◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

Ameresco, Inc. CIK: 1488139 FY 2011
Filing Information
Form Type 10-K
Accession Number 0001488139-12-000005
Period End Date 20111231
Filing Date 20120315
Fiscal Year 2011
Fiscal Period FY
XBRL Instance amrc-20111231.xml
Filing Contents
Balance Sheet 96 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $44.69M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $47.93M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $26.28M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $18.15M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $9.20M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $12.37M USD Point-in-time
Accounts receivable, net AccountsReceivableNet $68.58M USD Point-in-time
Accounts receivable, net AccountsReceivableNet $109.30M USD Point-in-time
Accounts receivable retainage ContractReceivableRetainage $18.45M USD Point-in-time
Accounts receivable retainage ContractReceivableRetainage $26.09M USD Point-in-time
Costs and estimated earnings in excess of billings CostsInExcessOfBillingsOnUncompletedContractsOrPrograms $35.56M USD Point-in-time
Costs and estimated earnings in excess of billings CostsInExcessOfBillingsOnUncompletedContractsOrPrograms $69.25M USD Point-in-time
Inventory, net InventoryNet $8.64M USD Point-in-time
Inventory, net InventoryNet $6.78M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $8.99M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $8.47M USD Point-in-time
Treasury stock at cost TreasuryStockShares 4.83M shares Point-in-time
Treasury stock at cost TreasuryStockShares 4.83M shares Point-in-time
Income tax receivable IncomeTaxReceivable $2.51M USD Point-in-time
Income tax receivable IncomeTaxReceivable $9.66M USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetCurrent $9.91M USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetCurrent $6.46M USD Point-in-time
Project development costs ConstructionInProgressGross $6.03M USD Point-in-time
Project development costs ConstructionInProgressGross $7.56M USD Point-in-time
Total current assets AssetsCurrent $211.71M USD Point-in-time
Total current assets AssetsCurrent $283.06M USD Point-in-time
Federal ESPC receivable AccountsReceivableNetNoncurrent $193.55M USD Point-in-time
Federal ESPC receivable AccountsReceivableNetNoncurrent $110.21M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $7.09M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $5.41M USD Point-in-time
Project assets, net PropertyPlantAndEquipmentOtherNet $145.15M USD Point-in-time
Project assets, net PropertyPlantAndEquipmentOtherNet $177.85M USD Point-in-time
Deferred financing fees, net DeferredFinanceCostsNoncurrentNet $2.99M USD Point-in-time
Deferred financing fees, net DeferredFinanceCostsNoncurrentNet $3.41M USD Point-in-time
Goodwill Goodwill $47.88M USD Point-in-time
Goodwill Goodwill $20.58M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $12.73M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill - USD Point-in-time
Other assets OtherAssetsNoncurrent $3.78M USD Point-in-time
Other assets OtherAssetsNoncurrent $4.60M USD Point-in-time
Total Non Current Assets AssetsNoncurrent $372.70M USD Point-in-time
Total Non Current Assets AssetsNoncurrent $362.54M USD Point-in-time
Total Assets Assets $645.60M USD Point-in-time
Total Assets Assets $584.41M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $4.72M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $11.56M USD Point-in-time
Accounts payable AccountsPayableCurrent $93.51M USD Point-in-time
Accounts payable AccountsPayableCurrent $95.30M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $8.92M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $12.52M USD Point-in-time
Book overdraft BookOverdrafts - USD Point-in-time
Book overdraft BookOverdrafts $7.30M USD Point-in-time
Billings in excess of cost and estimated earnings BillingsInExcessOfCostCurrent $26.98M USD Point-in-time
Billings in excess of cost and estimated earnings BillingsInExcessOfCostCurrent $27.56M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $2.49M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $142.59M USD Point-in-time
Total current liabilities LiabilitiesCurrent $148.27M USD Point-in-time
Long-term debt, less current portion LongTermDebtNoncurrent $202.41M USD Point-in-time
