equity StockholdersEquity $492.81M USD Point-in-time
Total stockholders equity StockholdersEquity $704.26M USD Point-in-time
Total liabilities, redeemable non-controlling interests and stockholders equity LiabilitiesAndStockholdersEquity $1.75B USD Point-in-time
Total liabilities, redeemable non-controlling interests and stockholders equity LiabilitiesAndStockholdersEquity $2.22B USD Point-in-time
Income Statement 45 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $1.03B USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $1.22B USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $866.93M USD Annual
Cost of revenues CostOfGoodsAndServicesSold $698.82M USD Annual
Cost of revenues CostOfGoodsAndServicesSold $985.34M USD Annual
Cost of revenues CostOfGoodsAndServicesSold $844.73M USD Annual
Gross profit GrossProfit $230.36M USD Annual
Gross profit GrossProfit $187.55M USD Annual
Gross profit GrossProfit $168.12M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $116.05M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $116.50M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $134.92M USD Annual
Operating income OperatingIncomeLoss $95.43M USD Annual
Operating income OperatingIncomeLoss $51.61M USD Annual
Operating income OperatingIncomeLoss $71.50M USD Annual
Other expenses, net NonoperatingIncomeExpense $-15.06M USD Annual
Other expenses, net NonoperatingIncomeExpense $-15.07M USD Annual
Other expenses, net NonoperatingIncomeExpense $-17.29M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $56.43M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $36.55M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $78.14M USD Annual
Income tax benefit IncomeTaxExpenseBenefit $-3.75M USD Annual
Income tax benefit IncomeTaxExpenseBenefit $-494.00K USD Annual
Income tax benefit IncomeTaxExpenseBenefit $-2.05M USD Annual
Net income ProfitLoss $56.92M USD Annual
Net income ProfitLoss $40.30M USD Annual
Net income ProfitLoss $80.19M USD Annual
Net (income) loss attributable to redeemable non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $2.87M USD Annual
Net (income) loss attributable to redeemable non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-4.13M USD Annual
Net (income) loss attributable to redeemable non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $9.73M USD Annual
Net income attributable to common shareholders NetIncomeLoss $70.46M USD Annual
Net income attributable to common shareholders NetIncomeLoss $54.05M USD Annual
Net income attributable to common shareholders NetIncomeLoss $44.44M USD Annual
Basic (in usd per share) EarningsPerShareBasic $1.38 USD Annual
Basic (in usd per share) EarningsPerShareBasic $1.13 USD Annual
Basic (in usd per share) EarningsPerShareBasic $0.95 USD Annual
Diluted (in usd per share) EarningsPerShareDiluted $1.10 USD Annual
Diluted (in usd per share) EarningsPerShareDiluted $0.93 USD Annual
Diluted (in usd per share) EarningsPerShareDiluted $1.35 USD Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 50.85M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 47.70M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 46.59M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 52.27M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 47.77M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 49.01M shares Annual
Cash Flow Statement 181 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $56.92M USD Annual
Net income ProfitLoss $40.30M USD Annual
Net income ProfitLoss $80.19M USD Annual
Depreciation of energy assets UtilitiesOperatingExpenseDepreciationAndAmortization $35.54M USD Annual
Depreciation of energy assets UtilitiesOperatingExpenseDepreciationAndAmortization $38.04M USD Annual
Depreciation of energy assets UtilitiesOperatingExpenseDepreciationAndAmortization $43.11M USD Annual
Depreciation of property and equipment Depreciation $3.14M USD Annual
Depreciation of property and equipment Depreciation $3.32M USD Annual
Depreciation of property and equipment Depreciation $2.99M USD Annual
Amortization of debt discount and debt issuance costs AmortizationOfFinancingCosts $2.69M USD Annual
Amortization of debt discount and debt issuance costs AmortizationOfFinancingCosts $2.85M USD Annual
Amortization of debt discount and debt issuance costs AmortizationOfFinancingCosts $2.23M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $909.00K USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $321.00K USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $685.00K USD Annual
Accretion of ARO and contingent consideration AccretionOfAROAndContingentConsideration $123.00K USD Annual
Accretion of ARO and contingent consideration AccretionOfAROAndContingentConsideration $93.00K USD Annual
