10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001477932-23-002105 |
| Period End Date | 20221231 |
| Filing Date | 20230331 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | arec_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unamortized discount, current portion of notes payable |
DebtInstrumentUnamortizedDiscountCurrent
|
$18.11K | USD | Point-in-time |
| Unamortized discount, current portion of notes payable |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Unamortized discount, current portion of Convertible notes payable |
UnamortizedDiscountCurrentPortionOfConvertibleNotesPayable
|
$22.55K | USD | Point-in-time |
| Unamortized discount, current portion of Convertible notes payable |
UnamortizedDiscountCurrentPortionOfConvertibleNotesPayable
|
- | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashEquivalentsAtCarryingValue
|
$11.49M | USD | Point-in-time |
| Cash |
CashEquivalentsAtCarryingValue
|
$8.87M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
230.00M | shares | Point-in-time |
| Receivables |
AccountsReceivableNetCurrent
|
$660.75K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
230.00M | shares | Point-in-time |
| Receivables |
AccountsReceivableNetCurrent
|
$3.18M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$446.69K | USD | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
66.78M | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
65.08M | shares | Point-in-time |
| Prepaid fees and deposits |
PrepaidExpenseCurrent
|
$624.61K | USD | Point-in-time |
| Prepaid fees and deposits |
PrepaidExpenseCurrent
|
$786.58K | USD | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
65.08M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
66.78M | shares | Point-in-time |
| Advances to related party |
AdvancesToRelatedPartyCurrent
|
$5.00K | USD | Point-in-time |
| Advances to related party |
AdvancesToRelatedPartyCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.76M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.30M | USD | Point-in-time |
| Cash - restricted |
RestrictedCashAndCashEquivalentsNoncurrent
|
$2.12M | USD | Point-in-time |
| Cash - restricted |
RestrictedCashAndCashEquivalentsNoncurrent
|
$1.10M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$22.90M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$9.11M | USD | Point-in-time |
| Long-term right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$13.03M | USD | Point-in-time |
| Long-term right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$726.19K | USD | Point-in-time |
| Investment in llc- related party |
InvestmentInLlcRelatedParty
|
$20.78M | USD | Point-in-time |
| Investment in llc- related party |
InvestmentInLlcRelatedParty
|
$2.50M | USD | Point-in-time |
| Notes receivables |
NotesReceivableNet
|
$99.02K | USD | Point-in-time |
| Notes receivables |
NotesReceivableNet
|
$350.00K | USD | Point-in-time |
| Total assets |
Assets
|
$55.92M | USD | Point-in-time |
| Total assets |
Assets
|
$42.87M | USD | Point-in-time |
| Trade payables |
TradePayables
|
$3.25M | USD | Point-in-time |
| Trade payables |
TradePayables
|
$4.92M | USD | Point-in-time |
| Non-trade payables |
NonTradePayables
|
$1.95M | USD | Point-in-time |
| Non-trade payables |
NonTradePayables
|
$2.52M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartyCurrent
|
$3.93M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartyCurrent
|
$4.30M | USD | Point-in-time |
| Accrued interest |
AccruedLiabilitiesCurrent
|
$106.89K | USD | Point-in-time |
| Accrued interest |
AccruedLiabilitiesCurrent
|
$27.26K | USD | Point-in-time |
| Accrued interest |
AccruedLiabilitiesCurrent
|
$1.33M | USD | Point-in-time |
| Due to affiliate |
DueToAffiliateCurrentAmount
|
- | USD | Point-in-time |
| Due to affiliate |
DueToAffiliateCurrentAmount
|
$74.00K | USD | Point-in-time |
| Current portion of long term debt |
LongTermDebtCurrent
|
$5.28M | USD | Point-in-time |
| Current portion of long term debt |
LongTermDebtCurrent
|
$1.92M | USD | Point-in-time |
| Current portion of convertible debt (net of unamortized discount of $0 and $18,106) |
ConvertibleSubordinatedDebtCurrent
|
$571.62K | USD | Point-in-time |
| Current portion of convertible debt (net of unamortized discount of $0 and $18,106) |
ConvertibleSubordinatedDebtCurrent
|
$9.79M | USD | Point-in-time |
| Current portion of lease liabilities, net |
OperatingLeaseLiabilityCurrent
|
$3.89M | USD | Point-in-time |
| Current portion of lease liabilities, net |
OperatingLeaseLiabilityCurrent
|
