10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001477932-24-007483 |
| Period End Date | 20240930 |
| Filing Date | 20241120 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | gwso_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$79.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$79.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
1.50B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
1.50B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
1.50B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
1.50B | shares | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.61K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.61K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.54K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.54K | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$1.45K | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$1.45K | USD | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
16.33M | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
16.33M | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
16.39M | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
16.39M | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
30,000.00 | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
30,000.00 | shares | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$2.99K | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$2.99K | USD | Point-in-time |
| Other receivable |
OtherReceivables
|
$125.67K | USD | Point-in-time |
| Other receivable |
OtherReceivables
|
$125.67K | USD | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
16.33M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
16.33M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
16.39M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
16.39M | shares | Point-in-time |
| Other receivable |
OtherReceivables
|
- | USD | Point-in-time |
| Other receivable |
OtherReceivables
|
- | USD | Point-in-time |
| Deposits |
DepositAssets
|
$6.25K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$6.25K | USD | Point-in-time |
| Deposits |
DepositAssets
|
- | USD | Point-in-time |
| Deposits |
DepositAssets
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$46.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$46.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.45K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.45K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$209.52K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$209.52K | USD | Point-in-time |
| Furniture and equipment, net |
FixturesAndEquipmentGross
|
$9.93K | USD | Point-in-time |
| Furniture and equipment, net |
FixturesAndEquipmentGross
|
$9.93K | USD | Point-in-time |
| Furniture and equipment, net |
FixturesAndEquipmentGross
|
$13.64K | USD | Point-in-time |
| Furniture and equipment, net |
FixturesAndEquipmentGross
|
$13.64K | USD | Point-in-time |
| Leasehold improvements, net |
LeaseholdImprovementsGross
|
- | USD | Point-in-time |
| Leasehold improvements, net |
LeaseholdImprovementsGross
|
- | USD | Point-in-time |
| Leasehold improvements, net |
LeaseholdImprovementsGross
|
$5.41K | USD | Point-in-time |
| Leasehold improvements, net |
LeaseholdImprovementsGross
|
$5.41K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$8.99K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$8.99K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$8.44K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$8.44K | USD | Point-in-time |
| Total assets |
Assets
|
$19.83K | USD | Point-in-time |
| Total assets |
Assets
|
$19.83K | USD | Point-in-time |
| Total assets |
Assets
|
$237.56K | USD | Point-in-time |
| Total assets |
Assets
|
$237.56K | USD | Point-in-time |
| Cash overdraft |
CashOverdraftNew
|
$140.00 | USD | Point-in-time |
| Cash overdraft |
CashOverdraftNew
|
$140.00 | USD | Point-in-time |
| Cash overdraft |
CashOverdraftNew
|
- | USD | Point-in-time |
| Cash overdraft |
CashOverdraftNew
|
- | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.59K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.59K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$40.66K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$40.66K | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$305.31K | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$305.31K | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$474.33K | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$474.33K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$46.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$46.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$515.13K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$515.13K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$352.90K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$352.90K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$515.13K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$515.13K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$352.90K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$352.90K | USD | Point-in-time |
| Common stock, $0.001 par value, voting; 1,500,000,000 shares authorized; 16,393,903 and 16,325,336 shares issued, and outstanding, as of September 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$156.00K | USD | Point-in-time |
| Common stock, $0.001 par value, voting; 1,500,000,000 shares authorized; 16,393,903 and 16,325,336 shares issued, and outstanding, as of September 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$156.00K | USD | Point-in-time |
| Common stock, $0.001 par value, voting; 1,500,000,000 shares authorized; 16,393,903 and 16,325,336 shares issued, and outstanding, as of September 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$16.39K | USD | Point-in-time |
| Common stock, $0.001 par value, voting; 1,500,000,000 shares authorized; 16,393,903 and 16,325,336 shares issued, and outstanding, as of September 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$16.39K | USD | Point-in-time |
| Common stock, $0.001 par value, voting; 1,500,000,000 shares authorized; 16,393,903 and 16,325,336 shares issued, and outstanding, as of September 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$16.32K | USD | Point-in-time |