Accretion of ARO and contingent consideration AccretionOfAROAndContingentConsideration $137.00K USD Annual
Provision for (recoveries of) bad debts ProvisionforDoubtfulAccountsIncludingRetainageAccounts $282.00K USD Annual
Provision for (recoveries of) bad debts ProvisionforDoubtfulAccountsIncludingRetainageAccounts $187.00K USD Annual
Provision for (recoveries of) bad debts ProvisionforDoubtfulAccountsIncludingRetainageAccounts $-216.00K USD Annual
Impairment of long-lived assets / loss on disposal GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Impairment of long-lived assets / loss on disposal GainLossOnSaleOfPropertyPlantEquipment $-2.70M USD Annual
Impairment of long-lived assets / loss on disposal GainLossOnSaleOfPropertyPlantEquipment $-1.90M USD Annual
Gain on sale of equity investments / deconsolidation of a VIE EquityMethodInvestmentRealizedGainLossOnDisposal $575.00K USD Annual
Gain on sale of equity investments / deconsolidation of a VIE EquityMethodInvestmentRealizedGainLossOnDisposal $2.16M USD Annual
Gain on sale of equity investments / deconsolidation of a VIE EquityMethodInvestmentRealizedGainLossOnDisposal - USD Annual
Net loss (gain) from derivatives UnrealizedGainLossOnDerivatives $1.07M USD Annual
Net loss (gain) from derivatives UnrealizedGainLossOnDerivatives $705.00K USD Annual
Net loss (gain) from derivatives UnrealizedGainLossOnDerivatives $-240.00K USD Annual
Stock-based compensation expense ShareBasedCompensation $1.62M USD Annual
Stock-based compensation expense ShareBasedCompensation $1.93M USD Annual
Stock-based compensation expense ShareBasedCompensation $8.72M USD Annual
Deferred income taxes, net DeferredIncomeTaxExpenseBenefitExcludingEffectsOfExchangeRatesOnCash $3.40M USD Annual
Deferred income taxes, net DeferredIncomeTaxExpenseBenefitExcludingEffectsOfExchangeRatesOnCash $-4.76M USD Annual
Deferred income taxes, net DeferredIncomeTaxExpenseBenefitExcludingEffectsOfExchangeRatesOnCash $-3.35M USD Annual
Unrealized foreign exchange loss (gain), net ForeignCurrencyTransactionGainLossUnrealized $130.00K USD Annual
Unrealized foreign exchange loss (gain), net ForeignCurrencyTransactionGainLossUnrealized $306.00K USD Annual
Unrealized foreign exchange loss (gain), net ForeignCurrencyTransactionGainLossUnrealized $-142.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $24.18M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $8.50M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $15.95M USD Annual
Accounts receivable retainage IncreaseDecreaseInAccountsReceivableRetainage $3.37M USD Annual
Accounts receivable retainage IncreaseDecreaseInAccountsReceivableRetainage $13.11M USD Annual
Accounts receivable retainage IncreaseDecreaseInAccountsReceivableRetainage $12.88M USD Annual
Federal ESPC receivable FinancingReceivableSignificantSales $249.73M USD Annual
Federal ESPC receivable FinancingReceivableSignificantSales $188.06M USD Annual
Federal ESPC receivable FinancingReceivableSignificantSales $227.08M USD Annual
Inventory, net IncreaseDecreaseInInventories $-660.00K USD Annual
Inventory, net IncreaseDecreaseInInventories $1.47M USD Annual
Inventory, net IncreaseDecreaseInInventories $232.00K USD Annual
Costs and estimated earnings in excess of billings IncreaseDecreaseInContractWithCustomerAsset $-19.47M USD Annual
Costs and estimated earnings in excess of billings IncreaseDecreaseInContractWithCustomerAsset $106.70M USD Annual
Costs and estimated earnings in excess of billings IncreaseDecreaseInContractWithCustomerAsset $113.19M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $18.40M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-517.00K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.77M USD Annual
Project development costs IncreaseDecreaseInConstructionPayables $8.12M USD Annual
Project development costs IncreaseDecreaseInConstructionPayables $1.95M USD Annual
Project development costs IncreaseDecreaseInConstructionPayables $-3.08M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-536.00K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $1.75M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-1.06M USD Annual
Accounts payable, accrued expenses and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $83.47M USD Annual
Accounts payable, accrued expenses and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $43.53M USD Annual
Accounts payable, accrued expenses and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $29.05M USD Annual
Billings in excess of cost and estimated earnings IncreaseDecreaseInContractWithCustomerLiability $2.66M USD Annual
