10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001477932-20-004218 |
| Period End Date | 20200630 |
| Filing Date | 20200723 |
| Fiscal Year | 2020 |
| Fiscal Period | Q2 |
| XBRL Instance | arec-20200630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unamortized discount, current portion of long term-debt |
DebtInstrumentUnamortizedDiscountCurrent
|
$134.30K | USD | Point-in-time |
| Cash |
Cash
|
$1.13M | USD | Point-in-time |
| Cash |
Cash
|
$3.32K | USD | Point-in-time |
| Cash |
Cash
|
$1.62M | USD | Point-in-time |
| Unamortized discount, current portion of long term-debt |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Unamortized discount, current portion of convertible debt |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNet
|
$2.42M | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNet
|
$37.40K | USD | Point-in-time |
| Unamortized discount, current portion of convertible debt |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Debt issuance costs, long-term portion of note payable |
DeferredFinanceCostsNet
|
$428.70K | USD | Point-in-time |
| Debt issuance costs, long-term portion of note payable |
DeferredFinanceCostsNet
|
$422.94K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$515.63K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$150.50K | USD | Point-in-time |
| Prepaid fees |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid fees |
PrepaidExpenseCurrent
|
$175.00K | USD | Point-in-time |
| Accounts Receivable - Other |
AccountsAndOtherReceivablesNetCurrent
|
$234.24K | USD | Point-in-time |
| Accounts Receivable - Other |
AccountsAndOtherReceivablesNetCurrent
|
$234.24K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.22M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.18M | USD | Point-in-time |
| Cash - restricted |
RestrictedCashAndCashEquivalentsNoncurrent
|
$535.64K | USD | Point-in-time |
| Cash - restricted |
RestrictedCashAndCashEquivalentsNoncurrent
|
$364.99K | USD | Point-in-time |
| Cash - restricted |
RestrictedCashAndCashEquivalentsNoncurrent
|
$265.49K | USD | Point-in-time |
| Processing and rail facility |
ProcessingAndRailFacility
|
$12.72M | USD | Point-in-time |
| Processing and rail facility |
ProcessingAndRailFacility
|
$12.55M | USD | Point-in-time |
| Underground equipment |
InventoryGasInStorageUndergroundNoncurrent
|
$7.85M | USD | Point-in-time |
| Underground equipment |
InventoryGasInStorageUndergroundNoncurrent
|
$8.29M | USD | Point-in-time |
| Surface equipment |
SurfaceEquipment
|
$3.22M | USD | Point-in-time |
| Surface equipment |
SurfaceEquipment
|
$3.14M | USD | Point-in-time |
| Acquired mining rights |
AcquiredMiningRight
|
$669.86K | USD | Point-in-time |
| Acquired mining rights |
AcquiredMiningRight
|
$669.86K | USD | Point-in-time |
| Coal refuse storage |
CoalRefuseStorages
|
$12.17M | USD | Point-in-time |
| Coal refuse storage |
CoalRefuseStorages
|
$12.17M | USD | Point-in-time |
| Less Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$12.72M | USD | Point-in-time |
| Less Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$11.16M | USD | Point-in-time |
| Land |
Land
|
$1.75M | USD | Point-in-time |
| Land |
Land
|
$1.75M | USD | Point-in-time |
| Note Receivable |
NotesAndLoansReceivableNetNoncurrent
|
$4.12M | USD | Point-in-time |
| Note Receivable |
NotesAndLoansReceivableNetNoncurrent
|
$4.12M | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrent
|
$30.07M | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrent
|
$32.05M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$32.28M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$35.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.46M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.04M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$718.16K | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$885.03K | USD | Point-in-time |
| Accrued interest |
AccruedLiabilitiesCurrent
|
$1.20M | USD | Point-in-time |
| Accrued interest |
AccruedLiabilitiesCurrent
|
$2.87M | USD | Point-in-time |
| Due to affiliate |
DueToAffiliateCurrent
|
$132.00K | USD | Point-in-time |
| Due to affiliate |
DueToAffiliateCurrent
|
$74.00K | USD | Point-in-time |
| Current portion of long term-debt (net of unamortized discount of $- and $134,296) |
LongTermDebtCurrent
|