Long-term debt, less current portion LongTermDebtNoncurrent $196.40M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $29.95M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $12.01M USD Point-in-time
Deferred grant income OtherDeferredCreditsNoncurrent $6.02M USD Point-in-time
Deferred grant income OtherDeferredCreditsNoncurrent $4.20M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $28.53M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $28.14M USD Point-in-time
Total Liabilities Liabilities $246.77M USD Point-in-time
Total Liabilities Liabilities $260.91M USD Point-in-time
Commitments and Contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at December 31, 2010 and September 30, 2011 PreferredStockValueOutstanding - USD Point-in-time
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at December 31, 2010 and September 30, 2011 PreferredStockValueOutstanding - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $74.07M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $86.07M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $126.61M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $161.34M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.87M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $3.55M USD Point-in-time
Minority interest MinorityInterest $63.61K USD Point-in-time
Minority interest MinorityInterest - USD Point-in-time
Less - treasury stock, at cost, 4,833,284 shares TreasuryStockValue $-9.18M USD Point-in-time
Less - treasury stock, at cost, 4,833,284 shares TreasuryStockValue $-9.18M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $236.42M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $102.77M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $195.05M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $74.09M USD Point-in-time
Liabilities and Shareholders Equity LiabilitiesAndStockholdersEquity $584.41M USD Point-in-time
Liabilities and Shareholders Equity LiabilitiesAndStockholdersEquity $645.60M USD Point-in-time
Income Statement 69 line items
Line Item Tag Value Unit Period
Energy efficiency revenue SalesRevenueEnergyServices $340.64M USD Annual
Energy efficiency revenue SalesRevenueEnergyServices $455.33M USD Annual
Energy efficiency revenue SalesRevenueEnergyServices $551.32M USD Annual
Renewable energy revenue RenewableEnergyRevenue $162.90M USD Annual
Renewable energy revenue RenewableEnergyRevenue $87.88M USD Annual
Renewable energy revenue RenewableEnergyRevenue $176.88M USD Annual
Total Revenue SalesRevenueNet $728.20M USD Annual
Total Revenue SalesRevenueNet $428.52M USD Annual
Total Revenue SalesRevenueNet $618.23M USD Annual
Energy efficiency expenses CostOfServicesEnergyServices $378.08M USD Annual
Energy efficiency expenses CostOfServicesEnergyServices $446.96M USD Annual
Energy efficiency expenses CostOfServicesEnergyServices $282.34M USD Annual
Renewable energy expenses RenewableEnergyExpenses $66.47M USD Annual
Renewable energy expenses RenewableEnergyExpenses $129.44M USD Annual
Renewable energy expenses RenewableEnergyExpenses $146.19M USD Annual
Total Direct Expenses CostOfGoodsAndServicesSold $348.82M USD Annual
Total Direct Expenses CostOfGoodsAndServicesSold $593.15M USD Annual
Total Direct Expenses CostOfGoodsAndServicesSold $507.52M USD Annual
Gross profit GrossProfit $135.05M USD Annual
Gross profit GrossProfit $79.70M USD Annual
Gross profit GrossProfit $110.70M USD Annual
Salaries and benefits SalariesAndWages $40.75M USD Annual
Salaries and benefits SalariesAndWages $28.27M USD Annual
Salaries and benefits SalariesAndWages $30.72M USD Annual
Project development costs ConstructionAndDevelopmentCosts $9.60M USD Annual
Project development costs ConstructionAndDevelopmentCosts $13.68M USD Annual
Project development costs ConstructionAndDevelopmentCosts $18.28M USD Annual
General, administrative and other GeneralAndAdministrativeExpense $16.53M USD Annual
General, administrative and other GeneralAndAdministrativeExpense $25.33M USD Annual
General, administrative and other GeneralAndAdministrativeExpense $20.31M USD Annual
Total Operating Expenses OperatingExpenses $64.71M USD Annual
Total Operating Expenses OperatingExpenses $54.41M USD Annual
Total Operating Expenses OperatingExpenses $84.36M USD Annual
Operating income OperatingIncomeLoss $50.69M USD Annual
Operating income OperatingIncomeLoss $25.29M USD Annual
Operating income OperatingIncomeLoss $45.99M USD Annual
Other expenses, net (Note 17) NonoperatingIncomeExpense $-5.08M USD Annual
