10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001477932-24-002122 |
| Period End Date | 20231231 |
| Filing Date | 20240415 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | arec_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
146 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
230.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
230.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
230.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
230.00M | shares | Point-in-time |
| Cash |
CashEquivalentsAtCarryingValue
|
$2.67M | USD | Point-in-time |
| Cash |
CashEquivalentsAtCarryingValue
|
$2.67M | USD | Point-in-time |
| Cash |
CashEquivalentsAtCarryingValue
|
$10.87M | USD | Point-in-time |
| Cash |
CashEquivalentsAtCarryingValue
|
$10.87M | USD | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
892,044.00 | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
892,044.00 | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$660.75K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$660.75K | USD | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
892,044.00 | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
892,044.00 | shares | Point-in-time |
| Short-term investments held in Trust Account - restricted |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short-term investments held in Trust Account - restricted |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short-term investments held in Trust Account - restricted |
ShortTermInvestments
|
$30.30M | USD | Point-in-time |
| Short-term investments held in Trust Account - restricted |
ShortTermInvestments
|
$30.30M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$54.00K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$54.00K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$446.69K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$446.69K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$786.58K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$786.58K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.87M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.87M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$34.89M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$34.89M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$12.77M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$12.77M | USD | Point-in-time |
| Cash - restricted |
RestrictedCashAndCashEquivalentsNoncurrent
|
$6.80M | USD | Point-in-time |
| Cash - restricted |
RestrictedCashAndCashEquivalentsNoncurrent
|
$6.80M | USD | Point-in-time |
| Cash - restricted |
RestrictedCashAndCashEquivalentsNoncurrent
|
$2.12M | USD | Point-in-time |
| Cash - restricted |
RestrictedCashAndCashEquivalentsNoncurrent
|
$2.12M | USD | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$15.34M | USD | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$15.34M | USD | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$9.11M | USD | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$9.11M | USD | Point-in-time |
| Right-of-use assets, net |
LongTermRightOfUseAssetsNet
|
$13.03M | USD | Point-in-time |
| Right-of-use assets, net |
LongTermRightOfUseAssetsNet
|
$13.03M | USD | Point-in-time |
| Right-of-use assets, net |
LongTermRightOfUseAssetsNet
|
$18.28M | USD | Point-in-time |
| Right-of-use assets, net |
LongTermRightOfUseAssetsNet
|
$18.28M | USD | Point-in-time |
| Investment in LLC- Related Party |
LongTermInvestments
|
$18.78M | USD | Point-in-time |
| Investment in LLC- Related Party |
LongTermInvestments
|
$18.78M | USD | Point-in-time |
| Investment in LLC- Related Party |
LongTermInvestments
|
$18.78M | USD | Point-in-time |
| Investment in LLC- Related Party |
LongTermInvestments
|
$18.78M | USD | Point-in-time |
| Notes receivables |
NotesReceivableNet
|
$99.02K | USD | Point-in-time |
| Notes receivables |
NotesReceivableNet
|
$99.02K | USD | Point-in-time |
| Notes receivables |
NotesReceivableNet
|
$99.02K | USD | Point-in-time |
| Notes receivables |
NotesReceivableNet
|
$99.02K | USD | Point-in-time |
| Total Assets |
Assets
|
$55.92M | USD | Point-in-time |
| Total Assets |
Assets
|
$55.92M | USD | Point-in-time |
| Total Assets |
Assets
|
$91.75M | USD | Point-in-time |
| Total Assets |
Assets
|
$91.75M | USD | Point-in-time |
| Trade payables |
TradePayablesCurrent
|
$4.92M | USD | Point-in-time |
| Trade payables |
TradePayablesCurrent
|
$4.92M | USD | Point-in-time |
| Trade payables |
TradePayablesCurrent
|
$6.71M | USD | Point-in-time |
| Trade payables |
TradePayablesCurrent
|
$6.71M | USD | Point-in-time |
| Non-trade payables |
NonTradePayableCurrent
|
$2.61M | USD | Point-in-time |