Billings in excess of cost and estimated earnings IncreaseDecreaseInContractWithCustomerLiability $8.04M USD Annual
Billings in excess of cost and estimated earnings IncreaseDecreaseInContractWithCustomerLiability $-693.00K USD Annual
Other liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-1.62M USD Annual
Other liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $1.84M USD Annual
Other liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-5.04M USD Annual
Income taxes payable, net IncreaseDecreaseInAccruedIncomeTaxesPayable $-350.00K USD Annual
Income taxes payable, net IncreaseDecreaseInAccruedIncomeTaxesPayable $-4.29M USD Annual
Income taxes payable, net IncreaseDecreaseInAccruedIncomeTaxesPayable $4.39M USD Annual
Cash flows from operating activities NetCashProvidedByUsedInOperatingActivities $-172.30M USD Annual
Cash flows from operating activities NetCashProvidedByUsedInOperatingActivities $-196.29M USD Annual
Cash flows from operating activities NetCashProvidedByUsedInOperatingActivities $-102.58M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $6.67M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $4.90M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.21M USD Annual
Capital investment in energy assets PaymentsToAcquireOtherProductiveAssets $180.55M USD Annual
Capital investment in energy assets PaymentsToAcquireOtherProductiveAssets $178.88M USD Annual
Capital investment in energy assets PaymentsToAcquireOtherProductiveAssets $134.74M USD Annual
Grant award proceeds for energy assets ProceedsFromGrant $1.87M USD Annual
Grant award proceeds for energy assets ProceedsFromGrant $784.00K USD Annual
Grant award proceeds for energy assets ProceedsFromGrant $774.00K USD Annual
Proceeds from sale of equity method investment ProceedsFromSaleOfEquityMethodInvestments - USD Annual
Proceeds from sale of equity method investment ProceedsFromSaleOfEquityMethodInvestments $1.67M USD Annual
Proceeds from sale of equity method investment ProceedsFromSaleOfEquityMethodInvestments - USD Annual
Acquisitions, net of cash received PaymentsToAcquireBusinessesNetOfCashAcquired $1.29M USD Annual
Acquisitions, net of cash received PaymentsToAcquireBusinessesNetOfCashAcquired $14.93M USD Annual
Acquisitions, net of cash received PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Contributions to equity investment PaymentsToAcquireEquityMethodInvestments $301.00K USD Annual
Contributions to equity investment PaymentsToAcquireEquityMethodInvestments $9.00M USD Annual
Contributions to equity investment PaymentsToAcquireEquityMethodInvestments $132.00K USD Annual
Cash flows from investing activities NetCashProvidedByUsedInInvestingActivities $-181.01M USD Annual
Cash flows from investing activities NetCashProvidedByUsedInInvestingActivities $-142.22M USD Annual
Cash flows from investing activities NetCashProvidedByUsedInInvestingActivities $-205.26M USD Annual
Proceeds from equity offering, net of offering costs ProceedsFromIssuanceOfCommonStock $120.08M USD Annual
Proceeds from equity offering, net of offering costs ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from equity offering, net of offering costs ProceedsFromIssuanceOfCommonStock - USD Annual
Payments of debt discount and debt issuance costs PaymentsOfFinancingCosts $1.67M USD Annual
Payments of debt discount and debt issuance costs PaymentsOfFinancingCosts $2.92M USD Annual
Payments of debt discount and debt issuance costs PaymentsOfFinancingCosts $5.23M USD Annual
Proceeds from exercises of options and ESPP ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $6.93M USD Annual
Proceeds from exercises of options and ESPP ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $9.88M USD Annual
Proceeds from exercises of options and ESPP ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $7.42M USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $144.00K USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $6.00K USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock - USD Annual
(Payments on) proceeds from senior secured credit facility, net ProceedsFromRepaymentsOfLinesOfCredit $73.35M USD Annual
(Payments on) proceeds from senior secured credit facility, net ProceedsFromRepaymentsOfLinesOfCredit $-8.07M USD Annual
(Payments on) proceeds from senior secured credit facility, net ProceedsFromRepaymentsOfLinesOfCredit $3.00M USD Annual
Proceeds from long-term debt financings ProceedsFromIssuanceOfLongTermDebt $185.99M USD Annual
Proceeds from long-term debt financings ProceedsFromIssuanceOfLongTermDebt $43.88M USD Annual
Proceeds from long-term debt financings ProceedsFromIssuanceOfLongTermDebt $116.07M USD Annual
Proceeds from Federal ESPC projects ProceedsFromFederalESPCFunding $248.92M USD Annual
