10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001486159-22-000041 |
| Period End Date | 20220930 |
| Filing Date | 20221103 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | chrd-20220930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
20.15M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
43.60M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$172.11M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$658.86M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
19.28M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$377.20M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
41.56M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$717.15M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockCommonShares
|
2.05M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$60.96M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$28.96M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockCommonShares
|
871,018.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$6.02M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$13.34M | USD | Point-in-time |
| Derivative instruments |
DerivativeAssetsCurrent
|
- | USD | Point-in-time |
| Derivative instruments |
DerivativeAssetsCurrent
|
$3.06M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$582.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.84M | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.03B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.45B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.62B | USD | Point-in-time |
| Oil and gas properties (successful efforts method) |
OilAndGasPropertySuccessfulEffortMethodGross
|
$4.93B | USD | Point-in-time |
| Oil and gas properties (successful efforts method) |
OilAndGasPropertySuccessfulEffortMethodGross
|
$1.40B | USD | Point-in-time |
| Other property and equipment |
PropertyPlantAndEquipmentOther
|
$75.43M | USD | Point-in-time |
| Other property and equipment |
PropertyPlantAndEquipmentOther
|
$48.98M | USD | Point-in-time |
| Less: accumulated depreciation, depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$124.39M | USD | Point-in-time |
| Less: accumulated depreciation, depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$345.65M | USD | Point-in-time |
| Total property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.32B | USD | Point-in-time |
| Total property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.66B | USD | Point-in-time |
| Derivative instruments |
DerivativeAssetsNoncurrent
|
$44.87M | USD | Point-in-time |
| Derivative instruments |
DerivativeAssetsNoncurrent
|
$52.11M | USD | Point-in-time |
| Investment in unconsolidated affiliate |
EquityMethodInvestments
|
$138.45M | USD | Point-in-time |
| Investment in unconsolidated affiliate |
EquityMethodInvestments
|
- | USD | Point-in-time |
| Long-term inventory |
InventoryNoncurrent
|
$17.51M | USD | Point-in-time |
| Long-term inventory |
InventoryNoncurrent
|
$22.01M | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$26.95M | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$15.78M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$183.50M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$12.76M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$22.11M | USD | Point-in-time |
| Total assets |
Assets
|
$3.03B | USD | Point-in-time |
| Total assets |
Assets
|
$6.56B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.14M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$32.71M | USD | Point-in-time |
| Revenues and production taxes payable |
RevenuesPayableAndProductionTaxesCurrent
|
$575.37M | USD | Point-in-time |
| Revenues and production taxes payable |
RevenuesPayableAndProductionTaxesCurrent
|
$270.31M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$476.64M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$150.67M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$9.76M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$2.15M | USD | Point-in-time |
| Derivative instruments |
DerivativeLiabilitiesCurrent
|
$366.61M | USD | Point-in-time |
| Derivative instruments |
DerivativeLiabilitiesCurrent
|
$89.45M | USD | Point-in-time |
| Advances from joint interest partners |
AdvancesFromJointInterestPartnersCurrent
|
$1.89M | USD | Point-in-time |
| Advances from joint interest partners |
AdvancesFromJointInterestPartnersCurrent
|
$3.61M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$7.89M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$11.87M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.05M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$12.21M | USD | Point-in-time |
| Current liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$699.65M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.49B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.23B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$393.78M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$392.52M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$7.00K | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$119.76M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$57.60M | USD | Point-in-time |
| Derivative instruments |
DerivativeLiabilitiesNoncurrent
|
$37.90M | USD | Point-in-time |
| Derivative instruments |
DerivativeLiabilitiesNoncurrent
|
$115.28M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$6.72M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$14.38M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$29.74M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$7.88M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.81B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.08B | USD | Point-in-time |