| Non-trade payables |
NonTradePayableCurrent
|
$2.61M | USD | Point-in-time |
| Non-trade payables |
NonTradePayableCurrent
|
$2.52M | USD | Point-in-time |
| Non-trade payables |
NonTradePayableCurrent
|
$2.52M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartyCurrent
|
$2.37M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartyCurrent
|
$2.37M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartyCurrent
|
$4.30M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartyCurrent
|
$4.30M | USD | Point-in-time |
| Accrued interest |
AccruedLiabilitiesCurrent
|
$106.89K | USD | Point-in-time |
| Accrued interest |
AccruedLiabilitiesCurrent
|
$106.89K | USD | Point-in-time |
| Accrued interest |
AccruedLiabilitiesCurrent
|
$512.56K | USD | Point-in-time |
| Accrued interest |
AccruedLiabilitiesCurrent
|
$512.56K | USD | Point-in-time |
| Other Liabilities |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Other Liabilities |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Other Liabilities |
OtherLiabilitiesCurrent
|
$200.00K | USD | Point-in-time |
| Other Liabilities |
OtherLiabilitiesCurrent
|
$200.00K | USD | Point-in-time |
| Current portion of long term debt |
DebtCurrent
|
$1.92M | USD | Point-in-time |
| Current portion of long term debt |
DebtCurrent
|
$1.92M | USD | Point-in-time |
| Current portion of long term debt |
DebtCurrent
|
$804.66K | USD | Point-in-time |
| Current portion of long term debt |
DebtCurrent
|
$804.66K | USD | Point-in-time |
| Current portion of convertible debt |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Current portion of convertible debt |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Current portion of convertible debt |
ConvertibleDebtCurrent
|
$9.79M | USD | Point-in-time |
| Current portion of convertible debt |
ConvertibleDebtCurrent
|
$9.79M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$82.67K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$82.67K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$57.66K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$57.66K | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$4.81M | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$4.81M | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$3.80M | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$3.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$27.43M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$27.43M | USD | Point-in-time |
| Remediation liability |
AccruedReclamationCostsCurrent
|
$21.29M | USD | Point-in-time |
| Remediation liability |
AccruedReclamationCostsCurrent
|
$21.29M | USD | Point-in-time |
| Remediation liability |
AccruedReclamationCostsCurrent
|
$20.30M | USD | Point-in-time |
| Remediation liability |
AccruedReclamationCostsCurrent
|
$20.30M | USD | Point-in-time |
| Bond payable, net |
NotesPayable
|
- | USD | Point-in-time |
| Bond payable, net |
NotesPayable
|
- | USD | Point-in-time |
| Bond payable, net |
NotesPayable
|
$44.15M | USD | Point-in-time |
| Bond payable, net |
NotesPayable
|
$44.15M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$495.61K | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$495.61K | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$547.67K | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$547.67K | USD | Point-in-time |
| Finance lease liabilities, non-current |
FinanceLeaseLiabilityNoncurrent
|
$7.35M | USD | Point-in-time |
| Finance lease liabilities, non-current |
FinanceLeaseLiabilityNoncurrent
|
$7.35M | USD | Point-in-time |
| Finance lease liabilities, non-current |
FinanceLeaseLiabilityNoncurrent
|
$7.51M | USD | Point-in-time |
| Finance lease liabilities, non-current |
FinanceLeaseLiabilityNoncurrent
|
$7.51M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$55.63M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$55.63M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$91.52M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$91.52M | USD | Point-in-time |
| Common stock, $0.0001 par value; 230,000,000 shares authorized, 892.044 and 0 shares issued and outstanding |
CommonStockValue
|
$6.68K | USD | Point-in-time |
| Common stock, $0.0001 par value; 230,000,000 shares authorized, 892.044 and 0 shares issued and outstanding |
CommonStockValue
|
$6.68K | USD | Point-in-time |
| Common stock, $0.0001 par value; 230,000,000 shares authorized, 892.044 and 0 shares issued and outstanding |
CommonStockValue
|
$7.63K | USD | Point-in-time |
| Common stock, $0.0001 par value; 230,000,000 shares authorized, 892.044 and 0 shares issued and outstanding |
CommonStockValue
|
