10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001488139-13-000026 |
| Period End Date | 20130630 |
| Filing Date | 20130809 |
| Fiscal Year | 2013 |
| Fiscal Period | Q2 |
| XBRL Instance | amrc-20130630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$63.35M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$38.44M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.96M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$26.28M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$28.91M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.63M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$26.24M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$26.36M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNet
|
$84.12M | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNet
|
$76.76M | USD | Point-in-time |
| Accounts receivable retainage |
ContractReceivableRetainage
|
$24.76M | USD | Point-in-time |
| Accounts receivable retainage |
ContractReceivableRetainage
|
$23.20M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
$52.56M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
$62.10M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$11.55M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$9.50M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$9.60M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$11.02M | USD | Point-in-time |
| Treasury stock at cost (in shares) |
TreasuryStockShares
|
4.83M | shares | Point-in-time |
| Treasury stock at cost (in shares) |
TreasuryStockShares
|
4.83M | shares | Point-in-time |
| Income tax receivable |
IncomeTaxReceivable
|
$5.76M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxReceivable
|
$5.39M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$4.48M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$5.19M | USD | Point-in-time |
| Project development costs |
ConstructionInProgressGross
|
$11.46M | USD | Point-in-time |
| Project development costs |
ConstructionInProgressGross
|
$9.04M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$297.84M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$242.22M | USD | Point-in-time |
| Federal ESPC receivable |
AccountsReceivableNetNoncurrent
|
$60.90M | USD | Point-in-time |
| Federal ESPC receivable |
AccountsReceivableNetNoncurrent
|
$91.85M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$9.42M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$9.39M | USD | Point-in-time |
| Project assets, net |
PropertyPlantAndEquipmentOtherNet
|
$229.43M | USD | Point-in-time |
| Project assets, net |
PropertyPlantAndEquipmentOtherNet
|
$207.27M | USD | Point-in-time |
| Deferred financing fees, net |
DeferredFinanceCostsNoncurrentNet
|
$6.10M | USD | Point-in-time |
| Deferred financing fees, net |
DeferredFinanceCostsNoncurrentNet
|
$5.75M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$48.97M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$55.24M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$11.49M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$9.74M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.14M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$4.65M | USD | Point-in-time |
| Total Non Current Assets |
AssetsNoncurrent
|
$377.63M | USD | Point-in-time |
| Total Non Current Assets |
AssetsNoncurrent
|
$377.73M | USD | Point-in-time |
| Total Assets |
Assets
|
$675.47M | USD | Point-in-time |
| Total Assets |
Assets
|
$660.68M | USD | Point-in-time |
| Total Assets |
Assets
|
$619.95M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$12.45M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$13.92M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$67.32M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$101.01M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$13.16M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$10.67M | USD | Point-in-time |
| Billings in excess of cost and estimated earnings |
BillingsInExcessOfCostCurrent
|
$22.53M | USD | Point-in-time |
| Billings in excess of cost and estimated earnings |
BillingsInExcessOfCostCurrent
|
$22.27M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$114.43M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$148.89M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$201.92M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$186.35M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$24.89M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$23.27M | USD | Point-in-time |
| Deferred grant income |
OtherDeferredCreditsNoncurrent
|
$7.59M | USD | Point-in-time |
| Deferred grant income |
OtherDeferredCreditsNoncurrent
|
$7.86M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$26.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$30.36M | USD | Point-in-time |
| Total Liabilities |
LiabilitiesNoncurrent
|
$264.76M | USD | Point-in-time |
| Total Liabilities |
LiabilitiesNoncurrent
|