Proceeds from Federal ESPC projects ProceedsFromFederalESPCFunding $159.22M USD Annual
Proceeds from Federal ESPC projects ProceedsFromFederalESPCFunding $199.36M USD Annual
Proceeds for energy assets from Federal ESPC ProceedsFromSaleOfInvestmentAssets $1.38M USD Annual
Proceeds for energy assets from Federal ESPC ProceedsFromSaleOfInvestmentAssets $2.03M USD Annual
Proceeds for energy assets from Federal ESPC ProceedsFromSaleOfInvestmentAssets $2.28M USD Annual
Investment fund call option exercise PaymentsForRepurchaseOfRedeemableNoncontrollingInterest - USD Annual
Investment fund call option exercise PaymentsForRepurchaseOfRedeemableNoncontrollingInterest $1.00M USD Annual
Investment fund call option exercise PaymentsForRepurchaseOfRedeemableNoncontrollingInterest - USD Annual
Investment fund call option exercise PaymentsForRepurchaseOfRedeemableNoncontrollingInterest $1.00M USD Point-in-time
Proceeds from investments by redeemable non-controlling interests, net ProceedsFromContributionsFromAffiliates $4.80M USD Annual
Proceeds from investments by redeemable non-controlling interests, net ProceedsFromContributionsFromAffiliates $1.40M USD Annual
Proceeds from investments by redeemable non-controlling interests, net ProceedsFromContributionsFromAffiliates $21.37M USD Annual
Payments on long-term debt and financing leases RepaymentsOfLongTermDebt $28.43M USD Annual
Payments on long-term debt and financing leases RepaymentsOfLongTermDebt $98.20M USD Annual
Payments on long-term debt and financing leases RepaymentsOfLongTermDebt $73.63M USD Annual
Cash flows from financing activities NetCashProvidedByUsedInFinancingActivities $365.46M USD Annual
Cash flows from financing activities NetCashProvidedByUsedInFinancingActivities $317.42M USD Annual
Cash flows from financing activities NetCashProvidedByUsedInFinancingActivities $305.17M USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $309.00K USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.00K USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $447.00K USD Annual
Net (decrease) increase in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-11.78M USD Annual
Net (decrease) increase in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-20.65M USD Annual
Net (decrease) increase in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $21.57M USD Annual
Cash, cash equivalents, and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $87.05M USD Point-in-time
Cash, cash equivalents, and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $98.84M USD Point-in-time
Cash, cash equivalents, and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $77.26M USD Point-in-time
Cash, cash equivalents, and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $97.91M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $87.05M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $98.84M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $77.26M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $97.91M USD Point-in-time
Cash paid for interest InterestPaidNet $18.78M USD Annual
Cash paid for interest InterestPaidNet $17.47M USD Annual
Cash paid for interest InterestPaidNet $20.14M USD Annual
Cash paid for income taxes IncomeTaxesPaid $3.90M USD Annual
Cash paid for income taxes IncomeTaxesPaid $1.47M USD Annual
Cash paid for income taxes IncomeTaxesPaid $2.67M USD Annual
Non-cash Federal ESPC settlement NoncashorPartNoncashAcquisitionFinancingReceivableAcquired $242.52M USD Annual
Non-cash Federal ESPC settlement NoncashorPartNoncashAcquisitionFinancingReceivableAcquired $54.14M USD Annual
Non-cash Federal ESPC settlement NoncashorPartNoncashAcquisitionFinancingReceivableAcquired $67.29M USD Annual
Accrued purchases of energy assets CapitalExpendituresIncurredButNotYetPaid $43.81M USD Annual
Accrued purchases of energy assets CapitalExpendituresIncurredButNotYetPaid $35.25M USD Annual
Accrued purchases of energy assets CapitalExpendituresIncurredButNotYetPaid $37.06M USD Annual
Non-cash portion of investment fund call option exercise NoncashInvestingAndFinancingActivitiesInvestmentFundCallOptionExercise - USD Annual
Non-cash portion of investment fund call option exercise NoncashInvestingAndFinancingActivitiesInvestmentFundCallOptionExercise $2.76M USD Annual
Non-cash portion of investment fund call option exercise NoncashInvestingAndFinancingActivitiesInvestmentFundCallOptionExercise - USD Annual
Conversion of revolver to term loan DebtConversionConvertedInstrumentAmount1 - USD Annual
Conversion of revolver to term loan DebtConversionConvertedInstrumentAmount1 $25.00M USD Annual
Conversion of revolver to term loan DebtConversionConvertedInstrumentAmount1 - USD Annual