| Commitments and contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.01 par value: 120,000,000 shares authorized, 43,601,102 shares issued and 41,555,328 shares outstanding at September 30, 2022; 60,000,000 shares authorized, 20,147,199 shares issued and 19,276,181 shares outstanding at December 31, 2021 |
CommonStockValue
|
$200.00K | USD | Point-in-time |
| Common stock, $0.01 par value: 120,000,000 shares authorized, 43,601,102 shares issued and 41,555,328 shares outstanding at September 30, 2022; 60,000,000 shares authorized, 20,147,199 shares issued and 19,276,181 shares outstanding at December 31, 2021 |
CommonStockValue
|
$438.00K | USD | Point-in-time |
| Treasury stock, at cost: 2,045,774 shares at September 30, 2022 and 871,018 shares at December 31, 2021 |
TreasuryStockCommonValue
|
$224.84M | USD | Point-in-time |
| Treasury stock, at cost: 2,045,774 shares at September 30, 2022 and 871,018 shares at December 31, 2021 |
TreasuryStockCommonValue
|
$100.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$863.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.47B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$269.69M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.23B | USD | Point-in-time |
| Chord share of stockholders equity |
StockholdersEquity
|
$1.03B | USD | Point-in-time |
| Chord share of stockholders equity |
StockholdersEquity
|
$4.47B | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$188.67M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.09B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.44B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.47B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.20B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.02B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$962.00M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$3.03B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$6.56B | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.19B | USD | 1 Quarter |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.63B | USD | 3 Qtrs |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$368.98M | USD | 1 Quarter |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.06B | USD | 3 Qtrs |
| Lease operating expenses |
OperatingLeaseExpense
|
$44.89M | USD | 1 Quarter |
| Lease operating expenses |
OperatingLeaseExpense
|
$156.40M | USD | 1 Quarter |
| Lease operating expenses |
OperatingLeaseExpense
|
$287.19M | USD | 3 Qtrs |
| Lease operating expenses |
OperatingLeaseExpense
|
$146.37M | USD | 3 Qtrs |
| Gathering, processing and transportation expenses |
ResultsOfOperationsTransportationCosts
|
$90.92M | USD | 3 Qtrs |
| Gathering, processing and transportation expenses |
ResultsOfOperationsTransportationCosts
|
$30.03M | USD | 1 Quarter |
| Gathering, processing and transportation expenses |
ResultsOfOperationsTransportationCosts
|
$99.76M | USD | 3 Qtrs |
| Gathering, processing and transportation expenses |
ResultsOfOperationsTransportationCosts
|
$35.55M | USD | 1 Quarter |
| Production taxes |
ProductionTaxExpense
|
$18.45M | USD | 1 Quarter |
| Production taxes |
ProductionTaxExpense
|
$83.53M | USD | 1 Quarter |
| Production taxes |
ProductionTaxExpense
|
$50.93M | USD | 3 Qtrs |
| Production taxes |
ProductionTaxExpense
|
$159.47M | USD | 3 Qtrs |
| Depreciation, depletion and amortization |
DepreciationAndAmortization
|
$23.98M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationAndAmortization
|
$141.05M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationAndAmortization
|
$83.98M | USD | 3 Qtrs |
| Depreciation, depletion and amortization |
DepreciationAndAmortization
|
$227.86M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$61.50M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$20.09M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$151.41M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$102.23M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$652.29M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$223.54M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$1.47B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$711.48M | USD | 3 Qtrs |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$755.00K | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$228.47M | USD | 3 Qtrs |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$5.41M | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$2.60M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$575.34M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$150.84M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.16B | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$537.31M | USD | 1 Quarter |
| Net gain (loss) on derivative instruments |
DerivativeGainLossOnDerivativeNet
|
$337.41M | USD | 1 Quarter |
| Net gain (loss) on derivative instruments |
DerivativeGainLossOnDerivativeNet
|
$-128.77M | USD | 3 Qtrs |
| Net gain (loss) on derivative instruments |
DerivativeGainLossOnDerivativeNet
|
$-101.79M | USD | 1 Quarter |
| Net gain (loss) on derivative instruments |
DerivativeGainLossOnDerivativeNet
|
$-550.34M | USD | 3 Qtrs |
| Net gain from investment in unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Net gain from investment in unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$75.09M | USD | 1 Quarter |
| Net gain from investment in unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$38.98M | USD | 3 Qtrs |