$243.49M | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at June 30, 2013 and December 31, 2012 |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at June 30, 2013 and December 31, 2012 |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$93.14M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$96.02M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$173.46M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$177.17M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$713.19K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.70M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-27.58K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$13.05K | USD | Point-in-time |
| Less - treasury stock, at cost, 4,833,284 shares |
TreasuryStockValue
|
$9.18M | USD | Point-in-time |
| Less - treasury stock, at cost, 4,833,284 shares |
TreasuryStockValue
|
$9.18M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$262.02M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$261.82M | USD | Point-in-time |
| Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$619.95M | USD | Point-in-time |
| Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$675.47M | USD | Point-in-time |
Income Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Energy efficiency revenue |
SalesRevenueEnergyServices
|
$155.07M | USD | 2 Qtrs |
| Energy efficiency revenue |
SalesRevenueEnergyServices
|
$233.20M | USD | 2 Qtrs |
| Energy efficiency revenue |
SalesRevenueEnergyServices
|
$85.25M | USD | 1 Quarter |
| Energy efficiency revenue |
SalesRevenueEnergyServices
|
$119.82M | USD | 1 Quarter |
| Renewable energy revenue |
RenewableEnergyRevenue
|
$81.32M | USD | 2 Qtrs |
| Renewable energy revenue |
RenewableEnergyRevenue
|
$41.00M | USD | 1 Quarter |
| Renewable energy revenue |
RenewableEnergyRevenue
|
$77.47M | USD | 2 Qtrs |
| Renewable energy revenue |
RenewableEnergyRevenue
|
$44.28M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$126.25M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$236.39M | USD | 2 Qtrs |
| Total revenue |
SalesRevenueNet
|
$164.10M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$310.67M | USD | 2 Qtrs |
| Energy efficiency expenses |
CostOfServicesEnergyServices
|
$69.75M | USD | 1 Quarter |
| Energy efficiency expenses |
CostOfServicesEnergyServices
|
$97.87M | USD | 1 Quarter |
| Energy efficiency expenses |
CostOfServicesEnergyServices
|
$125.21M | USD | 2 Qtrs |
| Energy efficiency expenses |
CostOfServicesEnergyServices
|
$187.49M | USD | 2 Qtrs |
| Renewable energy expenses |
RenewableEnergyExpenses
|
$66.28M | USD | 2 Qtrs |
| Renewable energy expenses |
RenewableEnergyExpenses
|
$33.12M | USD | 1 Quarter |
| Renewable energy expenses |
RenewableEnergyExpenses
|
$62.80M | USD | 2 Qtrs |
| Renewable energy expenses |
RenewableEnergyExpenses
|
$35.07M | USD | 1 Quarter |
| Total direct expenses |
CostOfGoodsAndServicesSold
|
$132.94M | USD | 1 Quarter |
| Total direct expenses |
CostOfGoodsAndServicesSold
|
$191.49M | USD | 2 Qtrs |
| Total direct expenses |
CostOfGoodsAndServicesSold
|
$250.29M | USD | 2 Qtrs |
| Total direct expenses |
CostOfGoodsAndServicesSold
|
$102.87M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$60.38M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$44.90M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$31.16M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$23.38M | USD | 1 Quarter |
| Salaries and benefits |
SalariesAndWages
|
$25.93M | USD | 2 Qtrs |
| Salaries and benefits |
SalariesAndWages
|
$21.79M | USD | 2 Qtrs |
| Salaries and benefits |
SalariesAndWages
|
$10.77M | USD | 1 Quarter |
| Salaries and benefits |
SalariesAndWages
|
$11.56M | USD | 1 Quarter |
| Project development costs |
ConstructionAndDevelopmentCosts
|
$9.32M | USD | 2 Qtrs |
| Project development costs |
ConstructionAndDevelopmentCosts
|
$8.05M | USD | 2 Qtrs |
| Project development costs |
ConstructionAndDevelopmentCosts
|
$5.04M | USD | 1 Quarter |
| Project development costs |
ConstructionAndDevelopmentCosts
|
$3.83M | USD | 1 Quarter |
| General, administrative and other |
GeneralAndAdministrativeExpense
|
$14.72M | USD | 2 Qtrs |
| General, administrative and other |
GeneralAndAdministrativeExpense
|
$9.48M | USD | 1 Quarter |
| General, administrative and other |
GeneralAndAdministrativeExpense
|
$7.51M | USD | 1 Quarter |
| General, administrative and other |
GeneralAndAdministrativeExpense
|
$17.78M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$25.29M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$48.89M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$22.90M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$48.70M | USD | 2 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$-3.99M | USD | 2 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$8.26M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-1.91M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$11.68M | USD | 2 Qtrs |
| Other expenses, net (Note 9) |
NonoperatingIncomeExpense
|
$-448.73K | USD | 1 Quarter |
| Other expenses, net (Note 9) |
NonoperatingIncomeExpense
|
$-2.52M | USD | 2 Qtrs |
| Other expenses, net (Note 9) |
NonoperatingIncomeExpense
|
$-913.04K | USD | 2 Qtrs |
| Other expenses, net (Note 9) |
NonoperatingIncomeExpense
|
$-1.41M | USD | 1 Quarter |
| (Loss) income before (benefit) provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.36M | USD | 1 Quarter |
| (Loss) income before (benefit) provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-4.90M | USD | 2 Qtrs |