$151.81K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$27.44M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$548.48K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible note payables (net of unamortized discount of $0 and $22,549) |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Convertible note payables (net of unamortized discount of $0 and $22,549) |
ConvertibleNotesPayable
|
$8.62M | USD | Point-in-time |
| Remediation liability |
AccruedReclamationCostsCurrent
|
$20.30M | USD | Point-in-time |
| Remediation liability |
AccruedReclamationCostsCurrent
|
$18.95M | USD | Point-in-time |
| Lease liabilities, net |
LeaseLiabilitiesNet
|
$548.48K | USD | Point-in-time |
| Lease liabilities, net |
LeaseLiabilitiesNet
|
$7.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$55.63M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$45.13M | USD | Point-in-time |
| Common stock: $0.0001 par value; 230,000,000 shares authorized, 66,777,620 and 65,084,992 shares issued and outstanding |
CommonStockValue
|
$6.51K | USD | Point-in-time |
| Common stock: $0.0001 par value; 230,000,000 shares authorized, 66,777,620 and 65,084,992 shares issued and outstanding |
CommonStockValue
|
$6.68K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$163.44M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$167.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-167.24M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-165.79M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-20.01M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.35M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$284.70K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$42.87M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$55.92M | USD | Point-in-time |
Income Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Coal sales |
CoalSales
|
$39.10M | USD | Annual |
| Coal sales |
CoalSales
|
$7.52M | USD | Annual |
| Metal recovery and sales |
MetalRecoveryAndSales
|
$159.60K | USD | Annual |
| Metal recovery and sales |
MetalRecoveryAndSales
|
$48.20K | USD | Annual |
| Royalty income |
RoyaltyIncome
|
$322.07K | USD | Annual |
| Royalty income |
RoyaltyIncome
|
$76.92K | USD | Annual |
| Total revenue |
Revenues
|
$7.76M | USD | Annual |
| Total revenue |
Revenues
|
$39.47M | USD | Annual |
| Cost of coal sales and processing |
CostOfRevenue
|
$7.09M | USD | Annual |
| Cost of coal sales and processing |
CostOfRevenue
|
$21.69M | USD | Annual |
| Accretion |
AccretionExpense
|
$1.34M | USD | Annual |
| Accretion |
AccretionExpense
|
$1.10M | USD | Annual |
| Depreciation |
Depreciation
|
$2.16M | USD | Annual |
| Depreciation |
Depreciation
|
$1.98M | USD | Annual |
| Amortization of mining rights |
AmortizationOfIntangibleAssets
|
$1.24M | USD | Annual |
| Amortization of mining rights |
AmortizationOfIntangibleAssets
|
$1.25M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.88M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.02M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.39M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.10M | USD | Annual |
| Production taxes and royalties |
RoyaltyExpense
|
$3.79M | USD | Annual |
| Production taxes and royalties |
RoyaltyExpense
|
$1.31M | USD | Annual |
| Development |
DevelopmentCosts
|
$28.13M | USD | Annual |
| Development |
DevelopmentCosts
|
$18.10M | USD | Annual |
| Total expenses from operations |
OperatingExpenses
|
$63.47M | USD | Annual |
| Total expenses from operations |
OperatingExpenses
|
$36.09M | USD | Annual |
| Net loss from operations |
OperatingIncomeLoss
|
$-28.33M | USD | Annual |
| Net loss from operations |
OperatingIncomeLoss
|
$-24.00M | USD | Annual |
| Other income and (expense) |
NonoperatingIncomeExpense
|
$312.18K | USD | Annual |
| Other income and (expense) |
NonoperatingIncomeExpense
|
$-232.99K | USD | Annual |
| Unrealized gain on trading securities |
UnrealizedGainOnTradingSecurities
|
$4.87K | USD | Annual |
| Unrealized gain on trading securities |
UnrealizedGainOnTradingSecurities
|
- | USD | Annual |
| Gain on cancelation of debt |
EstimateOfCancellations
|
$3.12M | USD | Annual |
| Gain on cancelation of debt |
EstimateOfCancellations
|
- | USD | Annual |
| Gain on Sales of Assets |
GainLossOnDispositionOfAssets
|
$4.51M | USD | Annual |
| Gain on Sales of Assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Gain on Sales of Patents |
GainOnSaleOfInvestments
|
$16.00M | USD | Annual |
| Gain on Sales of Patents |
GainOnSaleOfInvestments
|
- | USD | Annual |
| Amortization of debt discount and debt issuance costs |
AmortizationOfDebtDiscountAndDebtIssuanceCosts
|
$-8.64K | USD | Annual |
| Amortization of debt discount and debt issuance costs |
AmortizationOfDebtDiscountAndDebtIssuanceCosts
|
- | USD | Annual |
| Interest income |
InterestIncomeOperating
|
$30.98K | USD | Annual |