$7.63K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$167.52M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$167.52M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$178.91M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$178.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-167.24M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-167.24M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-178.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-178.69M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-2.35M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-2.35M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$223.84K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$223.84K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$284.70K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$284.70K | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$55.92M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$55.92M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$91.75M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$91.75M | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Coal sales |
RevenueFromCoalSales
|
$39.10M | USD | Annual |
| Coal sales |
RevenueFromCoalSales
|
$39.10M | USD | Annual |
| Coal sales |
RevenueFromCoalSales
|
$16.12M | USD | Annual |
| Coal sales |
RevenueFromCoalSales
|
$16.12M | USD | Annual |
| Metal recovery and sales |
RevenueFromMetalAggregatingProcessingAndSales
|
$66.55K | USD | Annual |
| Metal recovery and sales |
RevenueFromMetalAggregatingProcessingAndSales
|
$66.55K | USD | Annual |
| Metal recovery and sales |
RevenueFromMetalAggregatingProcessingAndSales
|
$48.20K | USD | Annual |
| Metal recovery and sales |
RevenueFromMetalAggregatingProcessingAndSales
|
$48.20K | USD | Annual |
| Royalty income |
IncomeFromRoyalty
|
$322.07K | USD | Annual |
| Royalty income |
IncomeFromRoyalty
|
$322.07K | USD | Annual |
| Royalty income |
IncomeFromRoyalty
|
$556.68K | USD | Annual |
| Royalty income |
IncomeFromRoyalty
|
$556.68K | USD | Annual |
| Total revenue |
Revenues
|
$39.47M | USD | Annual |
| Total revenue |
Revenues
|
$39.47M | USD | Annual |
| Total revenue |
Revenues
|
$16.74M | USD | Annual |
| Total revenue |
Revenues
|
$16.74M | USD | Annual |
| Cost of coal sales and processing |
CostOfCoalSalesAndProcessing
|
$21.69M | USD | Annual |
| Cost of coal sales and processing |
CostOfCoalSalesAndProcessing
|
$21.69M | USD | Annual |
| Cost of coal sales and processing |
CostOfCoalSalesAndProcessing
|
$11.61M | USD | Annual |
| Cost of coal sales and processing |
CostOfCoalSalesAndProcessing
|
$11.61M | USD | Annual |
| Accretion |
AccretionExpense
|
$993.16K | USD | Annual |
| Accretion |
AccretionExpense
|
$993.16K | USD | Annual |
| Accretion |
AccretionExpense
|
$1.34M | USD | Annual |
| Accretion |
AccretionExpense
|
$1.34M | USD | Annual |
| Depreciation |
Depreciation
|
$46.95K | USD | Annual |
| Depreciation |
Depreciation
|
$46.95K | USD | Annual |
| Depreciation |
Depreciation
|
$2.16M | USD | Annual |
| Depreciation |
Depreciation
|
$2.16M | USD | Annual |
| Amortization of mining rights |
AmortizationOfIntangibleAssets
|
$1.24M | USD | Annual |
| Amortization of mining rights |
AmortizationOfIntangibleAssets
|
$1.24M | USD | Annual |
| Amortization of mining rights |
AmortizationOfIntangibleAssets
|
$1.24M | USD | Annual |
| Amortization of mining rights |
AmortizationOfIntangibleAssets
|
$1.24M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.02M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.02M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.01M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.01M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.34M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.34M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.10M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.10M | USD | Annual |
| Production taxes and royalties |
RoyaltyExpense
|
$3.79M | USD | Annual |
| Production taxes and royalties |
RoyaltyExpense
|
$3.79M | USD | Annual |
| Production taxes and royalties |
RoyaltyExpense
|
$2.65M | USD | Annual |
| Production taxes and royalties |
RoyaltyExpense
|
$2.65M | USD | Annual |
| Gain on sale of equipment |
GainsLossesOnSalesOfAssets
|
$-8.48M | USD | Annual |
| Gain on sale of equipment |
GainsLossesOnSalesOfAssets
|
$-8.48M | USD | Annual |
| Gain on sale of equipment |
GainsLossesOnSalesOfAssets
|
$-4.51M | USD | Annual |
| Gain on sale of equipment |
GainsLossesOnSalesOfAssets
|
$-4.51M | USD | Annual |
| Development |
DevelopmentCosts
|
$28.13M | USD | Annual |
| Development |
DevelopmentCosts
|
$28.13M | USD | Annual |
| Development |
DevelopmentCosts
|
$11.75M | USD | Annual |