$20.49M | USD | Point-in-time |
| Current portion of long term-debt (net of unamortized discount of $- and $134,296) |
LongTermDebtCurrent
|
$16.60M | USD | Point-in-time |
| Current portion of convertible debt, (net of unamortized discount of $- and $-) |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Current portion of convertible debt, (net of unamortized discount of $- and $-) |
ConvertibleDebtNoncurrent
|
$7.42M | USD | Point-in-time |
| Current portion of reclamation liability |
AccruedReclamationCostsCurrent
|
$2.33M | USD | Point-in-time |
| Current portion of reclamation liability |
AccruedReclamationCostsCurrent
|
$2.33M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$32.54M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$45.01M | USD | Point-in-time |
| Long-term portion of note payable (net of issuance costs of $422,941 and $428,699) |
LongTermNotesPayable
|
$4.73M | USD | Point-in-time |
| Long-term portion of note payable (net of issuance costs of $422,941 and $428,699) |
LongTermNotesPayable
|
$5.42M | USD | Point-in-time |
| Convertible note payables - long term |
ConvertibleLongTermNotesPayable
|
$14.52M | USD | Point-in-time |
| Convertible note payables - long term |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Reclamation liability |
ReclamationLiability
|
$14.98M | USD | Point-in-time |
| Reclamation liability |
ReclamationLiability
|
$17.51M | USD | Point-in-time |
| Total Other Liabilities |
LiabilitiesNoncurrent
|
$34.23M | USD | Point-in-time |
| Total Other Liabilities |
LiabilitiesNoncurrent
|
$22.93M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$66.77M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$67.93M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$90.61M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$90.33M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-125.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-123.03M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-35.41M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-9.20M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$16.43M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-34.49M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$10.73M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-32.70M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$32.28M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$35.23M | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Coal Sales |
CoalSales
|
- | USD | 1 Quarter |
| Coal Sales |
CoalSales
|
$9.32M | USD | 1 Quarter |
| Coal Sales |
CoalSales
|
$16.32M | USD | 2 Qtrs |
| Coal Sales |
CoalSales
|
$524.33K | USD | 2 Qtrs |
| Metal Aggregating, Processing and Sales |
MetalAggregatingProcessingAndSales
|
- | USD | 1 Quarter |
| Metal Aggregating, Processing and Sales |
MetalAggregatingProcessingAndSales
|
$226.84K | USD | 2 Qtrs |
| Metal Aggregating, Processing and Sales |
MetalAggregatingProcessingAndSales
|
- | USD | 2 Qtrs |
| Metal Aggregating, Processing and Sales |
MetalAggregatingProcessingAndSales
|
$226.84K | USD | 1 Quarter |
| Processing Services Income |
ProcessingServicesIncome
|
- | USD | 1 Quarter |
| Processing Services Income |
ProcessingServicesIncome
|
$20.88K | USD | 2 Qtrs |
| Processing Services Income |
ProcessingServicesIncome
|
- | USD | 2 Qtrs |
| Processing Services Income |
ProcessingServicesIncome
|
$20.88K | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$9.34M | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$226.84K | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$16.34M | USD | 2 Qtrs |
| Total Revenue |
Revenues
|
$751.17K | USD | 2 Qtrs |
| Cost of Coal Sales and Processing |
CostOfRevenue
|
$662.56K | USD | 1 Quarter |
| Cost of Coal Sales and Processing |
CostOfRevenue
|
$2.52M | USD | 2 Qtrs |
| Cost of Coal Sales and Processing |
CostOfRevenue
|
$12.30M | USD | 2 Qtrs |
| Cost of Coal Sales and Processing |
CostOfRevenue
|
$5.65M | USD | 1 Quarter |
| Accretion Expense |
AccretionExpense
|
$370.59K | USD | 1 Quarter |
| Accretion Expense |
AccretionExpense
|
$320.10K | USD | 1 Quarter |
| Accretion Expense |
AccretionExpense
|
$641.80K | USD | 2 Qtrs |
| Accretion Expense |
AccretionExpense
|
