10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001477932-21-005911 |
| Period End Date | 20210630 |
| Filing Date | 20210823 |
| Fiscal Year | 2021 |
| Fiscal Period | Q2 |
| XBRL Instance | arec_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unamortized discount, current portion of notes payable |
DebtInstrumentUnamortizedDiscountCurrent
|
$827.57K | USD | Point-in-time |
| Unamortized discount, current portion of notes payable |
DebtInstrumentUnamortizedDiscountCurrent
|
$492.28K | USD | Point-in-time |
| Debt issuance costs, long-term portion of note payable |
DeferredFinanceCostsNet
|
$399.91K | USD | Point-in-time |
| Debt issuance costs, long-term portion of note payable |
DeferredFinanceCostsNet
|
$405.67K | USD | Point-in-time |
| Cash |
Cash
|
$10.62M | USD | Point-in-time |
| Cash |
Cash
|
$28.11M | USD | Point-in-time |
| Cash |
Cash
|
$1.62M | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$38.65K | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$376.56K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$638.88K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$150.50K | USD | Point-in-time |
| Prepaid fees |
PrepaidExpenseCurrent
|
$268.33K | USD | Point-in-time |
| Prepaid fees |
PrepaidExpenseCurrent
|
$175.00K | USD | Point-in-time |
| Accounts Receivable - Other |
AccountsAndOtherReceivablesNetCurrent
|
$234.24K | USD | Point-in-time |
| Accounts Receivable - Other |
AccountsAndOtherReceivablesNetCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$29.39M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$11.22M | USD | Point-in-time |
| Cash - restricted |
RestrictedCashAndCashEquivalentsNoncurrent
|
$1.02M | USD | Point-in-time |
| Cash - restricted |
RestrictedCashAndCashEquivalentsNoncurrent
|
$583.71K | USD | Point-in-time |
| Property and Equipment, Net |
PropertyPlantAndEquipmentNet
|
$21.68M | USD | Point-in-time |
| Property and Equipment, Net |
PropertyPlantAndEquipmentNet
|
$22.50M | USD | Point-in-time |
| Investment in LLC - Related Party |
InvestmentInLlcRelatedParty
|
$2.25M | USD | Point-in-time |
| Investment in LLC - Related Party |
InvestmentInLlcRelatedParty
|
- | USD | Point-in-time |
| Note Receivable |
NotesReceivableNet
|
$4.12M | USD | Point-in-time |
| Note Receivable |
NotesReceivableNet
|
$4.12M | USD | Point-in-time |
| Total Long-Term Assets |
OtherAssetsNoncurrent
|
$27.20M | USD | Point-in-time |
| Total Long-Term Assets |
OtherAssetsNoncurrent
|
$29.07M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$58.46M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$38.42M | USD | Point-in-time |
| Accounts payable |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.56M | USD | Point-in-time |
| Accounts payable |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.29M | USD | Point-in-time |
| Non-Trade payables |
NonTradePayables
|
$3.34M | USD | Point-in-time |
| Non-Trade payables |
NonTradePayables
|
$3.85M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$1.01M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$679.15K | USD | Point-in-time |
| Accrued interest |
AccruedLiabilitiesCurrent
|
$1.04M | USD | Point-in-time |
| Accrued interest |
AccruedLiabilitiesCurrent
|
$332.42K | USD | Point-in-time |
| Due to affiliate |
DueToAffiliateCurrent
|
$74.00K | USD | Point-in-time |
| Due to affiliate |
DueToAffiliateCurrent
|
$74.00K | USD | Point-in-time |
| Current portion of long term-debt |
LongTermDebtCurrent
|
$5.37M | USD | Point-in-time |
| Current portion of long term-debt |
LongTermDebtCurrent
|
$11.00M | USD | Point-in-time |
| Current portion of convertible debt, (net of unamortized discount of $492,282 and $827,573) |
ConvertibleSubordinatedDebtCurrent
|
$12.24M | USD | Point-in-time |
| Current portion of convertible debt, (net of unamortized discount of $492,282 and $827,573) |
ConvertibleSubordinatedDebtCurrent
|
- | USD | Point-in-time |
| Current portion of reclamation liability |
CurrentPortionOfReclamationLiability
|
$2.33M | USD | Point-in-time |
| Current portion of reclamation liability |
CurrentPortionOfReclamationLiability
|
$2.33M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$27.25M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$23.26M | USD | Point-in-time |
| Long-term portion of note payable (net of issuance costs of $399,909 and $405,667) |
LongTermNotesPayable
|
$5.33M | USD | Point-in-time |
| Long-term portion of note payable (net of issuance costs of $399,909 and $405,667) |
LongTermNotesPayable
|
$4.74M | USD | Point-in-time |
| Convertible note payables - long term |
ConvertibleNotesPayable
|
$1.02M | USD | Point-in-time |
| Convertible note payables - long term |
ConvertibleNotesPayable
|
$14.30M | USD | Point-in-time |