| Development |
DevelopmentCosts
|
$11.75M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$28.17M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$28.17M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$58.96M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$58.96M | USD | Annual |
| Net loss from operations |
OperatingIncomeLoss
|
$-11.42M | USD | Annual |
| Net loss from operations |
OperatingIncomeLoss
|
$-11.42M | USD | Annual |
| Net loss from operations |
OperatingIncomeLoss
|
$-19.49M | USD | Annual |
| Net loss from operations |
OperatingIncomeLoss
|
$-19.49M | USD | Annual |
| Other income and (expense) |
OtherOperatingIncomeExpenseNet
|
$317.05K | USD | Annual |
| Other income and (expense) |
OtherOperatingIncomeExpenseNet
|
$317.05K | USD | Annual |
| Other income and (expense) |
OtherOperatingIncomeExpenseNet
|
$423.28K | USD | Annual |
| Other income and (expense) |
OtherOperatingIncomeExpenseNet
|
$423.28K | USD | Annual |
| Unrealized gain on short-term investments |
UnrealizedGainLossOnInvestments
|
- | USD | Annual |
| Unrealized gain on short-term investments |
UnrealizedGainLossOnInvestments
|
- | USD | Annual |
| Unrealized gain on short-term investments |
UnrealizedGainLossOnInvestments
|
$499.64K | USD | Annual |
| Unrealized gain on short-term investments |
UnrealizedGainLossOnInvestments
|
$499.64K | USD | Annual |
| Gain on cancelation of debt |
GainOnCancelationOfDebt
|
- | USD | Annual |
| Gain on cancelation of debt |
GainOnCancelationOfDebt
|
- | USD | Annual |
| Gain on cancelation of debt |
GainOnCancelationOfDebt
|
$3.12M | USD | Annual |
| Gain on cancelation of debt |
GainOnCancelationOfDebt
|
$3.12M | USD | Annual |
| Gain on sales of patents |
GainOnSaleOfInvestments
|
- | USD | Annual |
| Gain on sales of patents |
GainOnSaleOfInvestments
|
- | USD | Annual |
| Gain on sales of patents |
GainOnSaleOfInvestments
|
$16.00M | USD | Annual |
| Gain on sales of patents |
GainOnSaleOfInvestments
|
$16.00M | USD | Annual |
| Interest income |
InterestIncomeOther
|
$381.32K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$381.32K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$30.98K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$30.98K | USD | Annual |
| Interest expense |
InterestExpense
|
$1.43M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.43M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.34M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.34M | USD | Annual |
| Total other (expenses) income |
OtherNonoperatingIncomeExpense
|
$-32.75K | USD | Annual |
| Total other (expenses) income |
OtherNonoperatingIncomeExpense
|
$-32.75K | USD | Annual |
| Total other (expenses) income |
OtherNonoperatingIncomeExpense
|
$18.04M | USD | Annual |
| Total other (expenses) income |
OtherNonoperatingIncomeExpense
|
$18.04M | USD | Annual |
| Net loss |
ProfitLoss
|
$-11.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-11.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.45M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.45M | USD | Annual |
| Net loss per share - basic |
EarningPerShareBasic
|
$-0.15 | USD | Annual |
| Net loss per share - basic |
EarningPerShareBasic
|
$-0.15 | USD | Annual |
| Net loss per share - basic |
EarningPerShareBasic
|
$-0.02 | USD | Annual |
| Net loss per share - basic |
EarningPerShareBasic
|
$-0.02 | USD | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
75.42M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
75.42M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
66.78M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
66.78M | shares | Annual |
Cash Flow Statement
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-11.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-11.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.45M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.45M | USD | Annual |
| Depreciation expense |
Depreciation
|
$46.95K | USD | Annual |
| Depreciation expense |
Depreciation
|
$46.95K | USD | Annual |
| Depreciation expense |
Depreciation
|
$2.16M | USD | Annual |
| Depreciation expense |
Depreciation
|
$2.16M | USD | Annual |
| Amortization of mining rights |
AmortizationOfIntangibleAssets
|
$1.24M | USD | Annual |
| Amortization of mining rights |
AmortizationOfIntangibleAssets
|
$1.24M | USD | Annual |
| Amortization of mining rights |
AmortizationOfIntangibleAssets
|
$1.24M | USD | Annual |
| Amortization of mining rights |
AmortizationOfIntangibleAssets
|
$1.24M | USD | Annual |
| Accretion expense |
AccretionExpense
|
$993.16K | USD | Annual |
| Accretion expense |
AccretionExpense
|
$993.16K | USD | Annual |
| Accretion expense |