| Net gain from investment in unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpense
|
$7.16M | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpense
|
$23.44M | USD | 3 Qtrs |
| Interest expense, net of capitalized interest |
InterestExpense
|
$8.64M | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpense
|
$22.81M | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$2.19M | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-139.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-793.00K | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-864.00K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-109.08M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-574.58M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$402.99M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-110.41M | USD | 3 Qtrs |
| Income from continuing operations before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | 3 Qtrs |
| Income from continuing operations before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$765.00K | USD | 3 Qtrs |
| Income from continuing operations before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$940.30M | USD | 1 Quarter |
| Income from continuing operations before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$41.76M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-3.35M | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.31M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net income from continuing operations |
IncomeLossFromContinuingOperations
|
$1.05B | USD | 3 Qtrs |
| Net income from continuing operations |
IncomeLossFromContinuingOperations
|
$941.61M | USD | 1 Quarter |
| Net income from continuing operations |
IncomeLossFromContinuingOperations
|
$765.00K | USD | 3 Qtrs |
| Net income from continuing operations |
IncomeLossFromContinuingOperations
|
$41.76M | USD | 1 Quarter |
| Income (loss) from discontinued operations attributable to Chord, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$30.20M | USD | 1 Quarter |
| Income (loss) from discontinued operations attributable to Chord, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-59.86M | USD | 1 Quarter |
| Income (loss) from discontinued operations attributable to Chord, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$100.96M | USD | 3 Qtrs |
| Income (loss) from discontinued operations attributable to Chord, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$425.70M | USD | 3 Qtrs |
| Net income attributable to Chord |
NetIncomeLoss
|
$71.95M | USD | 1 Quarter |
| Net income attributable to Chord |
NetIncomeLoss
|
$1.48B | USD | 3 Qtrs |
| Net income attributable to Chord |
NetIncomeLoss
|
$881.75M | USD | 1 Quarter |
| Net income attributable to Chord |
NetIncomeLoss
|
$101.72M | USD | 3 Qtrs |
| Basic from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$22.79 | USD | 1 Quarter |
| Basic from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.04 | USD | 3 Qtrs |
| Basic from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$2.11 | USD | 1 Quarter |
| Basic from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$39.28 | USD | 3 Qtrs |
| Basic from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$15.88 | USD | 3 Qtrs |
| Basic from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$5.07 | USD | 3 Qtrs |
| Basic from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$-1.45 | USD | 1 Quarter |
| Basic from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$1.52 | USD | 1 Quarter |
| Basic total (Note 18) (in dollars per share) |
EarningsPerShareBasic
|
$5.11 | USD | 3 Qtrs |
| Basic total (Note 18) (in dollars per share) |
EarningsPerShareBasic
|
$3.63 | USD | 1 Quarter |
| Basic total (Note 18) (in dollars per share) |
EarningsPerShareBasic
|
$21.34 | USD | 1 Quarter |
| Basic total (Note 18) (in dollars per share) |
EarningsPerShareBasic
|
$55.16 | USD | 3 Qtrs |
| Diluted from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$2.01 | USD | 1 Quarter |
| Diluted from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$21.84 | USD | 1 Quarter |
| Diluted from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.04 | USD | 3 Qtrs |
| Diluted from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$37.02 | USD | 3 Qtrs |
| Diluted from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$4.92 | USD | 3 Qtrs |
| Diluted from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$1.45 | USD | 1 Quarter |
| Diluted from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$14.97 | USD | 3 Qtrs |
| Diluted from discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$-1.39 | USD | 1 Quarter |
| Diluted total (Note 18) (in dollars per share) |
EarningsPerShareDiluted
|
$20.45 | USD | 1 Quarter |
| Diluted total (Note 18) (in dollars per share) |
EarningsPerShareDiluted
|
$4.96 | USD | 3 Qtrs |
| Diluted total (Note 18) (in dollars per share) |
EarningsPerShareDiluted
|
$3.46 | USD | 1 Quarter |
| Diluted total (Note 18) (in dollars per share) |
EarningsPerShareDiluted
|
$51.99 | USD | 3 Qtrs |
| Basic (Note 18) (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.91M | shares | 3 Qtrs |
| Basic (Note 18) (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.81M | shares | 1 Quarter |
| Basic (Note 18) (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
41.32M | shares | 1 Quarter |
| Basic (Note 18) (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.81M | shares | 3 Qtrs |
| Diluted (Note 18) (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.79M | shares | 1 Quarter |
