S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001477932-23-000175 |
| Period End Date | 20220930 |
| Filing Date | 20230109 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | gluc_s1_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$752.40K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$69.15K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$308.54K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$145.48K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$29.43K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$18.05K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$254.12K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$742.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$321.54K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$267.86K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$12.05K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.74K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$103.11K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$775.55K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.15M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$341.32K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Website domains |
WebsiteDomainsNoncurrent
|
$3.29K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Website domains |
WebsiteDomainsNoncurrent
|
$3.29K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Website domains |
WebsiteDomainsNoncurrent
|
$3.29K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.63M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
13.85M | shares | Point-in-time |
| Intellectual assets, net of accumulated amortization |
IntellectualAssetsNetNoncurrent
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
13.85M | shares | Point-in-time |
| Intellectual assets, net of accumulated amortization |
IntellectualAssetsNetNoncurrent
|
- | USD | Point-in-time |
| Intellectual assets, net of accumulated amortization |
IntellectualAssetsNetNoncurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.63M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.16M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$344.62K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$778.84K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
13.85M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
13.85M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
5.64M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.45K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$9.55K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
5.64M | shares | Point-in-time |
| Accrued interest |
AccruedInterestCurrent
|
$27.60K | USD | Point-in-time |
| Convertible note payable, related party |
ConvertibleNotesPayableRelatedPartyCurrent
|
$112.16K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.45K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.55K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$139.76K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$139.76K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$9.55K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.45K | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$13.85K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$11.63K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$13.85K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$8.83M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$7.45M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$8.83M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.70M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.23M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$777.39K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$204.85K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-160.93K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.16M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$344.62K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$778.84K | USD | Point-in-time |
Income Statement
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE, NET |
Revenues
|
$480.71K | USD | Annual |
| REVENUE, NET |
Revenues
|
$234.93K | USD | 1 Quarter |
| REVENUE, NET |
Revenues
|
$759.50K | USD | 3 Qtrs |
| REVENUE, NET |
Revenues
|
$953.68K | USD | Annual |
| REVENUE, NET |
Revenues
|
$918.52K | USD | 3 Qtrs |
| REVENUE, NET |
Revenues
|
$340.68K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$172.90K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$307.17K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$479.67K | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$186.89K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$523.65K | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$543.64K | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$394.86K | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$62.03K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$173.54K | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$410.04K | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$153.79K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$279.83K | USD | 3 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$83.75K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$385.40K | USD | 3 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$419.23K | USD | 3 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$152.72K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$213.41K | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$596.94K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$153.83K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$61.73K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$92.89K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$46.88K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$28.95K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$85.34K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$82.06K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$49.19K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$12.09K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$15.07K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$149.42K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$46.34K | USD | Annual |