| Reclamation liability |
AccruedReclamationCostsCurrent
|
$16.14M | USD | Point-in-time |
| Reclamation liability |
AccruedReclamationCostsCurrent
|
$15.53M | USD | Point-in-time |
| Total Long-Term Liabilities |
OtherLiabilitiesNoncurrent
|
$35.16M | USD | Point-in-time |
| Total Long-Term Liabilities |
OtherLiabilitiesNoncurrent
|
$21.90M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$49.15M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$58.42M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$113.28M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$155.75M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-146.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-133.29M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-12.61M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-32.70M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-35.41M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$9.31M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-20.01M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-34.49M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$58.46M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$38.42M | USD | Point-in-time |
Income Statement
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Coal Sales |
CoalSales
|
$339.31K | USD | 1 Quarter |
| Coal Sales |
CoalSales
|
$524.33K | USD | 2 Qtrs |
| Coal Sales |
CoalSales
|
$342.59K | USD | 2 Qtrs |
| Coal Sales |
CoalSales
|
- | USD | 1 Quarter |
| Metal Aggregating, Processing and Sales |
MetalAggregatingProcessingAndSales
|
$27.88K | USD | 1 Quarter |
| Metal Aggregating, Processing and Sales |
MetalAggregatingProcessingAndSales
|
$226.84K | USD | 2 Qtrs |
| Metal Aggregating, Processing and Sales |
MetalAggregatingProcessingAndSales
|
$226.84K | USD | 1 Quarter |
| Metal Aggregating, Processing and Sales |
MetalAggregatingProcessingAndSales
|
$27.88K | USD | 2 Qtrs |
| Royalty Income |
RoyaltyIncome
|
- | USD | 1 Quarter |
| Royalty Income |
RoyaltyIncome
|
$26.02K | USD | 1 Quarter |
| Royalty Income |
RoyaltyIncome
|
$33.39K | USD | 2 Qtrs |
| Royalty Income |
RoyaltyIncome
|
- | USD | 2 Qtrs |
| Total Revenue |
Revenues
|
$393.21K | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$226.84K | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$751.17K | USD | 2 Qtrs |
| Total Revenue |
Revenues
|
$403.86K | USD | 2 Qtrs |
| Cost of Coal Sales and Processing |
CostOfRevenue
|
$1.74M | USD | 2 Qtrs |
| Cost of Coal Sales and Processing |
CostOfRevenue
|
$2.52M | USD | 2 Qtrs |
| Cost of Coal Sales and Processing |
CostOfRevenue
|
$662.56K | USD | 1 Quarter |
| Cost of Coal Sales and Processing |
CostOfRevenue
|
$944.33K | USD | 1 Quarter |
| Accretion Expense |
AccretionExpense
|
$741.17K | USD | 2 Qtrs |
| Accretion Expense |
AccretionExpense
|
$370.59K | USD | 1 Quarter |
| Accretion Expense |
AccretionExpense
|
$305.64K | USD | 1 Quarter |
| Accretion Expense |
AccretionExpense
|
$611.27K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$1.21M | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$293.75K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$868.54K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$475.01K | USD | 1 Quarter |
| Amortization of Mining Rights |
AmortizationOfIntangibleAssets
|
$313.22K | USD | 1 Quarter |
| Amortization of Mining Rights |
AmortizationOfIntangibleAssets
|
$623.37K | USD | 2 Qtrs |
| Amortization of Mining Rights |
AmortizationOfIntangibleAssets
|
$311.69K | USD | 1 Quarter |
| Amortization of Mining Rights |
AmortizationOfIntangibleAssets
|
$626.45K | USD | 2 Qtrs |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$684.31K | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$593.62K | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$1.68M | USD | 2 Qtrs |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$1.53M | USD | 2 Qtrs |
| Professional Fees |
ProfessionalFees
|
$316.28K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$903.98K | USD | 2 Qtrs |
| Professional Fees |
ProfessionalFees
|
$510.33K | USD | 2 Qtrs |
| Professional Fees |
ProfessionalFees
|
$193.95K | USD | 1 Quarter |
| Production Taxes and Royalties |
RoyaltyExpense
|
$89.83K | USD | 1 Quarter |
| Production Taxes and Royalties |
RoyaltyExpense
|
$99.47K | USD | 1 Quarter |
| Production Taxes and Royalties |
RoyaltyExpense
|
$250.06K | USD | 2 Qtrs |
| Production Taxes and Royalties |
RoyaltyExpense
|
$667.66K | USD | 2 Qtrs |
| Development Costs |
DevelopmentCosts
|
$4.87M | USD | 2 Qtrs |
| Development Costs |
DevelopmentCosts
|
$307.25K | USD | 1 Quarter |
| Development Costs |
DevelopmentCosts
|
$3.06M | USD | 1 Quarter |
| Development Costs |
DevelopmentCosts
|