| Diluted (Note 18) (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28.44M | shares | 3 Qtrs |
| Diluted (Note 18) (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.51M | shares | 3 Qtrs |
| Diluted (Note 18) (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
43.11M | shares | 1 Quarter |
Cash Flow Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income including non-controlling interests |
ProfitLoss
|
$130.84M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$1.48B | USD | 3 Qtrs |
| Net income including non-controlling interests |
ProfitLoss
|
$129.38M | USD | 3 Qtrs |
| Net income including non-controlling interests |
ProfitLoss
|
$-35.27M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$81.31M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$881.75M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$83.33M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$468.31M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$112.58M | USD | 3 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$227.86M | USD | 3 Qtrs |
| Gain on sale of assets |
GainLossOnSaleOfProperty
|
$228.47M | USD | 3 Qtrs |
| Gain on sale of assets |
GainLossOnSaleOfProperty
|
$521.50M | USD | 3 Qtrs |
| Impairment |
ImpairmentOfOilAndGasProperties
|
$5.00K | USD | 3 Qtrs |
| Impairment |
ImpairmentOfOilAndGasProperties
|
$1.07M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$66.67M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net loss on derivative instruments |
DerivativeGainLossOnDerivativeNet
|
$337.41M | USD | 1 Quarter |
| Net loss on derivative instruments |
DerivativeGainLossOnDerivativeNet
|
$-128.77M | USD | 3 Qtrs |
| Net loss on derivative instruments |
DerivativeGainLossOnDerivativeNet
|
$-101.79M | USD | 1 Quarter |
| Net loss on derivative instruments |
DerivativeGainLossOnDerivativeNet
|
$-550.34M | USD | 3 Qtrs |
| Net gain from investment in unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Net gain from investment in unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$75.09M | USD | 1 Quarter |
| Net gain from investment in unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$38.98M | USD | 3 Qtrs |
| Net gain from investment in unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Equity-based compensation expenses |
ShareBasedCompensation
|
$11.19M | USD | 3 Qtrs |
| Equity-based compensation expenses |
ShareBasedCompensation
|
$40.35M | USD | 3 Qtrs |
| Deferred financing costs amortization and other |
DebtDiscountAmortizationAndOther
|
$18.81M | USD | 3 Qtrs |
| Deferred financing costs amortization and other |
DebtDiscountAmortizationAndOther
|
$1.24M | USD | 3 Qtrs |
| Change in accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$65.32M | USD | 3 Qtrs |
| Change in accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$13.01M | USD | 3 Qtrs |
| Change in inventory |
IncreaseDecreaseInInventories
|
$-2.41M | USD | 3 Qtrs |
| Change in inventory |
IncreaseDecreaseInInventories
|
$-2.20M | USD | 3 Qtrs |
| Change in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-4.51M | USD | 3 Qtrs |
| Change in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-7.71M | USD | 3 Qtrs |
| Change in accounts payable, interest payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$57.58M | USD | 3 Qtrs |
| Change in accounts payable, interest payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$118.94M | USD | 3 Qtrs |
| Change in other assets and liabilities, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-4.77M | USD | 3 Qtrs |
| Change in other assets and liabilities, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$9.62M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$644.75M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.45B | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$303.14M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$143.20M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$74.50M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$148.36M | USD | 3 Qtrs |
| Proceeds from divestitures, net of cash divested |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$373.89M | USD | 3 Qtrs |
| Proceeds from divestitures, net of cash divested |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$155.73M | USD | 3 Qtrs |
| Costs related to divestitures |
PaymentsForCostsRelatedToDivestitureOfBusinesses
|
$2.79M | USD | 3 Qtrs |
| Costs related to divestitures |
PaymentsForCostsRelatedToDivestitureOfBusinesses
|
$11.37M | USD | 3 Qtrs |
| Derivative settlements |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$242.44M | USD | 3 Qtrs |
| Derivative settlements |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$487.39M | USD | 3 Qtrs |
| Proceeds from sale of investment in unconsolidated affiliate |
ProceedsFromSaleOfOtherInvestments
|
- | USD | 3 Qtrs |
| Proceeds from sale of investment in unconsolidated affiliate |
ProceedsFromSaleOfOtherInvestments
|
$428.23M | USD | 3 Qtrs |
| Distributions from investment in unconsolidated affiliate |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
- | USD | 3 Qtrs |
| Distributions from investment in unconsolidated affiliate |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$40.61M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-325.70M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-89.03M | USD | 3 Qtrs |
| Proceeds from revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$1.03B | USD | 3 Qtrs |
| Proceeds from revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$384.50M | USD | 3 Qtrs |