| (Loss) income before (benefit) provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$9.16M | USD | 2 Qtrs |
| (Loss) income before (benefit) provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$6.85M | USD | 1 Quarter |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$2.03M | USD | 1 Quarter |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$-1.20M | USD | 2 Qtrs |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$-577.00K | USD | 1 Quarter |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$2.61M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$-1.78M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-3.70M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$4.82M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$6.55M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$6.55M | USD | 2 Qtrs |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$-0.08 | USD | 2 Qtrs |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.15 | USD | 2 Qtrs |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.11 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.08 | USD | 2 Qtrs |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.14 | USD | 2 Qtrs |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.10 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.54M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.34M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.40M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.47M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.47M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.36M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.14M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.40M | shares | 2 Qtrs |
Cash Flow Statement
232 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$-1.78M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-3.70M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$4.82M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$6.55M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$6.55M | USD | 2 Qtrs |
| Depreciation of project assets |
CostOfServicesDepreciation
|
$6.88M | USD | 2 Qtrs |
| Depreciation of project assets |
CostOfServicesDepreciation
|
$2.85M | USD | 1 Quarter |
| Depreciation of project assets |
CostOfServicesDepreciation
|
$2.87M | USD | 1 Quarter |
| Depreciation of project assets |
CostOfServicesDepreciation
|
$5.46M | USD | 2 Qtrs |
| Depreciation of property and equipment |
DepreciationNonproduction
|
$813.71K | USD | 1 Quarter |
| Depreciation of property and equipment |
DepreciationNonproduction
|
$1.28M | USD | 2 Qtrs |
| Depreciation of property and equipment |
DepreciationNonproduction
|
$603.50K | USD | 1 Quarter |
| Depreciation of property and equipment |
DepreciationNonproduction
|
$1.61M | USD | 2 Qtrs |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$271.48K | USD | 2 Qtrs |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$332.46K | USD | 2 Qtrs |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$138.19K | USD | 1 Quarter |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$248.31K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$1.79M | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$1.31M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$898.04K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$2.97M | USD | 2 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$328.97K | USD | 1 Quarter |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$77.74K | USD | 2 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$371.31K | USD | 2 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$24.11K | USD | 1 Quarter |
| Unrealized (gain) loss on interest rate swap |
UnrealizedGainLossOnDerivatives
|
$683.13K | USD | 2 Qtrs |
| Unrealized (gain) loss on interest rate swap |
UnrealizedGainLossOnDerivatives
|
$-349.62K | USD | 1 Quarter |
| Unrealized (gain) loss on interest rate swap |
UnrealizedGainLossOnDerivatives
|
$294.05K | USD | 1 Quarter |
| Unrealized (gain) loss on interest rate swap |
UnrealizedGainLossOnDerivatives
|
$-119.75K | USD | 2 Qtrs |
| Gain on sale of asset |
GainLossOnSaleOfPropertyPlantEquipment
|
$800.00K | USD | 1 Quarter |
| Gain on sale of asset |
GainLossOnSaleOfPropertyPlantEquipment
|
$800.00K | USD | 2 Qtrs |
| Gain on sale of asset |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Gain on sale of asset |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.34M | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$664.76K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.67M | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$892.61K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$43.70K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-506.63K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.82M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-2.87M | USD | 2 Qtrs |
| Excess tax benefits from stock-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$158.23K | USD | 1 Quarter |
| Excess tax benefits from stock-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$297.01K | USD | 2 Qtrs |
| Excess tax benefits from stock-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$1.65M | USD | 2 Qtrs |