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $33.22M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $66.42M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $50.45M USD Point-in-time
Short-term restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $22.06M USD Point-in-time
Short-term restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $20.01M USD Point-in-time
Short-term restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $24.27M USD Point-in-time
Long-term restricted cash RestrictedCashAndCashEquivalentsNoncurrent $24.04M USD Point-in-time
Long-term restricted cash RestrictedCashAndCashEquivalentsNoncurrent $10.35M USD Point-in-time
Long-term restricted cash RestrictedCashAndCashEquivalentsNoncurrent $12.34M USD Point-in-time
Total cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $87.05M USD Point-in-time
Total cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $98.84M USD Point-in-time
Total cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $77.26M USD Point-in-time
Total cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $97.91M USD Point-in-time
Stockholders Equity 59 line items
Line Item Tag Value Unit Period
Noncontrolling interest in net of tax equity financing fees, redeemable NoncontrollingInterestInNetOfTaxEquityFinancingFeesRedeemable $65.00K USD Annual
Noncontrolling interest in net of tax equity financing fees, redeemable NoncontrollingInterestInNetOfTaxEquityFinancingFeesRedeemable $622.00K USD Annual
Equity offering, offering costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $6.42M USD Annual
Redeemable non-controlling interests beginning balance TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $38.85M USD Point-in-time
Redeemable non-controlling interests beginning balance TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $14.72M USD Point-in-time
Redeemable non-controlling interests beginning balance TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $46.18M USD Point-in-time
Redeemable non-controlling interests beginning balance TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $31.62M USD Point-in-time
Contributions from redeemable non-controlling interests NoncontrollingInterestIncreaseFromContributionsFromNoncontrollingInterestHolders $5.78M USD Annual
Contributions from redeemable non-controlling interests NoncontrollingInterestIncreaseFromContributionsFromNoncontrollingInterestHolders $21.84M USD Annual
Contributions from redeemable non-controlling interests NoncontrollingInterestIncreaseFromContributionsFromNoncontrollingInterestHolders $2.25M USD Annual
Distributions to redeemable non-controlling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $1.53M USD Annual
Distributions to redeemable non-controlling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $1.01M USD Annual
Distributions to redeemable non-controlling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $803.00K USD Annual
Accretion of tax equity financing fees TemporaryEquityAccretionOfTaxEquityFinancingFee $116.00K USD Annual
Accretion of tax equity financing fees TemporaryEquityAccretionOfTaxEquityFinancingFee $121.00K USD Annual
Investment fund call option exercise TemporaryEquityCallOptionExercise $3.76M USD Annual
Net income TemporaryEquityNetIncome $9.73M USD Annual
Net income TemporaryEquityNetIncome $-4.13M USD Annual
Net income TemporaryEquityNetIncome $2.87M USD Annual
Redeemable non-controlling interests ending balance TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $38.85M USD Point-in-time
Redeemable non-controlling interests ending balance TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $14.72M USD Point-in-time
Redeemable non-controlling interests ending balance TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $46.18M USD Point-in-time
Redeemable non-controlling interests ending balance TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $31.62M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $376.88M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $492.81M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $428.86M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $704.26M USD Point-in-time
Equity offering of common stock, net of offering costs of $6,416 StockIssuedDuringPeriodValueNewIssues $120.08M USD Annual
Exercise of stock options, net (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 916,000.00 shares Annual
Exercise of stock options, net (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 946,000.00 shares Annual
Exercise of stock options, net (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 588,000.00 shares Annual