Other expenses, net (Note 17) NonoperatingIncomeExpense $1.56M USD Annual
Other expenses, net (Note 17) NonoperatingIncomeExpense $-5.19M USD Annual
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $40.91M USD Annual
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $26.86M USD Annual
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $45.49M USD Annual
Income tax provision IncomeTaxExpenseBenefit $10.77M USD Annual
Income tax provision IncomeTaxExpenseBenefit $6.95M USD Annual
Income tax provision IncomeTaxExpenseBenefit $12.19M USD Annual
Net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $34.73M USD Annual
Net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $28.73M USD Annual
Net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $19.91M USD Annual
Unrealized loss from interest rate hedge, net of tax OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease $-933.88K USD Annual
Unrealized loss from interest rate hedge, net of tax OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease $-4.45M USD Annual
Unrealized loss from interest rate hedge, net of tax OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease - USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-1.65M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-3.53M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $970.88K USD Annual
Comprehensive income OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease $23.44M USD Annual
Comprehensive income OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease $29.31M USD Annual
Comprehensive income OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease $29.45M USD Annual
Basic EarningsPerShareBasic $1.99 USD Annual
Basic EarningsPerShareBasic $0.82 USD Annual
Basic EarningsPerShareBasic $1.12 USD Annual
Diluted EarningsPerShareDiluted $0.61 USD Annual
Diluted EarningsPerShareDiluted $0.69 USD Annual
Diluted EarningsPerShareDiluted $0.78 USD Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 42.59M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 25.73M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 9.99M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 44.71M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 32.71M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 41.51M shares Annual
Cash Flow Statement 155 line items
Line Item Tag Value Unit Period
Net Income ProfitLoss $28.73M USD Annual
Net Income ProfitLoss $34.73M USD Annual
Net Income ProfitLoss $19.91M USD Annual
Depreciation of project assets CostOfServicesDepreciation $9.63M USD Annual
Depreciation of project assets CostOfServicesDepreciation $5.26M USD Annual
Depreciation of project assets CostOfServicesDepreciation $9.70M USD Annual
Depreciation of property and equipment DepreciationNonproduction $1.78M USD Annual
Depreciation of property and equipment DepreciationNonproduction $2.55M USD Annual
Depreciation of property and equipment DepreciationNonproduction $1.37M USD Annual
Amortization of deferred financing fees AmortizationOfFinancingCosts $254.71K USD Annual
Amortization of deferred financing fees AmortizationOfFinancingCosts $1.06M USD Annual
Amortization of deferred financing fees AmortizationOfFinancingCosts $566.77K USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets - USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $1.75M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets - USD Annual
Provision for bad debts ProvisionForDoubtfulAccounts $552.37K USD Annual
Provision for bad debts ProvisionForDoubtfulAccounts $126.22K USD Annual
Provision for bad debts ProvisionForDoubtfulAccounts $24.37K USD Annual
Gain on sale of assets GainLossOnSaleOfPropertyPlantEquipment $514.83K USD Annual
Gain on sale of assets GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Gain on sale of assets GainLossOnSaleOfPropertyPlantEquipment $691.29K USD Annual
Write-down of long-term receivable WriteDownOfLongTermReceiveable - USD Annual
Write-down of long-term receivable WriteDownOfLongTermReceiveable - USD Annual
Write-down of long-term receivable WriteDownOfLongTermReceiveable $2.11M USD Annual
Unrealized loss on interest rate swaps UnrealizedGainLossOnDerivatives $-133.59K USD Annual
Unrealized loss on interest rate swaps UnrealizedGainLossOnDerivatives - USD Annual
Unrealized loss on interest rate swaps UnrealizedGainLossOnDerivatives $2.26M USD Annual