AccretionExpense
|
$1.34M | USD | Annual |
| Accretion expense |
AccretionExpense
|
$1.34M | USD | Annual |
| Amortization of right-to-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$626.25K | USD | Annual |
| Amortization of right-to-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$626.25K | USD | Annual |
| Amortization of right-to-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$128.93K | USD | Annual |
| Amortization of right-to-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$128.93K | USD | Annual |
| Accretion of right-to-use assets |
OperatingLeaseAccretionOfRightToUseAssets
|
$73.47K | USD | Annual |
| Accretion of right-to-use assets |
OperatingLeaseAccretionOfRightToUseAssets
|
$73.47K | USD | Annual |
| Accretion of right-to-use assets |
OperatingLeaseAccretionOfRightToUseAssets
|
$64.39K | USD | Annual |
| Accretion of right-to-use assets |
OperatingLeaseAccretionOfRightToUseAssets
|
$64.39K | USD | Annual |
| Amortization of issuance costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | Annual |
| Amortization of issuance costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | Annual |
| Amortization of issuance costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$52.50K | USD | Annual |
| Amortization of issuance costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$52.50K | USD | Annual |
| Option Expense |
StockOptionPlanExpense
|
$1.51M | USD | Annual |
| Option Expense |
StockOptionPlanExpense
|
$1.51M | USD | Annual |
| Option Expense |
StockOptionPlanExpense
|
$1.74M | USD | Annual |
| Option Expense |
StockOptionPlanExpense
|
$1.74M | USD | Annual |
| Gain on sale of equipment |
GainsLossesOnSalesOfAssets
|
$-8.48M | USD | Annual |
| Gain on sale of equipment |
GainsLossesOnSalesOfAssets
|
$-8.48M | USD | Annual |
| Gain on sale of equipment |
GainsLossesOnSalesOfAssets
|
$-4.51M | USD | Annual |
| Gain on sale of equipment |
GainsLossesOnSalesOfAssets
|
$-4.51M | USD | Annual |
| Unrealized gain on short-term investments |
UnrealizedGainLossOnCashFlowHedgingInstruments
|
$9.56K | USD | Annual |
| Unrealized gain on short-term investments |
UnrealizedGainLossOnCashFlowHedgingInstruments
|
$9.56K | USD | Annual |
| Unrealized gain on short-term investments |
UnrealizedGainLossOnCashFlowHedgingInstruments
|
$499.64K | USD | Annual |
| Unrealized gain on short-term investments |
UnrealizedGainLossOnCashFlowHedgingInstruments
|
$499.64K | USD | Annual |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$-3.05M | USD | Annual |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$-3.05M | USD | Annual |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Issuance of common shares for services |
IssuanceOfCommonSharesForServices
|
$38.80K | USD | Annual |
| Issuance of common shares for services |
IssuanceOfCommonSharesForServices
|
$38.80K | USD | Annual |
| Issuance of common shares for services |
IssuanceOfCommonSharesForServices
|
$100.00K | USD | Annual |
| Issuance of common shares for services |
IssuanceOfCommonSharesForServices
|
$100.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$660.75K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$660.75K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.51M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.51M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$392.69K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$392.69K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-446.69K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-446.69K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-161.97K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-161.97K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.08M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.08M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.88M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.88M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.43M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.43M | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$406.19K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$406.19K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$363.68K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$363.68K | USD | Annual |
| Accounts payable related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$293.52K | USD | Annual |
| Accounts payable related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$293.52K | USD | Annual |
| Accounts payable related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-1.92M | USD | Annual |
| Accounts payable related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-1.92M | USD | Annual |