$741.17K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$804.89K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$1.21M | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$1.62M | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$293.75K | USD | 1 Quarter |
| Amortization of Mining Rights |
AmortizationOfIntangibleAssets
|
$313.22K | USD | 1 Quarter |
| Amortization of Mining Rights |
AmortizationOfIntangibleAssets
|
$1.34M | USD | 2 Qtrs |
| Amortization of Mining Rights |
AmortizationOfIntangibleAssets
|
$626.45K | USD | 2 Qtrs |
| Amortization of Mining Rights |
AmortizationOfIntangibleAssets
|
$802.59K | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$2.36M | USD | 2 Qtrs |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$990.92K | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$684.31K | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$1.53M | USD | 2 Qtrs |
| Professional Fees |
ProfessionalFees
|
$510.33K | USD | 2 Qtrs |
| Professional Fees |
ProfessionalFees
|
$4.97M | USD | 2 Qtrs |
| Professional Fees |
ProfessionalFees
|
$631.93K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$316.28K | USD | 1 Quarter |
| Production Taxes and Royalties |
RoyaltyExpense
|
$603.96K | USD | 1 Quarter |
| Production Taxes and Royalties |
RoyaltyExpense
|
$1.86M | USD | 2 Qtrs |
| Production Taxes and Royalties |
RoyaltyExpense
|
$250.06K | USD | 2 Qtrs |
| Production Taxes and Royalties |
RoyaltyExpense
|
$89.83K | USD | 1 Quarter |
| Development Costs |
DevelopmentCosts
|
$2.89M | USD | 1 Quarter |
| Development Costs |
DevelopmentCosts
|
$4.49M | USD | 2 Qtrs |
| Development Costs |
DevelopmentCosts
|
$435.41K | USD | 2 Qtrs |
| Development Costs |
DevelopmentCosts
|
$307.25K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$-12.70M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$-29.58M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$-7.82M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$-3.04M | USD | 1 Quarter |
| Net Loss from Operations |
OperatingIncomeLoss
|
$-13.25M | USD | 2 Qtrs |
| Net Loss from Operations |
OperatingIncomeLoss
|
$-3.35M | USD | 1 Quarter |
| Net Loss from Operations |
OperatingIncomeLoss
|
$-7.07M | USD | 2 Qtrs |
| Net Loss from Operations |
OperatingIncomeLoss
|
$-2.81M | USD | 1 Quarter |
| Other Income |
OtherIncome
|
$480.95K | USD | 2 Qtrs |
| Other Income |
OtherIncome
|
$214.53K | USD | 1 Quarter |
| Other Income |
OtherIncome
|
$-1.73M | USD | 1 Quarter |
| Other Income |
OtherIncome
|
$-314.18K | USD | 2 Qtrs |
| Gain on Sale of Assets |
GainsLossesOnSalesOfAssets
|
$6.82M | USD | 2 Qtrs |
| Gain on Sale of Assets |
GainsLossesOnSalesOfAssets
|
- | USD | 1 Quarter |
| Gain on Sale of Assets |
GainsLossesOnSalesOfAssets
|
- | USD | 2 Qtrs |
| Gain on Sale of Assets |
GainsLossesOnSalesOfAssets
|
$6.82M | USD | 1 Quarter |
| Loss on settlement of payable |
LossOnSettlementOfPayable
|
$22.66K | USD | 2 Qtrs |
| Loss on settlement of payable |
LossOnSettlementOfPayable
|
- | USD | 1 Quarter |
| Loss on settlement of payable |
LossOnSettlementOfPayable
|
- | USD | 2 Qtrs |
| Loss on settlement of payable |
LossOnSettlementOfPayable
|
- | USD | 1 Quarter |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$5.76K | USD | 2 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$5.76K | USD | 1 Quarter |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.87M | USD | 1 Quarter |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$7.50M | USD | 2 Qtrs |
| Interest Income |
InterestIncomeOperating
|
$123.51K | USD | 2 Qtrs |
| Interest Income |
InterestIncomeOperating
|
$41.17K | USD | 1 Quarter |
| Interest Income |
InterestIncomeOperating
|
$41.17K | USD | 1 Quarter |
| Interest Income |
InterestIncomeOperating
|
$82.34K | USD | 2 Qtrs |
| Warrant Modification Expense |
ProductWarrantyExpense
|
$2.55M | USD | 1 Quarter |
| Warrant Modification Expense |
ProductWarrantyExpense
|
- | USD | 2 Qtrs |
| Warrant Modification Expense |
ProductWarrantyExpense
|
- | USD | 1 Quarter |
| Warrant Modification Expense |
ProductWarrantyExpense
|
$2.55M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.01M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$772.84K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$447.99K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.51M | USD | 2 Qtrs |
| Total Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-10.28M | USD | 2 Qtrs |