| Principal payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$884.50M | USD | 3 Qtrs |
| Principal payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$1.02B | USD | 3 Qtrs |
| Proceeds from issuance of senior unsecured notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$850.00M | USD | 3 Qtrs |
| Proceeds from issuance of senior unsecured notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | 3 Qtrs |
| Cash paid to settle Whiting debt |
PaymentsToSettleLiabilitiesAssumed
|
- | USD | 3 Qtrs |
| Cash paid to settle Whiting debt |
PaymentsToSettleLiabilitiesAssumed
|
$2.15M | USD | 3 Qtrs |
| Deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$3.94M | USD | 3 Qtrs |
| Deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$20.48M | USD | 3 Qtrs |
| Proceeds from issuance of OMP common units, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$86.59M | USD | 3 Qtrs |
| Proceeds from issuance of OMP common units, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Common control transaction costs |
PaymentsOfCommonControlTransactionCosts
|
- | USD | 3 Qtrs |
| Common control transaction costs |
PaymentsOfCommonControlTransactionCosts
|
$5.45M | USD | 3 Qtrs |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$14.56M | USD | 3 Qtrs |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$124.84M | USD | 3 Qtrs |
| Tax withholding on vesting of equity-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 3 Qtrs |
| Tax withholding on vesting of equity-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$36.77M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$500.11M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$102.12M | USD | 3 Qtrs |
| Distributions to non-controlling interests |
PaymentsToMinorityShareholders
|
- | USD | 3 Qtrs |
| Distributions to non-controlling interests |
PaymentsToMinorityShareholders
|
$20.44M | USD | 3 Qtrs |
| Payments on finance lease liabilities |
FinanceLeasePrincipalPayments
|
$1.11M | USD | 3 Qtrs |
| Payments on finance lease liabilities |
FinanceLeasePrincipalPayments
|
$570.00K | USD | 3 Qtrs |
| Proceeds from warrants exercised |
ProceedsFromWarrantExercises
|
$241.00K | USD | 3 Qtrs |
| Proceeds from warrants exercised |
ProceedsFromWarrantExercises
|
$17.52M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-635.86M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$272.67M | USD | 3 Qtrs |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$484.07M | USD | 3 Qtrs |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$828.38M | USD | 3 Qtrs |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$848.61M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$174.78M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$658.86M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.23M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$848.61M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$174.78M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$658.86M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.23M | USD | Point-in-time |
| Change in accrued capital expenditures |
ChangeInCapitalExpendituresIncurredButNotYetPaid
|
$41.35M | USD | 3 Qtrs |
| Change in accrued capital expenditures |
ChangeInCapitalExpendituresIncurredButNotYetPaid
|
$13.01M | USD | 3 Qtrs |
| Change in asset retirement obligations |
NonCashIncreaseDecreaseInAssetRetirementObligations
|
$412.00K | USD | 3 Qtrs |
| Change in asset retirement obligations |
NonCashIncreaseDecreaseInAssetRetirementObligations
|
$-389.00K | USD | 3 Qtrs |
| Non-cash consideration exchanged in Merger |
NoncashConsiderationFromAcquisition
|
$2.59B | USD | 3 Qtrs |
| Non-cash consideration exchanged in Merger |
NoncashConsiderationFromAcquisition
|
- | USD | 3 Qtrs |
| Investment in unconsolidated affiliate |
OtherSignificantNoncashTransactionValueOfConsiderationReceivedEquityMethodInvestment
|
$568.31M | USD | 3 Qtrs |
| Investment in unconsolidated affiliate |
OtherSignificantNoncashTransactionValueOfConsiderationReceivedEquityMethodInvestment
|
- | USD | 3 Qtrs |
| Note receivable from divestiture |
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
$2.90M | USD | 3 Qtrs |
| Note receivable from divestiture |
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
- | USD | 3 Qtrs |
| Contingent consideration from Permian Basin Sale |
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
- | USD | 3 Qtrs |
| Contingent consideration from Permian Basin Sale |
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
$32.86M | USD | 3 Qtrs |
| Dividends payable |
DividendsPayableCurrentAndNoncurrent
|
$27.26M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrentAndNoncurrent
|
- | USD | Point-in-time |
Stockholders Equity
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.38 | USD | 1 Quarter |
| Beginning balance, common stock (in shares) |
CommonStockSharesOutstanding
|
19.28M | shares | Point-in-time |
| Beginning balance, common stock (in shares) |
CommonStockSharesOutstanding
|
41.56M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.09B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.44B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.47B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.20B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.02B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$962.00M | USD | Point-in-time |
| Beginning balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
2.05M | shares | Point-in-time |
| Beginning balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