| Stock compensation |
StockCompensationExpense
|
$440.69K | USD | Annual |
| Stock compensation |
StockCompensationExpense
|
- | USD | Annual |
| Uncollectible receivables |
ProvisionForDoubtfulAccounts
|
$10.00K | USD | 3 Qtrs |
| Uncollectible receivables |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Uncollectible receivables |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Uncollectible receivables |
ProvisionForDoubtfulAccounts
|
$10.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$688.65K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$746.16K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$193.77K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$553.76K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$145.70K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$797.90K | USD | Annual |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-336.12K | USD | Annual |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-273.93K | USD | 3 Qtrs |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-131.74K | USD | 1 Quarter |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$8.09K | USD | 1 Quarter |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-293.79K | USD | 3 Qtrs |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-624.36K | USD | Annual |
| Interest income (expense) |
OtherNonoperatingIncomeExpense
|
$-2.79K | USD | 3 Qtrs |
| Interest income (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Interest income (expense) |
OtherNonoperatingIncomeExpense
|
$-2.79K | USD | Annual |
| Interest income (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Interest income (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Interest income (expense) |
OtherNonoperatingIncomeExpense
|
$-12.16K | USD | Annual |
| Interest income (expense), non-cash item |
OtherInterestIncomeExpenseNonCashItems
|
- | USD | Annual |
| Interest income (expense), non-cash item |
OtherInterestIncomeExpenseNonCashItems
|
$-5.60K | USD | Annual |
| Recovery of retailer chargebacks |
RecoveryOfRetailerChargebacks
|
- | USD | Annual |
| Recovery of retailer chargebacks |
RecoveryOfRetailerChargebacks
|
$163.76K | USD | Annual |
| Loss on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$-14.37K | USD | Annual |
| Loss on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on forgiveness of accounts payable |
GainLossOnForgivenessOfAccountsPayable
|
$15.04K | USD | Annual |
| Gain on forgiveness of accounts payable |
GainLossOnForgivenessOfAccountsPayable
|
- | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-2.79K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$146.68K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-2.79K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-338.90K | USD | Annual |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-293.79K | USD | 3 Qtrs |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-477.68K | USD | Annual |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$8.09K | USD | 1 Quarter |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-276.72K | USD | 3 Qtrs |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-131.74K | USD | 1 Quarter |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| NET LOSS ATTRIBUTABLE TO GLUCOSE HEALTH, INC. |
NetIncomeLoss
|
$-276.72K | USD | 3 Qtrs |
| NET LOSS ATTRIBUTABLE TO GLUCOSE HEALTH, INC. |
NetIncomeLoss
|
$-131.74K | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO GLUCOSE HEALTH, INC. |
NetIncomeLoss
|
$-338.90K | USD | Annual |
| NET LOSS ATTRIBUTABLE TO GLUCOSE HEALTH, INC. |
NetIncomeLoss
|
$8.09K | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO GLUCOSE HEALTH, INC. |
NetIncomeLoss
|
$-477.68K | USD | Annual |
| NET LOSS ATTRIBUTABLE TO GLUCOSE HEALTH, INC. |
NetIncomeLoss
|
$-293.79K | USD | 3 Qtrs |
| Dividends to preferred stock holders |
PreferredStockDividendsAndOtherAdjustments
|
$99.44K | USD | Annual |
| Dividends to preferred stock holders |
PreferredStockDividendsAndOtherAdjustments
|
$25.12K | USD | 1 Quarter |
| Dividends to preferred stock holders |
PreferredStockDividendsAndOtherAdjustments
|
$74.32K | USD | 3 Qtrs |
| Dividends to preferred stock holders |
PreferredStockDividendsAndOtherAdjustments
|
$25.12K | USD | 1 Quarter |
| Dividends to preferred stock holders |
PreferredStockDividendsAndOtherAdjustments
|
$49.61K | USD | Annual |
| Dividends to preferred stock holders |
PreferredStockDividendsAndOtherAdjustments
|
$75.38K | USD | 3 Qtrs |
| NET LOSS AVAILABLE FOR COMMON STOCK HOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-156.86K | USD | 1 Quarter |
| NET LOSS AVAILABLE FOR COMMON STOCK HOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-351.04K | USD | 3 Qtrs |
| NET LOSS AVAILABLE FOR COMMON STOCK HOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-369.16K | USD | 3 Qtrs |
| NET LOSS AVAILABLE FOR COMMON STOCK HOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-527.28K | USD | Annual |
| NET LOSS AVAILABLE FOR COMMON STOCK HOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-17.03K | USD | 1 Quarter |
| NET LOSS AVAILABLE FOR COMMON STOCK HOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-438.35K | USD | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
13.85M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
13.85M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
12.55M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
13.85M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
12.88M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
11.47M | shares | Annual |
| NET INCOME (LOSS) PER SHARE - BASIC AND DILUTED |