$435.41K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$7.82M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$11.96M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$3.04M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$5.98M | USD | 1 Quarter |
| Net Loss from Operations |
OperatingIncomeLoss
|
$-5.59M | USD | 1 Quarter |
| Net Loss from Operations |
OperatingIncomeLoss
|
$-11.56M | USD | 2 Qtrs |
| Net Loss from Operations |
OperatingIncomeLoss
|
$-7.07M | USD | 2 Qtrs |
| Net Loss from Operations |
OperatingIncomeLoss
|
$-2.81M | USD | 1 Quarter |
| Other Income (loss) |
OtherIncome
|
$-1.73M | USD | 1 Quarter |
| Other Income (loss) |
OtherIncome
|
$-314.18K | USD | 2 Qtrs |
| Other Income (loss) |
OtherIncome
|
$-446.88K | USD | 1 Quarter |
| Other Income (loss) |
OtherIncome
|
$-411.59K | USD | 2 Qtrs |
| Gain on Sale of Assets |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Gain on Sale of Assets |
GainLossOnDispositionOfAssets
|
$6.82M | USD | 1 Quarter |
| Gain on Sale of Assets |
GainLossOnDispositionOfAssets
|
- | USD | 2 Qtrs |
| Gain on Sale of Assets |
GainLossOnDispositionOfAssets
|
$6.82M | USD | 2 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$5.46K | USD | 2 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$5.76K | USD | 1 Quarter |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.58K | USD | 1 Quarter |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$5.76K | USD | 2 Qtrs |
| Interest Income |
InterestIncomeOperating
|
$123.51K | USD | 2 Qtrs |
| Interest Income |
InterestIncomeOperating
|
$60.22K | USD | 1 Quarter |
| Interest Income |
InterestIncomeOperating
|
$41.17K | USD | 1 Quarter |
| Interest Income |
InterestIncomeOperating
|
$101.39K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.01M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.51M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$674.83K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.17M | USD | 2 Qtrs |
| Total Other income (expense) |
OtherNonoperatingIncomeExpense
|
$4.12M | USD | 1 Quarter |
| Total Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.48M | USD | 2 Qtrs |
| Total Other income (expense) |
OtherNonoperatingIncomeExpense
|
$5.11M | USD | 2 Qtrs |
| Total Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.06M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.95M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-13.04M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$1.31M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-6.39M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-6.65M | USD | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.13 | USD | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 2 Qtrs |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.26 | USD | 2 Qtrs |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$0.05 | USD | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49.54M | shares | 2 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27.12M | shares | 2 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26.83M | shares | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
52.13M | shares | 1 Quarter |
Cash Flow Statement
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.95M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-13.04M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$1.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.65M | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$868.54K | USD | 2 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$1.21M | USD | 2 Qtrs |
| Amortization of mining rights |
AmortizationOfIntangibleAsset
|
$626.45K | USD | 2 Qtrs |
| Amortization of mining rights |
AmortizationOfIntangibleAsset
|
$623.37K | USD | 2 Qtrs |
| Accretion expense |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$741.17K | USD | 2 Qtrs |
| Accretion expense |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$611.27K | USD | 2 Qtrs |
| Liabilities reduced due to sale of assets |
LiabilitiesReducedDueToSaleOfAssets
|
- | USD | 2 Qtrs |
| Liabilities reduced due to sale of assets |
LiabilitiesReducedDueToSaleOfAssets
|
$-3.27M | USD | 2 Qtrs |
| Amortization of issuance costs and debt discount |
AmortizationOfIssuanceCostsAndDebtDiscount
|
- | USD | 2 Qtrs |
| Amortization of issuance costs and debt discount |
AmortizationOfIssuanceCostsAndDebtDiscount
|
$3.56M | USD | 2 Qtrs |
| Stock option expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$142.30K | USD | 2 Qtrs |
| Stock option expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$230.05K | USD | 2 Qtrs |
| Issuance of warrants in connection with convertible notes |
IssuanceOfWarrantsInConnectionWithConvertibleNotes
|
$1.22M | USD | 2 Qtrs |