871,018.00 | shares | Point-in-time |
| Equity-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.29M | USD | 1 Quarter |
| Equity-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.70M | USD | 1 Quarter |
| Equity-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$30.69M | USD | 1 Quarter |
| Equity-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.82M | USD | 1 Quarter |
| Equity-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.20M | USD | 1 Quarter |
| Equity-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.85M | USD | 1 Quarter |
| Tax withholding on vesting of equity-based awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.13M | USD | 1 Quarter |
| Tax withholding on vesting of equity-based awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$657.00K | USD | 1 Quarter |
| Tax withholding on vesting of equity-based awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$31.98M | USD | 1 Quarter |
| Modification of equity-based awards and Replacement equity awards issued in Merger |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$-226.00K | USD | 1 Quarter |
| Modification of equity-based awards and Replacement equity awards issued in Merger |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$27.40M | USD | 1 Quarter |
| Transfer of equity plan shares from treasury |
TreasuryStockRetiredCostMethodAmount
|
- | USD | 1 Quarter |
| Shares issued in Merger |
StockIssuedDuringPeriodValueNewIssues
|
$2.48B | USD | 1 Quarter |
| Replacement warrants issued in Merger |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$79.77M | USD | 1 Quarter |
| Distributions to non-controlling interest owners |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$6.03M | USD | 1 Quarter |
| Distributions to non-controlling interest owners |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$8.28M | USD | 1 Quarter |
| Distributions to non-controlling interest owners |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$6.14M | USD | 1 Quarter |
| Midstream Simplification |
EquityPortionAttributableToLimitedPartnersCapitalAccountTransactions
|
- | USD | 1 Quarter |
| Repurchase of common stock (in shares) |
TreasuryStockSharesAcquired
|
1.17M | shares | 3 Qtrs |
| Repurchase of common stock (in shares) |
TreasuryStockSharesAcquired
|
190,783.00 | shares | 3 Qtrs |
| Repurchase of common stock (in shares) |
TreasuryStockSharesAcquired
|
0.00 | shares | 1 Quarter |
| Repurchase of common stock (in shares) |
TreasuryStockSharesAcquired
|
1.17M | shares | 1 Quarter |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$14.56M | USD | 1 Quarter |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$124.84M | USD | 1 Quarter |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$14.60M | USD | 3 Qtrs |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$124.80M | USD | 3 Qtrs |
| Issuance of OMP common units, net of offering costs |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$86.66M | USD | 1 Quarter |
| Warrants exercised (in shares) |
ClassOfWarrantOrRightExercisedDuringThePeriod
|
98,518.00 | shares | 1 Quarter |
| Warrants exercised (in shares) |
ClassOfWarrantOrRightExercisedDuringThePeriod
|
626,998.00 | shares | 3 Qtrs |
| Warrants exercised |
AdjustmentsToAdditionalPaidInCapitaWarrantExercised
|
$68.00K | USD | 1 Quarter |
| Warrants exercised |
AdjustmentsToAdditionalPaidInCapitaWarrantExercised
|
$505.00K | USD | 1 Quarter |
| Warrants exercised |
AdjustmentsToAdditionalPaidInCapitaWarrantExercised
|
$15.69M | USD | 1 Quarter |
| Warrants exercised |
AdjustmentsToAdditionalPaidInCapitaWarrantExercised
|
$6.00K | USD | 1 Quarter |
| Warrants exercised |
AdjustmentsToAdditionalPaidInCapitaWarrantExercised
|
$2.13M | USD | 1 Quarter |
| Warrants exercised |
AdjustmentsToAdditionalPaidInCapitaWarrantExercised
|
$167.00K | USD | 1 Quarter |
| Common control transaction costs |
CommonControlTransactionCosts
|
$4.11M | USD | 1 Quarter |
| Common control transaction costs |
CommonControlTransactionCosts
|
$21.00K | USD | 1 Quarter |
| Common control transaction costs |
CommonControlTransactionCosts
|
$1.32M | USD | 1 Quarter |
| Other |
StockholdersEquityOther
|
$-65.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$130.84M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.48B | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$129.38M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-35.27M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$81.31M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$881.75M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$83.33M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$468.31M | USD | 1 Quarter |
| OMP Merger |
MinorityInterestDecreaseFromRedemptions
|
$191.03M | USD | 1 Quarter |
| Ending balance, common stock (in shares) |
CommonStockSharesOutstanding
|
19.28M | shares | Point-in-time |
| Ending balance, common stock (in shares) |
CommonStockSharesOutstanding
|
41.56M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.09B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.44B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.47B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.20B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.02B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$962.00M | USD | Point-in-time |
| Ending balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
2.05M | shares | Point-in-time |
| Ending balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
871,018.00 | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.