| Excess tax benefits from stock-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$448.92K | USD | 1 Quarter |
| Restricted cash draws |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-18.00M | USD | 2 Qtrs |
| Restricted cash draws |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-24.15M | USD | 2 Qtrs |
| Restricted cash draws |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-10.49M | USD | 1 Quarter |
| Restricted cash draws |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-14.07M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.97M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-6.86M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-11.04M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-12.57M | USD | 2 Qtrs |
| Accounts receivable retainage |
IncreaseDecreaseInReceivables
|
$1.57M | USD | 2 Qtrs |
| Accounts receivable retainage |
IncreaseDecreaseInReceivables
|
$2.77M | USD | 1 Quarter |
| Accounts receivable retainage |
IncreaseDecreaseInReceivables
|
$3.61M | USD | 1 Quarter |
| Accounts receivable retainage |
IncreaseDecreaseInReceivables
|
$-2.08M | USD | 2 Qtrs |
| Federal ESPC receivable |
FinancingReceivableSignificantSales
|
$11.71M | USD | 1 Quarter |
| Federal ESPC receivable |
FinancingReceivableSignificantSales
|
$4.11M | USD | 1 Quarter |
| Federal ESPC receivable |
FinancingReceivableSignificantSales
|
$25.78M | USD | 2 Qtrs |
| Federal ESPC receivable |
FinancingReceivableSignificantSales
|
$13.78M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$54.41K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$369.36K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$2.05M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$510.22K | USD | 2 Qtrs |
| Costs and estimated earnings in excess of billings |
IncreaseDecreaseInOtherReceivables
|
$5.58M | USD | 1 Quarter |
| Costs and estimated earnings in excess of billings |
IncreaseDecreaseInOtherReceivables
|
$8.69M | USD | 1 Quarter |
| Costs and estimated earnings in excess of billings |
IncreaseDecreaseInOtherReceivables
|
$-9.93M | USD | 2 Qtrs |
| Costs and estimated earnings in excess of billings |
IncreaseDecreaseInOtherReceivables
|
$-12.20M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.40M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.50M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.53M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.68M | USD | 2 Qtrs |
| Project development costs |
IncreaseDecreaseInConstructionPayables
|
$-324.13K | USD | 1 Quarter |
| Project development costs |
IncreaseDecreaseInConstructionPayables
|
$-1.16M | USD | 2 Qtrs |
| Project development costs |
IncreaseDecreaseInConstructionPayables
|
$-785.71K | USD | 1 Quarter |
| Project development costs |
IncreaseDecreaseInConstructionPayables
|
$-2.43M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$912.46K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$766.68K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$941.28K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$758.74K | USD | 2 Qtrs |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.91M | USD | 1 Quarter |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$11.77M | USD | 1 Quarter |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-36.19M | USD | 2 Qtrs |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-8.76M | USD | 2 Qtrs |
| Billings in excess of cost and estimated earnings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$-590.44K | USD | 1 Quarter |
| Billings in excess of cost and estimated earnings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$371.45K | USD | 2 Qtrs |
| Billings in excess of cost and estimated earnings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$7.35M | USD | 1 Quarter |
| Billings in excess of cost and estimated earnings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$8.24M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-345.46K | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$525.18K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-75.51K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$1.29M | USD | 1 Quarter |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$3.08M | USD | 2 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$2.48M | USD | 1 Quarter |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-365.04K | USD | 2 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$700.72K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$6.88M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$6.27M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-18.82M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$39.48M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.11M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$446.20K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.54M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.38M | USD | 2 Qtrs |
| Purchases of project assets |
PaymentsToAcquireProductiveAssets
|
$9.70M | USD | 1 Quarter |
| Purchases of project assets |
PaymentsToAcquireProductiveAssets
|
$18.76M | USD | 1 Quarter |
| Purchases of project assets |
PaymentsToAcquireProductiveAssets
|