Exercise of stock options, net StockIssuedDuringPeriodValueStockOptionsExercised $5.56M USD Annual
Exercise of stock options, net StockIssuedDuringPeriodValueStockOptionsExercised $8.99M USD Annual
Exercise of stock options, net StockIssuedDuringPeriodValueStockOptionsExercised $6.74M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.62M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $8.72M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.93M USD Annual
Employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $675.00K USD Annual
Employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $880.00K USD Annual
Employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.36M USD Annual
Open market purchase of common shares TreasuryStockValueAcquiredCostMethod $144.00K USD Annual
Open market purchase of common shares TreasuryStockValueAcquiredCostMethod $6.00K USD Annual
Unrealized loss from interest rate hedge, net OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $-2.73M USD Annual
Unrealized gain (loss) from interest rate hedges, net OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-2.78M USD Annual
Unrealized gain (loss) from interest rate hedges, net OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $2.79M USD Annual
Unrealized gain (loss) from interest rate hedges, net OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-2.94M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-170.00K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $1.01M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $1.38M USD Annual
Accretion of tax equity financing fees StockholdersEquityAdjustmentForAccretionOfTaxEquityFinancingFees $116.00K USD Annual
Accretion of tax equity financing fees StockholdersEquityAdjustmentForAccretionOfTaxEquityFinancingFees $121.00K USD Annual
Investment fund call option exercise AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $-2.76M USD Annual
Net (loss) income NetIncomeLoss $70.46M USD Annual
Net (loss) income NetIncomeLoss $54.05M USD Annual
Net (loss) income NetIncomeLoss $44.44M USD Annual
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $376.88M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $492.81M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $428.86M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $704.26M USD Point-in-time
Comprehensive Income 24 line items
Line Item Tag Value Unit Period
Unrealized (loss) gain from interest rate hedges, tax effect OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $984.00K USD Annual
Unrealized (loss) gain from interest rate hedges, tax effect OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $1.01M USD Annual
Unrealized (loss) gain from interest rate hedges, tax effect OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-662.00K USD Annual
Net income ProfitLoss $56.92M USD Annual
Net income ProfitLoss $40.30M USD Annual
Net income ProfitLoss $80.19M USD Annual
Unrealized gain (loss) from interest rate hedges, net of tax effect of $662, $(1,014) and $(984), respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-2.78M USD Annual
Unrealized gain (loss) from interest rate hedges, net of tax effect of $662, $(1,014) and $(984), respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $2.79M USD Annual
Unrealized gain (loss) from interest rate hedges, net of tax effect of $662, $(1,014) and $(984), respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-2.94M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $1.38M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $1.01M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-170.00K USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-1.56M USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-1.78M USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $2.62M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $82.81M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $38.74M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $55.15M USD Annual
Comprehensive (income) loss attributable to redeemable non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $2.87M USD Annual
Comprehensive (income) loss attributable to redeemable non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-4.13M USD Annual
Comprehensive (income) loss attributable to redeemable non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $9.73M USD Annual
Comprehensive income attributable to common shareholders ComprehensiveIncomeNetOfTax $42.87M USD Annual
Comprehensive income attributable to common shareholders ComprehensiveIncomeNetOfTax $52.28M USD Annual
Comprehensive income attributable to common shareholders ComprehensiveIncomeNetOfTax $73.08M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...