| Total Other income (expense) |
OtherNonoperatingIncomeExpense
|
$5.11M | USD | 2 Qtrs |
| Total Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-5.61M | USD | 1 Quarter |
| Total Other income (expense) |
OtherNonoperatingIncomeExpense
|
$4.12M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.95M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-23.53M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$1.31M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-8.96M | USD | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 2 Qtrs |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$0.05 | USD | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.38 | USD | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.07 | USD | 2 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23.35M | shares | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26.83M | shares | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22.08M | shares | 2 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27.12M | shares | 2 Qtrs |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.95M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-23.53M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$1.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.96M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$804.89K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$1.21M | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$1.62M | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$293.75K | USD | 1 Quarter |
| Amortization of mining rights |
AmortizationOfIntangibleAssets
|
$313.22K | USD | 1 Quarter |
| Amortization of mining rights |
AmortizationOfIntangibleAssets
|
$1.34M | USD | 2 Qtrs |
| Amortization of mining rights |
AmortizationOfIntangibleAssets
|
$626.45K | USD | 2 Qtrs |
| Amortization of mining rights |
AmortizationOfIntangibleAssets
|
$802.59K | USD | 1 Quarter |
| Accretion expense |
AccretionExpense
|
$370.59K | USD | 1 Quarter |
| Accretion expense |
AccretionExpense
|
$320.10K | USD | 1 Quarter |
| Accretion expense |
AccretionExpense
|
$641.80K | USD | 2 Qtrs |
| Accretion expense |
AccretionExpense
|
$741.17K | USD | 2 Qtrs |
| Liabilities reduced due to sale of assets |
ClosedBlockAssetsAndLiabilitiesMaximumFutureEarningsToBeRecognizedOtherAdjustments
|
$-3.27M | USD | 2 Qtrs |
| Liabilities reduced due to sale of assets |
ClosedBlockAssetsAndLiabilitiesMaximumFutureEarningsToBeRecognizedOtherAdjustments
|
- | USD | 2 Qtrs |
| Recovery of previously impaired accounts receivable |
ProceedsAccountsReceivablePreviouslyWrittenOffRecovery
|
$-50.81K | USD | 2 Qtrs |
| Recovery of previously impaired accounts receivable |
ProceedsAccountsReceivablePreviouslyWrittenOffRecovery
|
- | USD | 2 Qtrs |
| Amortization of issuance costs and debt discount |
AmortizationOfFinancingCosts
|
$7.50M | USD | 2 Qtrs |
| Amortization of issuance costs and debt discount |
AmortizationOfFinancingCosts
|
- | USD | 2 Qtrs |
| Warrant modification expense |
ProductWarrantyExpense
|
$2.55M | USD | 1 Quarter |
| Warrant modification expense |
ProductWarrantyExpense
|
- | USD | 2 Qtrs |
| Warrant modification expense |
ProductWarrantyExpense
|
- | USD | 1 Quarter |
| Warrant modification expense |
ProductWarrantyExpense
|
$2.55M | USD | 2 Qtrs |
| Stock option expense |
StockOptionPlanExpense
|
$142.30K | USD | 2 Qtrs |
| Stock option expense |
StockOptionPlanExpense
|
$142.30K | USD | 2 Qtrs |
| Issuance of warrants in connection with convertible notes |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 2 Qtrs |
| Issuance of warrants in connection with convertible notes |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.22M | USD | 2 Qtrs |
| Issuance of shares for services |
IssuanceOfSharesForServices
|
- | USD | 2 Qtrs |
| Issuance of shares for services |
IssuanceOfSharesForServices
|
$18.80K | USD | 2 Qtrs |
| Issuance of shares for debt settlement |
ProceedsFromIssuanceOfDebt
|
$642.06K | USD | 2 Qtrs |
| Issuance of shares for debt settlement |
ProceedsFromIssuanceOfDebt
|
- | USD | 2 Qtrs |
| Warrant expense |
FairValueAdjustmentOfWarrants
|
$87.75K | USD | 2 Qtrs |
| Warrant expense |
FairValueAdjustmentOfWarrants
|
$2.52M | USD | 2 Qtrs |
| Shares returned as part of asset sale |
SharesReturnedAsPartOfAssetSale
|
$-1.84M | USD | 2 Qtrs |