$19.70M | USD | 2 Qtrs |
| Purchases of project assets |
PaymentsToAcquireProductiveAssets
|
$31.62M | USD | 2 Qtrs |
| Grant awards received on project assets |
ProceedsFromGovernmentGrantsAndRebatesReceivedOnProjectAssets
|
$289.29K | USD | 1 Quarter |
| Grant awards received on project assets |
ProceedsFromGovernmentGrantsAndRebatesReceivedOnProjectAssets
|
- | USD | 1 Quarter |
| Grant awards received on project assets |
ProceedsFromGovernmentGrantsAndRebatesReceivedOnProjectAssets
|
$1.58M | USD | 2 Qtrs |
| Grant awards received on project assets |
ProceedsFromGovernmentGrantsAndRebatesReceivedOnProjectAssets
|
$3.84M | USD | 2 Qtrs |
| Proceeds from sales of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.50K | USD | 1 Quarter |
| Proceeds from sales of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.50K | USD | 2 Qtrs |
| Proceeds from sales of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Acquisition, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Acquisition, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$7.54M | USD | 1 Quarter |
| Acquisition, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 1 Quarter |
| Acquisition, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$9.35M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-26.45M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-40.92M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-18.24M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.80M | USD | 1 Quarter |
| Excess tax benefits from stock-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$297.01K | USD | 2 Qtrs |
| Excess tax benefits from stock-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$448.92K | USD | 1 Quarter |
| Excess tax benefits from stock-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$158.23K | USD | 1 Quarter |
| Excess tax benefits from stock-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$1.65M | USD | 2 Qtrs |
| Book overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-7.30M | USD | 2 Qtrs |
| Book overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 2 Qtrs |
| Payments of financing fees |
PaymentsOfFinancingCosts
|
$504.99K | USD | 2 Qtrs |
| Payments of financing fees |
PaymentsOfFinancingCosts
|
$464.77K | USD | 1 Quarter |
| Payments of financing fees |
PaymentsOfFinancingCosts
|
- | USD | 1 Quarter |
| Payments of financing fees |
PaymentsOfFinancingCosts
|
$20.32K | USD | 2 Qtrs |
| Proceeds from exercises of options |
ProceedsFromStockOptionsExercised
|
$735.84K | USD | 1 Quarter |
| Proceeds from exercises of options |
ProceedsFromStockOptionsExercised
|
$394.60K | USD | 1 Quarter |
| Proceeds from exercises of options |
ProceedsFromStockOptionsExercised
|
$1.25M | USD | 2 Qtrs |
| Proceeds from exercises of options |
ProceedsFromStockOptionsExercised
|
$1.80M | USD | 2 Qtrs |
| Proceeds from (payments of) senior secured credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$15.00M | USD | 2 Qtrs |
| Proceeds from (payments of) senior secured credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$15.00M | USD | 1 Quarter |
| Proceeds from (payments of) senior secured credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-1.43M | USD | 1 Quarter |
| Proceeds from (payments of) senior secured credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-7.86M | USD | 2 Qtrs |
| Proceeds from long-term debt financing |
ProceedsFromIssuanceOfLongTermDebt
|
$9.43M | USD | 1 Quarter |
| Proceeds from long-term debt financing |
ProceedsFromIssuanceOfLongTermDebt
|
$9.43M | USD | 2 Qtrs |
| Proceeds from long-term debt financing |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 1 Quarter |
| Proceeds from long-term debt financing |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 2 Qtrs |
| Non-controlling interest |
ProceedsFromMinorityShareholders
|
- | USD | 1 Quarter |
| Non-controlling interest |
ProceedsFromMinorityShareholders
|
$40.63K | USD | 2 Qtrs |
| Non-controlling interest |
ProceedsFromMinorityShareholders
|
$7.70K | USD | 2 Qtrs |
| Non-controlling interest |
ProceedsFromMinorityShareholders
|
$105.93K | USD | 1 Quarter |
| Restricted cash |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-4.56M | USD | 1 Quarter |
| Restricted cash |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-4.80M | USD | 2 Qtrs |
| Restricted cash |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-5.20M | USD | 2 Qtrs |
| Restricted cash |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-3.37M | USD | 1 Quarter |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$6.74M | USD | 2 Qtrs |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$2.93M | USD | 1 Quarter |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$2.13M | USD | 2 Qtrs |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$1.33M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-18.65M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$17.13M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.94M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.58M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$47.06K | USD | 2 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-53.23K | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-900.33K | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$442.92K | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-45.72M | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-3.33M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-9.53M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.63M | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$63.35M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$38.44M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$20.96M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$26.28M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$28.91M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$17.63M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$63.35M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$38.44M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.96M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$26.28M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$28.91M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.63M | USD | Point-in-time |
| Interest |
InterestPaid
|
$2.82M | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$1.30M | USD | 1 Quarter |
| Interest |
InterestPaid
|
$1.57M | USD | 1 Quarter |
| Interest |
InterestPaid
|
$2.03M | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$506.92K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$481.21K | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaid
|
$679.28K | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaid
|
$900.68K | USD | 2 Qtrs |
| Accounts receivable |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
$360.92K | USD | 1 Quarter |
| Accounts receivable |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
- | USD | 2 Qtrs |
| Accounts receivable |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
$558.62K | USD | 2 Qtrs |
| Accounts receivable |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
- | USD | 1 Quarter |
| Noncash or Part Noncash Acquisition, Accounts Receivable Acquired Retainage |
NoncashorPartNoncashAcquisitionAccountsReceivableAcquiredRetainage
|
$248.07K | USD | 2 Qtrs |
| Noncash or Part Noncash Acquisition, Accounts Receivable Acquired Retainage |
NoncashorPartNoncashAcquisitionAccountsReceivableAcquiredRetainage
|
- | USD | 2 Qtrs |
| Costs and estimated earnings in excess of billings |
NoncashOrPartNoncashAcquisitionCostsAndEstimatedEarningsInExcessOfBillingsAcquired
|
- | USD | 2 Qtrs |
| Costs and estimated earnings in excess of billings |
NoncashOrPartNoncashAcquisitionCostsAndEstimatedEarningsInExcessOfBillingsAcquired
|
- | USD | 1 Quarter |
| Costs and estimated earnings in excess of billings |
NoncashOrPartNoncashAcquisitionCostsAndEstimatedEarningsInExcessOfBillingsAcquired
|
$657.60K | USD | 2 Qtrs |
| Costs and estimated earnings in excess of billings |
NoncashOrPartNoncashAcquisitionCostsAndEstimatedEarningsInExcessOfBillingsAcquired
|
$546.61K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
NoncashOrPartNoncashAcquisitionPrepaidExpensesAndOtherCurrentAssetsAcquired
|
$1.71K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
NoncashOrPartNoncashAcquisitionPrepaidExpensesAndOtherCurrentAssetsAcquired
|
- | USD | 2 Qtrs |
| Property and equipment |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
- | USD | 2 Qtrs |
| Property and equipment |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
- | USD | 1 Quarter |
| Property and equipment |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$75.05K | USD | 1 Quarter |
| Property and equipment |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$137.95K | USD | 2 Qtrs |
| Goodwill |
NoncashOrPartNoncashAcquisitionAmountAllocatedToGoodwill
|
- | USD | 2 Qtrs |
| Goodwill |
NoncashOrPartNoncashAcquisitionAmountAllocatedToGoodwill
|
$6.01M | USD | 2 Qtrs |
| Goodwill |
NoncashOrPartNoncashAcquisitionAmountAllocatedToGoodwill
|
- | USD | 1 Quarter |
| Goodwill |
NoncashOrPartNoncashAcquisitionAmountAllocatedToGoodwill
|
$5.09M | USD | 1 Quarter |
| Intangible assets |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$3.70M | USD | 2 Qtrs |
| Intangible assets |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
- | USD | 2 Qtrs |
| Intangible assets |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
- | USD | 1 Quarter |
| Intangible assets |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$3.09M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | 1 Quarter |
| Accounts payable and accrued expenses |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$968.54K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$654.56K | USD | 1 Quarter |
| Income taxes payable |
NoncashOrPartNoncashAcquisitionBillingsInExcessOfCostAndEstimatedEarningsAssumed
|
$256.94K | USD | 1 Quarter |
| Income taxes payable |
NoncashOrPartNoncashAcquisitionBillingsInExcessOfCostAndEstimatedEarningsAssumed
|
$30.43K | USD | 2 Qtrs |
| Income taxes payable |
NoncashOrPartNoncashAcquisitionBillingsInExcessOfCostAndEstimatedEarningsAssumed
|
- | USD | 2 Qtrs |
| Income taxes payable |
NoncashOrPartNoncashAcquisitionBillingsInExcessOfCostAndEstimatedEarningsAssumed
|
- | USD | 1 Quarter |
| Noncash or Part Noncash Acquisition, Income Tax Payable |