EarningPerShareBasicAndDiluted
|
$-0.04 | USD | Annual |
| NET INCOME (LOSS) PER SHARE - BASIC AND DILUTED |
EarningPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| NET INCOME (LOSS) PER SHARE - BASIC AND DILUTED |
EarningPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE - BASIC AND DILUTED |
EarningPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE - BASIC AND DILUTED |
EarningPerShareBasicAndDiluted
|
$-0.02 | USD | 3 Qtrs |
| NET INCOME (LOSS) PER SHARE - BASIC AND DILUTED |
EarningPerShareBasicAndDiluted
|
$-0.02 | USD | 3 Qtrs |
| NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS - BASIC AND DILUTED |
NetIncomeLossPerShareAttributableToCommonShareholdersBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS - BASIC AND DILUTED |
NetIncomeLossPerShareAttributableToCommonShareholdersBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS - BASIC AND DILUTED |
NetIncomeLossPerShareAttributableToCommonShareholdersBasicAndDiluted
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS - BASIC AND DILUTED |
NetIncomeLossPerShareAttributableToCommonShareholdersBasicAndDiluted
|
$-0.03 | USD | Annual |
| NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS - BASIC AND DILUTED |
NetIncomeLossPerShareAttributableToCommonShareholdersBasicAndDiluted
|
$-0.05 | USD | Annual |
| NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS - BASIC AND DILUTED |
NetIncomeLossPerShareAttributableToCommonShareholdersBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-338.90K | USD | Annual |
| Net loss |
ProfitLoss
|
$293.79K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-477.68K | USD | Annual |
| Net loss |
ProfitLoss
|
$276.72K | USD | 3 Qtrs |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$60.00 | USD | Annual |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
- | USD | Annual |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$10.00K | USD | 3 Qtrs |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$10.00K | USD | Annual |
| Gain on forgiveness of accounts payable |
GainLossOnForgivenessOfAccountsPayable
|
$15.04K | USD | Annual |
| Gain on forgiveness of accounts payable |
GainLossOnForgivenessOfAccountsPayable
|
- | USD | Annual |
| Warrants issued for services |
AdjustmentOfWarrantsGrantedForServices
|
$440.69K | USD | Annual |
| Warrants issued for services |
AdjustmentOfWarrantsGrantedForServices
|
- | USD | Annual |
| Common stock issued for services |
IssuanceOfCommonStockForServices
|
$206.23K | USD | 3 Qtrs |
| Common stock issued for services |
IssuanceOfCommonStockForServices
|
$83.98K | USD | Annual |
| Common stock issued for services |
IssuanceOfCommonStockForServices
|
$103.11K | USD | 3 Qtrs |
| Common stock issued for services |
IssuanceOfCommonStockForServices
|
$309.34K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-6.53K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$116.04K | USD | 3 Qtrs |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$14.98K | USD | 3 Qtrs |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$21.39K | USD | Annual |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$105.53K | USD | Annual |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$53.68K | USD | 3 Qtrs |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$-13.74K | USD | Annual |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$-12.28K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.96K | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-8.10K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-27.61K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-18.05K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-74.71K | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$266.17K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$408.74K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$185.92K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-68.94K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-90.79K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-72.74K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-368.49K | USD | 3 Qtrs |
| Purchase of website domains |
PaymentsToAcquireIntangibleAssets
|
$3.29K | USD | Annual |
| Purchase of website domains |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.29K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Payments on notes and loans payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-80.50K | USD | Annual |
| Payments on notes and loans payable |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | Annual |
| Payments on notes payable, related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-104.57K | USD | 3 Qtrs |
| Payments on notes payable, related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-140.00K | USD | Annual |
| Payments on notes payable, related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-104.57K | USD | Annual |
| Payments on notes payable, related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Dividends paid to preferred stock holders |
DividendsPaidToPreferredStockHolders
|
$49.61K | USD | Annual |
| Dividends paid to preferred stock holders |
DividendsPaidToPreferredStockHolders
|
$-75.38K | USD | 3 Qtrs |
| Dividends paid to preferred stock holders |
DividendsPaidToPreferredStockHolders
|
$-74.32K | USD | 3 Qtrs |
| Dividends paid to preferred stock holders |
DividendsPaidToPreferredStockHolders
|
$-99.44K | USD | Annual |
| Proceeds from preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Proceeds from preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$960.00K | USD | Annual |
| Proceeds from preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$365.00K | USD | Annual |