| Interest income |
InterestIncomeOperating
|
$230.53K | USD | Annual |
| Interest expense |
InterestExpense
|
$1.43M | USD | Annual |
| Interest expense |
InterestExpense
|
$4.16M | USD | Annual |
| Net loss attributable to American Resources Corporation shareholders |
IncomeLossAttributableToParent
|
$-1.45M | USD | Annual |
| Net loss attributable to American Resources Corporation shareholders |
IncomeLossAttributableToParent
|
$-32.50M | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerSharesBasicAndDiluted
|
$-0.59 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerSharesBasicAndDiluted
|
$-0.02 | USD | Annual |
| Weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicsAndDiluted
|
55.22M | shares | Annual |
| Weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicsAndDiluted
|
66.32M | shares | Annual |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$32.50M | USD | Annual |
| Net loss |
ProfitLoss
|
$1.45M | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$2.16M | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$1.98M | USD | Annual |
| Amortization of mining rights |
AmortizationOfIntangibleAsset
|
$1.25M | USD | Annual |
| Amortization of mining rights |
AmortizationOfIntangibleAsset
|
$1.24M | USD | Annual |
| Accretion expense |
AccretionExpense
|
$1.34M | USD | Annual |
| Accretion expense |
AccretionExpense
|
$1.10M | USD | Annual |
| Accretion of Right to Use Assets |
OperatingLeaseAccretionOfRightToUseAssets
|
$-11.96K | USD | Annual |
| Accretion of Right to Use Assets |
OperatingLeaseAccretionOfRightToUseAssets
|
$-946.87K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountAndIssuanceCosts
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountAndIssuanceCosts
|
$-571.56K | USD | Annual |
| Option Expense |
StockOptionPlanExpense
|
$1.74M | USD | Annual |
| Option Expense |
StockOptionPlanExpense
|
$1.09M | USD | Annual |
| Net Discount |
DebtInstrumentNetDiscount
|
$206.72K | USD | Annual |
| Net Discount |
DebtInstrumentNetDiscount
|
- | USD | Annual |
| Discount Amortization Conversion |
DiscountAmortizationConver
|
$580.20K | USD | Annual |
| Discount Amortization Conversion |
DiscountAmortizationConver
|
- | USD | Annual |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$-3.05M | USD | Annual |
| Issuance of common shares for services |
IssuanceOfCommonSharesForServices
|
$10.00K | USD | Annual |
| Issuance of common shares for services |
IssuanceOfCommonSharesForServices
|
$38.80K | USD | Annual |
| Loan forgiveness - NMTC |
LoanForgivenessNmtc
|
$-397.03K | USD | Annual |
| Loan forgiveness - NMTC |
LoanForgivenessNmtc
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.51M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.91M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-150.50K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$446.69K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$161.97K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$449.61K | USD | Annual |
| Accounts payable |
LossOnSettlementOfAccountsPayableWithCommonShares
|
$2.94M | USD | Annual |
| Accounts payable |
LossOnSettlementOfAccountsPayableWithCommonShares
|
$-2.43M | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$363.68K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$281.77K | USD | Annual |
| Accounts payable related party- Due to Affiliates |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$3.25M | USD | Annual |
| Accounts payable related party- Due to Affiliates |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$293.52K | USD | Annual |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-29.09M | USD | Annual |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$6.07M | USD | Annual |
| Cash received (paid) for PPE, net |
CashReceivedPaidForPpeNet
|
$10.39M | USD | Annual |
| Cash received (paid) for PPE, net |
CashReceivedPaidForPpeNet
|
$-3.07M | USD | Annual |
| Cash invested in note receivable |
CashInvestedInNoteReceivable
|
$350.00K | USD | Annual |
| Cash invested in note receivable |
CashInvestedInNoteReceivable
|
$250.98K | USD | Annual |
| Investment in LLCs |
InvestmentInLlcs
|
$2.50M | USD | Annual |
| Investment in LLCs |
InvestmentInLlcs
|
$18.28M | USD | Annual |
| Cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.92M | USD | Annual |
| Cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.64M | USD | Annual |
| Principal payments on long term debt |
PrincipalPaymentsOnLongTermDebt
|
$-2.21M | USD | Annual |
| Principal payments on long term debt |
PrincipalPaymentsOnLongTermDebt
|
$-672.42K | USD | Annual |
| Sale of Common Stock for Cash |
SaleOfCommonStockForCashInConnectionWithPublicOffering
|
- | USD | Annual |