| Right of use assets |
IncreaseDecreaseInRightOfUseAssets
|
$752.78K | USD | Annual |
| Right of use assets |
IncreaseDecreaseInRightOfUseAssets
|
$752.78K | USD | Annual |
| Right of use assets |
IncreaseDecreaseInRightOfUseAssets
|
$-165.03K | USD | Annual |
| Right of use assets |
IncreaseDecreaseInRightOfUseAssets
|
$-165.03K | USD | Annual |
| Other Liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
- | USD | Annual |
| Other Liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
- | USD | Annual |
| Other Liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$200.00K | USD | Annual |
| Other Liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$200.00K | USD | Annual |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-14.52M | USD | Annual |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-14.52M | USD | Annual |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.55M | USD | Annual |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.55M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$51.87M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$51.87M | USD | Annual |
| Proceeds from sales and maturities of short-term investments |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
- | USD | Annual |
| Proceeds from sales and maturities of short-term investments |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
- | USD | Annual |
| Proceeds from sales and maturities of short-term investments |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
$22.07M | USD | Annual |
| Proceeds from sales and maturities of short-term investments |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
$22.07M | USD | Annual |
| Cash received (paid) for PPE, net |
CashReceivedPaidForPpeNet
|
$964.32K | USD | Annual |
| Cash received (paid) for PPE, net |
CashReceivedPaidForPpeNet
|
$964.32K | USD | Annual |
| Cash received (paid) for PPE, net |
CashReceivedPaidForPpeNet
|
$16.91M | USD | Annual |
| Cash received (paid) for PPE, net |
CashReceivedPaidForPpeNet
|
$16.91M | USD | Annual |
| Cash invested in note receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Cash invested in note receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Cash invested in note receivable |
PaymentsToAcquireNotesReceivable
|
$250.98K | USD | Annual |
| Cash invested in note receivable |
PaymentsToAcquireNotesReceivable
|
$250.98K | USD | Annual |
| Investment in LLCs |
InvestmentInLlcs
|
$18.28M | USD | Annual |
| Investment in LLCs |
InvestmentInLlcs
|
$18.28M | USD | Annual |
| Investment in LLCs |
InvestmentInLlcs
|
- | USD | Annual |
| Investment in LLCs |
InvestmentInLlcs
|
- | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.13M | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.13M | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-28.83M | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-28.83M | USD | Annual |
| Repayments on long term debt |
RepaymentsOfLongTermDebt
|
$2.21M | USD | Annual |
| Repayments on long term debt |
RepaymentsOfLongTermDebt
|
$2.21M | USD | Annual |
| Repayments on long term debt |
RepaymentsOfLongTermDebt
|
$1.11M | USD | Annual |
| Repayments on long term debt |
RepaymentsOfLongTermDebt
|
$1.11M | USD | Annual |
| Proceeds from long term debt |
ProceedsFromIssuanceOfDebt
|
$2.56M | USD | Annual |
| Proceeds from long term debt |
ProceedsFromIssuanceOfDebt
|
$2.56M | USD | Annual |
| Proceeds from long term debt |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from long term debt |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Cash used to repurchase shares |
ProceedsFromCashUsedToRepurchaseShares
|
- | USD | Annual |
| Cash used to repurchase shares |
ProceedsFromCashUsedToRepurchaseShares
|
- | USD | Annual |
| Cash used to repurchase shares |
ProceedsFromCashUsedToRepurchaseShares
|
$-93.44K | USD | Annual |
| Cash used to repurchase shares |
ProceedsFromCashUsedToRepurchaseShares
|
$-93.44K | USD | Annual |
| Repayments of finance lease liabilities |
RepaymentsOfFinanceLeaseLiabilities
|
$-5.60M | USD | Annual |
| Repayments of finance lease liabilities |
RepaymentsOfFinanceLeaseLiabilities
|
$-5.60M | USD | Annual |
| Repayments of finance lease liabilities |
RepaymentsOfFinanceLeaseLiabilities
|
$-1.27M | USD | Annual |
| Repayments of finance lease liabilities |
RepaymentsOfFinanceLeaseLiabilities
|
$-1.27M | USD | Annual |
| Proceeds from tax exempt bonds, net |
ProceedsFromIssuanceOfFirstMortgageBond
|
- | USD | Annual |
| Proceeds from tax exempt bonds, net |
ProceedsFromIssuanceOfFirstMortgageBond
|
- | USD | Annual |
| Proceeds from tax exempt bonds, net |
ProceedsFromIssuanceOfFirstMortgageBond
|
$44.10M | USD | Annual |