| Proceeds from preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$960.00K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-75.38K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$94.89K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$755.99K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$781.11K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$683.25K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$22.66K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-443.87K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$690.32K | USD | 3 Qtrs |
| CASH - BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$752.40K | USD | Point-in-time |
| CASH - BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$759.47K | USD | Point-in-time |
| CASH - BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$308.54K | USD | Point-in-time |
| CASH - BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$69.15K | USD | Point-in-time |
| CASH - BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$46.49K | USD | Point-in-time |
| CASH - END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$752.40K | USD | Point-in-time |
| CASH - END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$759.47K | USD | Point-in-time |
| CASH - END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$308.54K | USD | Point-in-time |
| CASH - END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$69.15K | USD | Point-in-time |
| CASH - END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$46.49K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$2.79K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$12.16K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$2.79K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Conversion of notes payable and accrued interest to common stock |
ConversionOfNotesPayableAndAccruedInterestToCommonStock
|
$3.39K | USD | Annual |
| Conversion of notes payable and accrued interest to common stock |
ConversionOfNotesPayableAndAccruedInterestToCommonStock
|
$7.59K | USD | Annual |
| Conversion of notes payable and accrued interest to common stock |
ConversionOfNotesPayableAndAccruedInterestToCommonStock
|
- | USD | 3 Qtrs |
| Conversion of notes payable and accrued interest to common stock |
ConversionOfNotesPayableAndAccruedInterestToCommonStock
|
$7.59K | USD | 3 Qtrs |
| Conversion of Series B preferred stock to Common stock |
ConversionOfSeriesBPreferredStockToCommonStock
|
- | USD | 3 Qtrs |
| Conversion of Series B preferred stock to Common stock |
ConversionOfSeriesBPreferredStockToCommonStock
|
$100.00K | USD | 3 Qtrs |
| Conversion of Series B preferred stock to Common stock |
ConversionOfSeriesBPreferredStockToCommonStock
|
$1.33K | USD | Annual |
| Conversion of Series B preferred stock to Common stock |
ConversionOfSeriesBPreferredStockToCommonStock
|
- | USD | Annual |
| Issuance of common stock for prepaid marketing expense |
IssuanceOfCommonStockForPrepaidMarketingExpense
|
$412.45K | USD | 3 Qtrs |
| Issuance of common stock for prepaid marketing expense |
IssuanceOfCommonStockForPrepaidMarketingExpense
|
$412.45K | USD | Annual |
| Issuance of common stock for prepaid marketing expense |
IssuanceOfCommonStockForPrepaidMarketingExpense
|
- | USD | 3 Qtrs |
| Issuance of common stock for prepaid marketing expense |
IssuanceOfCommonStockForPrepaidMarketingExpense
|
$83.98K | USD | Annual |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$1.23M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$777.39K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$204.85K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-160.93K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
| Dividends to preferred stock holders |
DividendsPreferredsStock
|
$-74.32K | USD | 3 Qtrs |
| Dividends to preferred stock holders |
DividendsPreferredsStock
|
$-49.61K | USD | Annual |
| Dividends to preferred stock holders |
DividendsPreferredsStock
|
$-75.38K | USD | 3 Qtrs |
| Dividends to preferred stock holders |
DividendsPreferredsStock
|
$-99.44K | USD | Annual |
| Series E Preferred Shares issued for cash received , amount |
StockIssuedDuringPeriodValueNewIssues
|
$960.00K | USD | 3 Qtrs |
| Series E Preferred Shares issued for cash received , amount |
StockIssuedDuringPeriodValueNewIssues
|
$365.00K | USD | Annual |
| Series E Preferred Shares issued for cash received , amount |
StockIssuedDuringPeriodValueNewIssues
|
$960.00K | USD | Annual |
| Common shares issued for settlement of notes payable, amount |
StockIssuedDuringPeriodValueSettlementOfNotesPayable
|
$3.39K | USD | Annual |
| Common shares issued for settlement of notes payable, amount |
StockIssuedDuringPeriodValueSettlementOfNotesPayable
|
$7.59K | USD | Annual |
| Common shares issued for settlement of notes payable, amount |
StockIssuedDuringPeriodValueSettlementOfNotesPayable
|
$7.59K | USD | 3 Qtrs |
| Common shares issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$412.45K | USD | Annual |
| Common shares issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$412.45K | USD | 3 Qtrs |
| Common shares issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$83.98K | USD | Annual |
| Common stock warrant issued for services |
CommonStockWarrantIssuedForServices
|
$440.69K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-276.72K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-131.74K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-338.90K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$8.09K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-477.68K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-293.79K | USD | 3 Qtrs |
| Conversion of Series B preferred shares to common shares, amount |
StockConversionDuringPeriodValue
|
- | USD | Annual |
| Conversion of Series B preferred shares to common shares, amount |
StockConversionDuringPeriodValue
|
- | USD | 3 Qtrs |
| Balance, amount |
StockholdersEquity
|
$1.23M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$777.39K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$204.85K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-160.93K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.