| Common stock, $0.001 par value, voting; 1,500,000,000 shares authorized; 16,393,903 and 16,325,336 shares issued, and outstanding, as of September 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$16.32K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$5.49M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$5.49M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$5.61M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$5.61M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.12M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.12M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-460.68K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-460.68K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-495.31K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-495.31K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-107.38K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-107.38K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-136.57K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-136.57K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-413.37K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-413.37K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-115.34K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-115.34K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-295.24K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-295.24K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-200.83K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-200.83K | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$19.83K | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$19.83K | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$237.56K | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$237.56K | USD | Point-in-time |
Income Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
- | USD | 3 Qtrs |
| Sales |
Revenues
|
- | USD | 3 Qtrs |
| Sales |
Revenues
|
- | USD | 1 Quarter |
| Sales |
Revenues
|
- | USD | 1 Quarter |
| Sales |
Revenues
|
- | USD | 3 Qtrs |
| Sales |
Revenues
|
- | USD | 3 Qtrs |
| Sales |
Revenues
|
- | USD | 1 Quarter |
| Sales |
Revenues
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 3 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$82.59K | USD | 3 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$82.59K | USD | 3 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$86.59K | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$86.59K | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$15.90K | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$15.90K | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$278.89K | USD | 3 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$278.89K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$80.71K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$80.71K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$10.77K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$10.77K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$51.50K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$51.50K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$28.59K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$28.59K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.16K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.16K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$151.00K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$151.00K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.16K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.16K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$2.71K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$2.71K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$9.66K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$9.66K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$11.86K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$11.86K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$4.00K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$4.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$176.13K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$176.13K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$119.17K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$119.17K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$493.24K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$493.24K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$32.55K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$32.55K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-493.24K | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-493.24K | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-32.55K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-32.55K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-119.17K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-119.17K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-176.13K | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-176.13K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseOther
|
$8.51K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$8.51K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$25.67K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseOther
|
$25.67K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseOther
|
$32.10K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseOther
|
$32.10K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseOther
|
$11.89K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$11.89K | USD | 1 Quarter |
| Bad debt |
ProvisionForDoubtfulAccounts
|
$284.95K | USD | 3 Qtrs |
| Bad debt |
ProvisionForDoubtfulAccounts
|
$284.95K | USD | 3 Qtrs |
| Bad debt |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Bad debt |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Bad debt |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Bad debt |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Bad debt |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Bad debt |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Gain (loss) on marketable securities |
MarketableSecuritiesGainLoss
|
$-2.69K | USD | 1 Quarter |
| Gain (loss) on marketable securities |
MarketableSecuritiesGainLoss
|
$-2.69K | USD | 1 Quarter |
| Gain (loss) on marketable securities |
MarketableSecuritiesGainLoss
|
$2.22K | USD | 1 Quarter |
| Gain (loss) on marketable securities |
MarketableSecuritiesGainLoss
|
$2.22K | USD | 1 Quarter |
| Gain (loss) on marketable securities |