Stock-based compensation expense ShareBasedCompensation $2.87M USD Annual
Stock-based compensation expense ShareBasedCompensation $3.17M USD Annual
Stock-based compensation expense ShareBasedCompensation $2.50M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $3.40M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $19.84M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-253.97K USD Annual
Excess tax benefits from stock-based compensation arrangements ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $2.01M USD Annual
Excess tax benefits from stock-based compensation arrangements ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $2.73M USD Annual
Excess tax benefits from stock-based compensation arrangements ExcessTaxBenefitFromShareBasedCompensationOperatingActivities - USD Annual
Restricted cash draws IncreaseDecreaseInRestrictedCashForOperatingActivities $-151.02M USD Annual
Restricted cash draws IncreaseDecreaseInRestrictedCashForOperatingActivities $-138.49M USD Annual
Restricted cash draws IncreaseDecreaseInRestrictedCashForOperatingActivities $-33.05M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $22.86M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $305.67K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $11.03M USD Annual
Accounts receivable retainage IncreaseDecreaseInReceivables $-5.03M USD Annual
Accounts receivable retainage IncreaseDecreaseInReceivables $8.32M USD Annual
Accounts receivable retainage IncreaseDecreaseInReceivables $7.79M USD Annual
Federal ESPC receivable FinancingReceivableSignificantSales $160.46M USD Annual
Federal ESPC receivable FinancingReceivableSignificantSales $52.90M USD Annual
Federal ESPC receivable FinancingReceivableSignificantSales $99.78M USD Annual
Inventory IncreaseDecreaseInInventories $2.54M USD Annual
Inventory IncreaseDecreaseInInventories $1.81M USD Annual
Inventory IncreaseDecreaseInInventories $-3.22M USD Annual
Costs and estimated earnings in excess of billings IncreaseDecreaseInOtherReceivables $3.65M USD Annual
Costs and estimated earnings in excess of billings IncreaseDecreaseInOtherReceivables $22.45M USD Annual
Costs and estimated earnings in excess of billings IncreaseDecreaseInOtherReceivables $19.31M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $321.07K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.59M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $542.49K USD Annual
Project development costs IncreaseDecreaseInConstructionPayables $1.99M USD Annual
Project development costs IncreaseDecreaseInConstructionPayables $1.82M USD Annual
Project development costs IncreaseDecreaseInConstructionPayables $925.53K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-5.98M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-569.95K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-3.85M USD Annual
Accounts payable, accrued expenses and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $3.93M USD Annual
Accounts payable, accrued expenses and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-13.48M USD Annual
Accounts payable, accrued expenses and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $27.28M USD Annual
Billings in excess of cost and estimated earnings IncreaseDecreaseInBillingInExcessOfCostOfEarnings $6.82M USD Annual
Billings in excess of cost and estimated earnings IncreaseDecreaseInBillingInExcessOfCostOfEarnings $-1.26M USD Annual
Billings in excess of cost and estimated earnings IncreaseDecreaseInBillingInExcessOfCostOfEarnings $-452.80K USD Annual
Other liabilities IncreaseDecreaseInOtherAccruedLiabilities $8.95K USD Annual
Other liabilities IncreaseDecreaseInOtherAccruedLiabilities $8.48M USD Annual
Other liabilities IncreaseDecreaseInOtherAccruedLiabilities $-3.54M USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-280.20K USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-7.31M USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $2.26M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $20.85M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $30.15M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $45.30M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $3.45M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.80M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.61M USD Annual
Purchases of project assets PaymentsToAcquireProductiveAssets $48.46M USD Annual