| Proceeds from tax exempt bonds, net |
ProceedsFromIssuanceOfFirstMortgageBond
|
$44.10M | USD | Annual |
| Cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.02M | USD | Annual |
| Cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.02M | USD | Annual |
| Cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$37.39M | USD | Annual |
| Cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$37.39M | USD | Annual |
| Increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$407.58K | USD | Annual |
| Increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$407.58K | USD | Annual |
| Increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-5.60M | USD | Annual |
| Increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-5.60M | USD | Annual |
| Cash and cash equivalents, including restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.59M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.59M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.03M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.03M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.59M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.59M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.03M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.03M | USD | Point-in-time |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-2.35M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.35M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$223.84K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$223.84K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$284.70K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$284.70K | USD | Point-in-time |
| Shares issued in connection with warrant and option conversions, amount |
SharesIssuedInConnectionWithWarrantAndOptionConversionsAmount
|
$756.61K | USD | Annual |
| Shares issued in connection with warrant and option conversions, amount |
SharesIssuedInConnectionWithWarrantAndOptionConversionsAmount
|
$756.61K | USD | Annual |
| Shares issued in connection with debt and payable conversions, amount |
SharesIssuedInConnectionWithDebtAndPayableConversionsAmount
|
$2.43M | USD | Annual |
| Shares issued in connection with debt and payable conversions, amount |
SharesIssuedInConnectionWithDebtAndPayableConversionsAmount
|
$2.43M | USD | Annual |
| Shares issued for services, amount |
SharesIssuedForServicesAmount
|
$38.80K | USD | Annual |
| Shares issued for services, amount |
SharesIssuedForServicesAmount
|
$38.80K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-40.66K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-40.66K | USD | Annual |
| Stock compensation - options |
AllocatedShareBasedCompensationExpense
|
$985.54K | USD | Annual |
| Stock compensation - options |
AllocatedShareBasedCompensationExpense
|
$985.54K | USD | Annual |
| Stock compensation - options |
AllocatedShareBasedCompensationExpense
|
$1.13M | USD | Annual |
| Stock compensation - options |
AllocatedShareBasedCompensationExpense
|
$1.13M | USD | Annual |
| Repurchase of Shares Outstanding, shares |
RepurchaseOfSharesOutstandingShares
|
86,410.00 | shares | Annual |
| Repurchase of Shares Outstanding, shares |
RepurchaseOfSharesOutstandingShares
|
86,410.00 | shares | Annual |
| Repurchase of Shares Outstanding, amount |
RepurchaseOfSharesOutstandingAmount
|
$-93.44K | USD | Annual |
| Repurchase of Shares Outstanding, amount |
RepurchaseOfSharesOutstandingAmount
|
$-93.44K | USD | Annual |
| Net loss |
ProfitLoss
|
$-11.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-11.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.45M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.45M | USD | Annual |
| Issuance of common shares for Convertible Debt Conversion, amount |
IssuanceOfCommonSharesForConvertibleDebtConversionAmount
|
$9.79M | USD | Annual |
| Issuance of common shares for Convertible Debt Conversion, amount |
IssuanceOfCommonSharesForConvertibleDebtConversionAmount
|
$9.79M | USD | Annual |
| Issuance of common shares for consulting services, amount |
IssuanceOfCommonSharesForConsultingServicesAmount
|
$100.00K | USD | Annual |
| Issuance of common shares for consulting services, amount |
IssuanceOfCommonSharesForConsultingServicesAmount
|
$100.00K | USD | Annual |
| Balance, amount |
StockholdersEquity
|
$-2.35M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.35M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$223.84K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$223.84K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$284.70K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$284.70K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.