MarketableSecuritiesGainLoss
|
$-1.54K | USD | 3 Qtrs |
| Gain (loss) on marketable securities |
MarketableSecuritiesGainLoss
|
$-1.54K | USD | 3 Qtrs |
| Gain (loss) on marketable securities |
MarketableSecuritiesGainLoss
|
$17.65K | USD | 3 Qtrs |
| Gain (loss) on marketable securities |
MarketableSecuritiesGainLoss
|
$17.65K | USD | 3 Qtrs |
| Net income (loss) before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-494.72K | USD | 3 Qtrs |
| Net income (loss) before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-494.72K | USD | 3 Qtrs |
| Net income (loss) before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-47.13K | USD | 1 Quarter |
| Net income (loss) before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-47.13K | USD | 1 Quarter |
| Net income (loss) before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-501.26K | USD | 3 Qtrs |
| Net income (loss) before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-501.26K | USD | 3 Qtrs |
| Net income (loss) before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-125.47K | USD | 1 Quarter |
| Net income (loss) before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-125.47K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net income (loss) |
ProfitLosss
|
$-47.13K | USD | 1 Quarter |
| Net income (loss) |
ProfitLosss
|
$-47.13K | USD | 1 Quarter |
| Net income (loss) |
ProfitLosss
|
$-501.26K | USD | 3 Qtrs |
| Net income (loss) |
ProfitLosss
|
$-501.26K | USD | 3 Qtrs |
| Net income (loss) |
ProfitLosss
|
$-494.72K | USD | 3 Qtrs |
| Net income (loss) |
ProfitLosss
|
$-494.72K | USD | 3 Qtrs |
| Net income (loss) |
ProfitLosss
|
$-125.47K | USD | 1 Quarter |
| Net income (loss) |
ProfitLosss
|
$-125.47K | USD | 1 Quarter |
| Income (loss) per share |
EarningsPerSharesBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| Income (loss) per share |
EarningsPerSharesBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| Income (loss) per share |
EarningsPerSharesBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| Income (loss) per share |
EarningsPerSharesBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| Income (loss) per share |
EarningsPerSharesBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Income (loss) per share |
EarningsPerSharesBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Income (loss) per share |
EarningsPerSharesBasicAndDiluted
|
- | USD | 1 Quarter |
| Income (loss) per share |
EarningsPerSharesBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
16.20M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
16.20M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
16.38M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
16.38M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
16.39M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
16.39M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
16.15M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
16.15M | shares | 3 Qtrs |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) |
ProfitLoss
|
$-501.26K | USD | 3 Qtrs |
| Net (loss) |
ProfitLoss
|
$-501.26K | USD | 3 Qtrs |
| Net (loss) |
ProfitLoss
|
$-494.72K | USD | 3 Qtrs |
| Net (loss) |
ProfitLoss
|
$-494.72K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$17.25K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$17.25K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.71K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.71K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.66K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.66K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.86K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.86K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.00K | USD | 1 Quarter |
| Cash overdraft |
IncreaseDecreaseInCashOverdraft
|
- | USD | 3 Qtrs |
| Cash overdraft |
IncreaseDecreaseInCashOverdraft
|
- | USD | 3 Qtrs |
| Cash overdraft |
IncreaseDecreaseInCashOverdraft
|
$-140.00 | USD | 3 Qtrs |
| Cash overdraft |
IncreaseDecreaseInCashOverdraft
|
$-140.00 | USD | 3 Qtrs |
| Marketable securities |
IncreaseDecreaseInMarketableSecuritiesRestricted
|
$-58.83K | USD | 3 Qtrs |
| Marketable securities |
IncreaseDecreaseInMarketableSecuritiesRestricted
|
$-58.83K | USD | 3 Qtrs |
| Marketable securities |
IncreaseDecreaseInMarketableSecuritiesRestricted
|
$-1.54K | USD | 3 Qtrs |
| Marketable securities |
IncreaseDecreaseInMarketableSecuritiesRestricted
|
$-1.54K | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$53.88K | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$53.88K | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-125.67K | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-125.67K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-46.00K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-46.00K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-50.70K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-50.70K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$57.90K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$57.90K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$39.07K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$39.07K | USD | 3 Qtrs |
| Accrued wages - related party |
IncreaseDecreaseInAccruedWagesRelatedParty
|
$63.11K | USD | 3 Qtrs |
| Accrued wages - related party |
IncreaseDecreaseInAccruedWagesRelatedParty
|
$63.11K | USD | 3 Qtrs |
| Accrued wages - related party |
IncreaseDecreaseInAccruedWagesRelatedParty
|
- | USD | 3 Qtrs |
| Accrued wages - related party |
IncreaseDecreaseInAccruedWagesRelatedParty
|
- | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-46.00K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-46.00K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-54.76K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-54.76K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-301.38K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-301.38K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-367.51K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-367.51K | USD | 3 Qtrs |
| Deposits |
AssetRetirementObligationLiabilitiesSettled
|
$6.25K | USD | 3 Qtrs |
| Deposits |
AssetRetirementObligationLiabilitiesSettled
|
$6.25K | USD | 3 Qtrs |
| Deposits |
AssetRetirementObligationLiabilitiesSettled
|
- | USD | 3 Qtrs |
| Deposits |
AssetRetirementObligationLiabilitiesSettled