| Sale of Common Stock for Cash |
SaleOfCommonStockForCashInConnectionWithPublicOffering
|
$29.22M | USD | Annual |
| Cash received from warrant and option conversions |
CashReceivedFromWarrantAndOptionConversions
|
$2.67M | USD | Annual |
| Cash received from warrant and option conversions |
CashReceivedFromWarrantAndOptionConversions
|
- | USD | Annual |
| Proceeds from convertible note |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible note |
ProceedsFromConvertibleDebt
|
$600.00K | USD | Annual |
| Convertible Note Conversions |
ConvertibleNoteConversions
|
- | USD | Annual |
| Convertible Note Conversions |
ConvertibleNoteConversions
|
$-8.56M | USD | Annual |
| Capitalized Interest |
ProceedsFromCapitalizedInterest
|
$1.68M | USD | Annual |
| Capitalized Interest |
ProceedsFromCapitalizedInterest
|
- | USD | Annual |
| Issuance of common shares for debt settlement |
ProceedsFromIssuanceOrSaleOfEquity
|
$-5.65M | USD | Annual |
| Issuance of common shares for debt settlement |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Proceeds from long term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.56M | USD | Annual |
| Proceeds from long term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Cash used to repurchase shares |
ProceedsFromCashUsedToRepurchaseShares
|
- | USD | Annual |
| Cash used to repurchase shares |
ProceedsFromCashUsedToRepurchaseShares
|
$-93.44K | USD | Annual |
| Principal payments on finance lease |
FinanceLeasePrincipalPayments
|
$286.57K | USD | Annual |
| Principal payments on finance lease |
FinanceLeasePrincipalPayments
|
- | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$36.40M | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-31.61K | USD | Annual |
| Increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.60M | USD | Annual |
| Increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.39M | USD | Annual |
| Cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.59M | USD | Point-in-time |
| Cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.20M | USD | Point-in-time |
| Cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.99M | USD | Point-in-time |
| Cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.59M | USD | Point-in-time |
| Cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.20M | USD | Point-in-time |
| Cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.99M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$23.17K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$708.08K | USD | Annual |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-20.01M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.35M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$284.70K | USD | Point-in-time |
| Shares issued in connection with registered offering, amount |
SharesIssuedInConnectionWithRegisteredOfferingAmount
|
$29.22M | USD | Annual |
| Shares issued in connection with warrant and option conversions, amount |
SharesIssuedInConnectionWithWarrantAndOptionConversionsAmount
|
$2.67M | USD | Annual |
| Shares issued in connection with warrant and option conversions, amount |
SharesIssuedInConnectionWithWarrantAndOptionConversionsAmount
|
$756.61K | USD | Annual |
| Shares issued in connection with debt and payable conversions, amount |
SharesIssuedInConnectionWithDebtAndPayableConversionsAmount
|
$2.43M | USD | Annual |
| Shares issued in connection with debt and payable conversions, amount |
SharesIssuedInConnectionWithDebtAndPayableConversionsAmount
|
$16.73M | USD | Annual |
| Shares issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$38.80K | USD | Annual |
| Shares issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$10.00K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-40.66K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-580.20K | USD | Annual |
| Stock compensation - options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$1.09M | USD | Annual |
| Stock compensation - options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$985.53K | USD | Annual |
| Assumption of membership interest |
AssumptionOfMembershipInterest
|
$1.03M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.45M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-32.50M | USD | Annual |
| Repurchase of Shares Outstanding, shares |
RepurchaseOfSharesOutstandingShares
|
86,410.00 | shares | Annual |
| Repurchase of Shares Outstanding, amount |
RepurchaseOfSharesOutstandingAmount
|
$-93.44K | USD | Annual |
| Balance, amount |
StockholdersEquity
|
$-20.01M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.35M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$284.70K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.