| Issuance of warrants in connection with convertible notes |
IssuanceOfWarrantsInConnectionWithConvertibleNotes
|
- | USD | 2 Qtrs |
| Issuance of shares for services |
IssuanceOfSharesForServices
|
$10.00K | USD | 2 Qtrs |
| Issuance of shares for services |
IssuanceOfSharesForServices
|
$18.80K | USD | 2 Qtrs |
| Issuance of shares for debt settlement |
IssuanceOfSharesForDebtSettlement
|
642,060.00 | shares | 2 Qtrs |
| Warrant expense |
FairValueAdjustmentOfWarrants
|
- | USD | 2 Qtrs |
| Warrant expense |
FairValueAdjustmentOfWarrants
|
$87.75K | USD | 2 Qtrs |
| Shares returned as part of asset sale |
SharesReturnedAsPartOfAssetSale
|
- | USD | 2 Qtrs |
| Shares returned as part of asset sale |
SharesReturnedAsPartOfAssetSale
|
$-1.84M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-103.67K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.39M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$365.13K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-488.38K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$-175.00K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$-93.33K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.25M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$296.60K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-1.67M | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-711.10K | USD | 2 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$334.17K | USD | 2 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$108.23K | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.45M | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.06M | USD | 2 Qtrs |
| Cash used in investments in LLCs |
CashUsedInInvestmentsInLlcs
|
- | USD | 2 Qtrs |
| Cash used in investments in LLCs |
CashUsedInInvestmentsInLlcs
|
$2.25M | USD | 2 Qtrs |
| Cash received (paid) for PPE, net |
CashReceivedPaidForPpeNet
|
$417.86K | USD | 2 Qtrs |
| Cash received (paid) for PPE, net |
CashReceivedPaidForPpeNet
|
$-676.60K | USD | 2 Qtrs |
| Cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$417.86K | USD | 2 Qtrs |
| Cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.93M | USD | 2 Qtrs |
| Principal payments on long term debt |
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
$-787.85K | USD | 2 Qtrs |
| Principal payments on long term debt |
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
$-72.25K | USD | 2 Qtrs |
| Proceeds from convertible debt |
ProceedsFromConvertibleDebt
|
$600.00K | USD | 2 Qtrs |
| Proceeds from convertible debt |
ProceedsFromConvertibleDebt
|
$1.75M | USD | 2 Qtrs |
| Proceeds from the sale of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$10.50K | USD | 2 Qtrs |
| Proceeds from the sale of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$29.22M | USD | 2 Qtrs |
| Proceeds from long term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.65M | USD | 2 Qtrs |
| Proceeds from long term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 2 Qtrs |
| Proceeds from warrant conversions |
ProceedsFromWarrantExercises
|
$2.27M | USD | 2 Qtrs |
| Proceeds from warrant conversions |
ProceedsFromWarrantExercises
|
- | USD | 2 Qtrs |
| Net proceeds from (payments to) factoring agreement |
NetProceedsFromPaymentsToFactoringAgreement
|
$1.81M | USD | 2 Qtrs |
| Net proceeds from (payments to) factoring agreement |
NetProceedsFromPaymentsToFactoringAgreement
|
- | USD | 2 Qtrs |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$31.30M | USD | 2 Qtrs |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.53M | USD | 2 Qtrs |
| Increase(decrease) in cash and restricted cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.89M | USD | 2 Qtrs |
| Increase(decrease) in cash and restricted cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$17.93M | USD | 2 Qtrs |
| Cash and restricted cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.15M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.20M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$268.81K | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$29.13M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.15M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.20M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$268.81K | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$29.13M | USD | Point-in-time |
| Conversion of accounts payable to common stock |
ConversionOfStockAmountConverted1
|
- | USD | 2 Qtrs |
| Conversion of accounts payable to common stock |
ConversionOfStockAmountConverted1
|
- | USD | 2 Qtrs |
| Issuance of common shares for debt conversions |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$10.76M | USD | 2 Qtrs |
| Issuance of common shares for debt conversions |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 2 Qtrs |