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$6.25K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$6.25K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Proceeds from issuance of stock, net |
ProceedsFromIssuanceOfCommonStock
|
$437.00K | USD | 3 Qtrs |
| Proceeds from issuance of stock, net |
ProceedsFromIssuanceOfCommonStock
|
$437.00K | USD | 3 Qtrs |
| Proceeds from issuance of stock, net |
ProceedsFromIssuanceOfCommonStock
|
$97.50K | USD | 3 Qtrs |
| Proceeds from issuance of stock, net |
ProceedsFromIssuanceOfCommonStock
|
$97.50K | USD | 3 Qtrs |
| Proceeds from short-term debt |
ProceedsFromShortTermDebt
|
$169.02K | USD | 3 Qtrs |
| Proceeds from short-term debt |
ProceedsFromShortTermDebt
|
$169.02K | USD | 3 Qtrs |
| Proceeds from short-term debt |
ProceedsFromShortTermDebt
|
$39.97K | USD | 3 Qtrs |
| Proceeds from short-term debt |
ProceedsFromShortTermDebt
|
$39.97K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$266.52K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$266.52K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$476.97K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$476.97K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$109.46K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$109.46K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-28.61K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-28.61K | USD | 3 Qtrs |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$79.00 | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$79.00 | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.61K | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.61K | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.54K | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.54K | USD | Point-in-time |
| Cash, ending of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$79.00 | USD | Point-in-time |
| Cash, ending of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$79.00 | USD | Point-in-time |
| Cash, ending of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, ending of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, ending of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.61K | USD | Point-in-time |
| Cash, ending of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.61K | USD | Point-in-time |
| Cash, ending of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.54K | USD | Point-in-time |
| Cash, ending of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.54K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$36.92M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$36.92M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
Stockholders Equity
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-460.68K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-460.68K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-495.31K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-495.31K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-107.38K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-107.38K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-136.57K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-136.57K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-413.37K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-413.37K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-115.34K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-115.34K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-295.24K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-295.24K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-200.83K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-200.83K | USD | Point-in-time |
| Stock issued as compensation, amount |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$99.00K | USD | 1 Quarter |
| Stock issued as compensation, amount |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$99.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-370.54K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-370.54K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-77.04K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-77.04K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-257.67K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-257.67K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.13K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.13K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-125.47K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-125.47K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-118.12K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-118.12K | USD | 1 Quarter |
| Shares Sold, amount |
SharesSoldAmount
|
$338.00K | USD | 1 Quarter |
| Shares Sold, amount |
SharesSoldAmount
|
$338.00K | USD | 1 Quarter |
| Stock issued for cash, amount |
StockIssuedDuringPeriodValueNewIssues
|
$17.25K | USD | 1 Quarter |
| Stock issued for cash, amount |
StockIssuedDuringPeriodValueNewIssues
|
$17.25K | USD | 1 Quarter |
| Stock issued for cash, amount |
StockIssuedDuringPeriodValueNewIssues
|
$85.00K | USD | 1 Quarter |
| Stock issued for cash, amount |
StockIssuedDuringPeriodValueNewIssues
|
$85.00K | USD | 1 Quarter |
| Stock issued for cash, amount |
StockIssuedDuringPeriodValueNewIssues
|
$12.50K | USD | 1 Quarter |
| Stock issued for cash, amount |
StockIssuedDuringPeriodValueNewIssues
|
$12.50K | USD | 1 Quarter |
| Balance, amount |
StockholdersEquity
|
$-460.68K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-460.68K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-495.31K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-495.31K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-107.38K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-107.38K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-136.57K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-136.57K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-413.37K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-413.37K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-115.34K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-115.34K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-295.24K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-295.24K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-200.83K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-200.83K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.