Purchases of project assets PaymentsToAcquireProductiveAssets $32.71M USD Annual
Purchases of project assets PaymentsToAcquireProductiveAssets $37.83M USD Annual
Grants awards received on project assets RevenueFromGrants $-6.70M USD Annual
Grants awards received on project assets RevenueFromGrants $-812.49K USD Annual
Grants awards received on project assets RevenueFromGrants $-12.86M USD Annual
Proceeds from sales of assets held for sale ProceedsFromSaleOfMachineryAndEquipment - USD Annual
Proceeds from sales of assets held for sale ProceedsFromSaleOfMachineryAndEquipment $7.80M USD Annual
Proceeds from sales of assets held for sale ProceedsFromSaleOfMachineryAndEquipment - USD Annual
Acquisitions, net of cash received PaymentsToAcquireBusinessesNetOfCashAcquired $66.23M USD Annual
Acquisitions, net of cash received PaymentsToAcquireBusinessesNetOfCashAcquired $674.11K USD Annual
Acquisitions, net of cash received PaymentsToAcquireBusinessesNetOfCashAcquired $6.30M USD Annual
Additional purchase price paid on 2010 acquisition (Note 3) PaymentsForProceedsFromPreviousAcquisition $1.96M USD Annual
Additional purchase price paid on 2010 acquisition (Note 3) PaymentsForProceedsFromPreviousAcquisition - USD Annual
Additional purchase price paid on 2010 acquisition (Note 3) PaymentsForProceedsFromPreviousAcquisition - USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-22.31M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-45.93M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-105.60M USD Annual
Excess tax benefits from stock-based compensation arrangements ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $2.01M USD Annual
Excess tax benefits from stock-based compensation arrangements ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $2.73M USD Annual
Excess tax benefits from stock-based compensation arrangements ExcessTaxBenefitFromShareBasedCompensationFinancingActivities - USD Annual
Book overdraft IncreaseDecreaseInBookOverdrafts - USD Annual
Book overdraft IncreaseDecreaseInBookOverdrafts - USD Annual
Book overdraft IncreaseDecreaseInBookOverdrafts $7.30M USD Annual
Payments of financing fees PaymentsOfFinancingCosts $2.80M USD Annual
Payments of financing fees PaymentsOfFinancingCosts $644.29K USD Annual
Payments of financing fees PaymentsOfFinancingCosts $1.37M USD Annual
Proceeds from exercises of options and warrants, and issuance of stock ProceedsFromExercisesOfOptionsAndWarrants $6.41M USD Annual
Proceeds from exercises of options and warrants, and issuance of stock ProceedsFromExercisesOfOptionsAndWarrants $874.76K USD Annual
Proceeds from exercises of options and warrants, and issuance of stock ProceedsFromExercisesOfOptionsAndWarrants $60.07M USD Annual
Repurchase of stock PaymentsForRepurchaseOfCommonStock $768.97K USD Annual
Repurchase of stock PaymentsForRepurchaseOfCommonStock - USD Annual
Repurchase of stock PaymentsForRepurchaseOfCommonStock $874.95K USD Annual
(Payments of) Proceeds from senior secured credit facility ProceedsFromLinesOfCredit $-19.92M USD Annual
(Payments of) Proceeds from senior secured credit facility ProceedsFromLinesOfCredit $42.14M USD Annual
(Payments of) Proceeds from senior secured credit facility ProceedsFromLinesOfCredit $-14.58M USD Annual
Proceeds from long-term debt financing ProceedsFromIssuanceOfLongTermDebt $12.98M USD Annual
Proceeds from long-term debt financing ProceedsFromIssuanceOfLongTermDebt $28.20M USD Annual
Proceeds from long-term debt financing ProceedsFromIssuanceOfLongTermDebt $747.36K USD Annual
Minority interest PaymentsToMinorityShareholders - USD Annual
Minority interest PaymentsToMinorityShareholders - USD Annual
Minority interest PaymentsToMinorityShareholders $-63.61K USD Annual
Restricted cash ProceedsFromRepaymentsOfRestrictedCashFinancingActivities $-6.30M USD Annual
Restricted cash ProceedsFromRepaymentsOfRestrictedCashFinancingActivities $-3.09M USD Annual
Restricted cash ProceedsFromRepaymentsOfRestrictedCashFinancingActivities $-7.82M USD Annual
Repayment of subordinated debt RepaymentsOfSubordinatedDebt - USD Annual
Repayment of subordinated debt RepaymentsOfSubordinatedDebt - USD Annual
Repayment of subordinated debt RepaymentsOfSubordinatedDebt $3.00M USD Annual
Payments on long-term debt RepaymentsOfLongTermDebt $5.07M USD Annual
Payments on long-term debt RepaymentsOfLongTermDebt $3.59M USD Annual