| Conversion of Series A Preferred into common stock accrued at |
ConversionOfSeriesAPreferredIntoCommonStockAccruedAt
|
- | USD | 2 Qtrs |
| Conversion of Series A Preferred into common stock accrued at |
ConversionOfSeriesAPreferredIntoCommonStockAccruedAt
|
- | USD | 2 Qtrs |
| Warrant exercise for common shares |
WarrantExerciseForCommonShares
|
- | USD | 2 Qtrs |
| Warrant exercise for common shares |
WarrantExerciseForCommonShares
|
- | USD | 2 Qtrs |
| Discount on note due to beneficial conversion feature |
DiscountOnNoteDueToBeneficialConversionFeature
|
- | USD | 2 Qtrs |
| Discount on note due to beneficial conversion feature |
DiscountOnNoteDueToBeneficialConversionFeature
|
- | USD | 2 Qtrs |
| Cancellation of common shares |
TreasuryStockRetiredParValueMethodAmount
|
- | USD | 2 Qtrs |
| Cancellation of common shares |
TreasuryStockRetiredParValueMethodAmount
|
- | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$42.43K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$208.15K | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-12.61M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-32.70M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-35.41M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$9.31M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-20.01M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-34.49M | USD | Point-in-time |
| Issuance of Warrants in conjunction with Convertible Notes |
IssuanceOfWarrantsInConjunctionWithConvertibleNotes
|
$671.14K | USD | 1 Quarter |
| Issuance of Warrants in conjunction with Convertible Notes |
IssuanceOfWarrantsInConjunctionWithConvertibleNotes
|
$552.56K | USD | 1 Quarter |
| Amortization of Warrant and Option Expense |
AmortizationOfWarrantAndOptionExpense
|
$115.03K | USD | 1 Quarter |
| Amortization of Warrant and Option Expense |
AmortizationOfWarrantAndOptionExpense
|
$115.03K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.95M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-13.04M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$1.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.65M | USD | 1 Quarter |
| Return of common shares in conjunction with asset sale, amount |
ReturnOfCommonSharesInConjunctionWithAssetSaleAmount
|
$-1.84M | USD | 1 Quarter |
| Issuance of common shares in conjunction with debt settlement, amount |
IssuanceOfCommonSharesInConjunctionWithDebtSettlementAmount
|
$642.06K | USD | 1 Quarter |
| Issuance of common shares pursuant to investor relations contract, amount |
IssuanceOfCommonSharesPursuantToInvestorRelationsContractAmount
|
$18.80K | USD | 1 Quarter |
| Issuance of common shares in conjunction of warrant exercise for cash, amount |
IssuanceOfCommonSharesInConjunctionOfWarrantExerciseForCashAmount
|
$10.50K | USD | 1 Quarter |
| Adjustment for Prior Year |
AdjustmentForPriorYear
|
$8.00 | USD | 1 Quarter |
| Adjusted Opening Balance, amount |
AdjustedOpeningBalanceAmount
|
$-20.01M | USD | 1 Quarter |
| Shares issued in conjunction with warrant and option conversions, amount |
SharesIssuedInConjunctionWithWarrantAndOptionConversionsAmount
|
$2.26M | USD | 1 Quarter |
| Shares issued in connection with debt and payable conversions, amount |
SharesIssuedInConnectionWithDebtAndPayableConversionsAmount
|
$10.13M | USD | 1 Quarter |
| Shares issued in connection with debt and payable conversions, amount |
SharesIssuedInConnectionWithDebtAndPayableConversionsAmount
|
$625.28K | USD | 1 Quarter |
| Shares issued pursuant to restricted stock offering, amount |
SharesIssuedPursuantToRestrictedStockOfferingAmount
|
$1.27M | USD | 1 Quarter |
| Shares issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$10.00K | USD | 1 Quarter |
| Amortization of Warrant and Stock Option Expense |
AmortizationOfWarrantAndStockOptionExpense
|
$115.03K | USD | 1 Quarter |
| Shares issued in connection with warrant and option conversions, amount |
SharesIssuedInConnectionWithWarrantAndOptionConversionsAmount
|
$11.70K | USD | 1 Quarter |
| Shares issued in connection with registered offering, amount |
SharesIssuedInConnectionWithRegisteredOfferingAmount
|
$27.94M | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
$-128.57K | USD | 1 Quarter |
| Stock Compensation - Options |
StockCompensationOptions
|
$115.03K | USD | 1 Quarter |
| Balance, amount |
StockholdersEquity
|
$-12.61M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-32.70M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-35.41M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$9.31M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-20.01M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-34.49M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.