NoncashorPartNoncashAcquisitionIncomeTaxPayable
|
$256.94K | USD | 2 Qtrs |
| Noncash or Part Noncash Acquisition, Income Tax Payable |
NoncashorPartNoncashAcquisitionIncomeTaxPayable
|
- | USD | 2 Qtrs |
| Deferred tax liabilities |
NoncashOrPartNoncashAcquisitionDeferredTaxLiabilitiesAssumed
|
$710.13K | USD | 1 Quarter |
| Deferred tax liabilities |
NoncashOrPartNoncashAcquisitionDeferredTaxLiabilitiesAssumed
|
- | USD | 1 Quarter |
| Deferred tax liabilities |
NoncashOrPartNoncashAcquisitionDeferredTaxLiabilitiesAssumed
|
$710.13K | USD | 2 Qtrs |
| Deferred tax liabilities |
NoncashOrPartNoncashAcquisitionDeferredTaxLiabilitiesAssumed
|
- | USD | 2 Qtrs |
| Identifiable assets acquired and goodwill, net of liabilities assumed |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
- | USD | 1 Quarter |
| Identifiable assets acquired and goodwill, net of liabilities assumed |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
- | USD | 2 Qtrs |
| Identifiable assets acquired and goodwill, net of liabilities assumed |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$9.35M | USD | 2 Qtrs |
| Identifiable assets acquired and goodwill, net of liabilities assumed |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$7.54M | USD | 1 Quarter |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Stock-based compensation excess tax benefits |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
$297.01K | USD | 2 Qtrs |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$262.02M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$261.82M | USD | Point-in-time |
| Preferred Stock, Shares, Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares, Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
4.83M | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
4.83M | shares | Point-in-time |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
364,666.00 | shares | 2 Qtrs |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.25M | USD | 2 Qtrs |
| Stock-based compensation expense, including excess tax benefits of $297,011 |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.63M | USD | 2 Qtrs |
| Non-controlling interest |
MinorityInterestInForeignSubsidiary
|
$40.63K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-595.04K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.55M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-128.92K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-659.51K | USD | 1 Quarter |
| Unrealized gain from interest rate hedge, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$567.79K | USD | Annual |
| Unrealized gain from interest rate hedge, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$1.61M | USD | 1 Quarter |
| Unrealized gain from interest rate hedge, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-410.68K | USD | 1 Quarter |
| Unrealized gain from interest rate hedge, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$2.53M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$-1.78M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-3.70M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$4.82M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$6.55M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$6.55M | USD | 2 Qtrs |
| Preferred Stock, Shares, Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares, Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
4.83M | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
4.83M | shares | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$262.02M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$261.82M | USD | Point-in-time |
Comprehensive Income
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$-1.78M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-3.70M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$4.82M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$6.55M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$6.55M | USD | 2 Qtrs |
| Unrealized gain (loss) from interest rate hedge, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$567.79K | USD | Annual |
| Unrealized gain (loss) from interest rate hedge, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$1.61M | USD | 1 Quarter |
| Unrealized gain (loss) from interest rate hedge, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-410.68K | USD | 1 Quarter |
| Unrealized gain (loss) from interest rate hedge, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$2.53M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-595.04K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.55M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-128.92K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-659.51K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.01M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.07M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$984.16K | USD | 2 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$438.87K | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$6.99M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$3.75M | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-769.15K | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-2.72M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.