Payments on long-term debt RepaymentsOfLongTermDebt $10.97M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $58.08M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $20.50M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.13M USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $-1.03M USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $2.67M USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $1.34M USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $29.78M USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-3.24M USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-18.41M USD Annual
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $44.69M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $47.93M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $26.28M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $18.15M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $44.69M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $47.93M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $26.28M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $18.15M USD Point-in-time
Interest Paid InterestPaid $5.06M USD Annual
Interest Paid InterestPaid $4.72M USD Annual
Interest Paid InterestPaid $2.90M USD Annual
Income taxes Paid IncomeTaxesPaid $5.25M USD Annual
Income taxes Paid IncomeTaxesPaid $2.15M USD Annual
Income taxes Paid IncomeTaxesPaid $7.55M USD Annual
Stockholders Equity 41 line items
Line Item Tag Value Unit Period
Stock-based compensation expense, including excess tax benefit DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost - USD Point-in-time
Stock-based compensation expense, including excess tax benefit DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost $2.73M USD Point-in-time
Stock-based compensation expense, including excess tax benefit DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost $2.01M USD Point-in-time
Vesting of 2006 stock issuance StockIssuedDuringPeriodValueShareBasedCompensation $2.08M USD Annual
Conversion of preferred stock ConversionOfStockAmountConverted1 - USD Annual
Initial public offering proceeds, net ProceedsFromIssuanceInitialPublicOffering $53.23M USD Annual
Initial public offering allotment InitialPublicOfferingAllotmentValue $3.19M USD Annual
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $236.42M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $102.77M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $195.05M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $74.09M USD Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Treasury Stock, Shares TreasuryStockShares 4.83M shares Point-in-time
Treasury Stock, Shares TreasuryStockShares 4.83M shares Point-in-time
Exercise of stock options, net ProceedsFromStockOptionsExercised $6.41M USD Annual
Exercise of stock options, net ProceedsFromStockOptionsExercised $874.76K USD Annual
Exercise of stock options, net ProceedsFromStockOptionsExercised $2.67M USD Annual
Repurchase of stock RepurchaseOfStock $768.97K USD Annual
Repurchase of stock RepurchaseOfStock $874.95K USD Annual
Exercise of warrants ProceedsFromWarrantExercises $2.03K USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.17M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $5.59M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.51M USD Annual
Minority interest MinorityInterestInForeignSubsidiary $63.61K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease $-970.88K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease $1.65M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease $3.53M USD Annual
Unrealized loss from interest rate hedge, net of tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $-4.45M USD Annual
Unrealized loss from interest rate hedge, net of tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $-933.88K USD Annual
Net Income ProfitLoss $28.73M USD Annual
Net Income ProfitLoss $34.73M USD Annual
Net Income ProfitLoss $19.91M USD Annual
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $236.42M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $102.77M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $195.05M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $74.09M USD Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Treasury Stock, Shares TreasuryStockShares 4.83M shares Point-in-time
Treasury Stock, Shares TreasuryStockShares 4.83M shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...