| Shares returned as part of asset sale |
SharesReturnedAsPartOfAssetSale
|
- | USD | 2 Qtrs |
| Share compensation expense |
ShareBasedCompensation
|
$1.81M | USD | 2 Qtrs |
| Share compensation expense |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-597.01K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.39M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$42.77K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$365.13K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-175.00K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-335.17K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$296.60K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.68M | USD | 2 Qtrs |
| Funds held for others |
IncreaseDecreaseInClientFundsHeld
|
$-59.71K | USD | 2 Qtrs |
| Funds held for others |
IncreaseDecreaseInClientFundsHeld
|
- | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$579.49K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-1.67M | USD | 2 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$108.23K | USD | 2 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$123.00K | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.06M | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.38M | USD | 2 Qtrs |
| Cash received (paid) for PPE, net |
CashReceivedPaidForPpeNet
|
$417.86K | USD | 2 Qtrs |
| Cash received (paid) for PPE, net |
CashReceivedPaidForPpeNet
|
$-735.50K | USD | 2 Qtrs |
| Cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$417.86K | USD | 2 Qtrs |
| Cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-735.50K | USD | 2 Qtrs |
| Principal payments on long term debt |
PrincipalPaymentsOnLongTermDebt
|
$72.25K | USD | 2 Qtrs |
| Principal payments on long term debt |
PrincipalPaymentsOnLongTermDebt
|
$2.31M | USD | 2 Qtrs |
| Proceeds from convertible debt |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from convertible debt |
ProceedsFromConvertibleDebt
|
$1.75M | USD | 2 Qtrs |
| Proceeds from the sale of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$4.35M | USD | 2 Qtrs |
| Proceeds from the sale of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$10.50K | USD | 2 Qtrs |
| Proceeds from long term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.65M | USD | 2 Qtrs |
| Proceeds from long term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$4.30M | USD | 2 Qtrs |
| Net proceeds from (payments to) factoring agreement |
NetProceedsFromPaymentsToFactoringAgreement
|
$-565.66K | USD | 2 Qtrs |
| Net proceeds from (payments to) factoring agreement |
NetProceedsFromPaymentsToFactoringAgreement
|
$1.81M | USD | 2 Qtrs |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.90M | USD | 2 Qtrs |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.53M | USD | 2 Qtrs |
| Increase(decrease) in cash and restricted cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.21M | USD | 2 Qtrs |
| Increase(decrease) in cash and restricted cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.89M | USD | 2 Qtrs |
| Cash and restricted cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.49M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$268.81K | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.70M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.15M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.49M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$268.81K | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.70M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.15M | USD | Point-in-time |
| Assumption of net assets and liabilities for asset acquisitions |
AssumptionOfNetAssetsAndLiabilitiesForAssetAcquisitions
|
- | USD | 2 Qtrs |
| Assumption of net assets and liabilities for asset acquisitions |
AssumptionOfNetAssetsAndLiabilitiesForAssetAcquisitions
|
$2.50M | USD | 2 Qtrs |
| Common shares issued in asset acquisition |
CommonSharesIssuedInAssetAcquisition
|
$24.40M | USD | 2 Qtrs |
| Common shares issued in asset acquisition |
CommonSharesIssuedInAssetAcquisition
|
- | USD | 2 Qtrs |
| Conversion of accounts payable to common stock |
ConversionOfAccountsPayableToCommonStock
|
- | USD | 2 Qtrs |
| Conversion of accounts payable to common stock |
ConversionOfAccountsPayableToCommonStock
|
$231.66K | USD | 2 Qtrs |
| Issuance of common shares with note payable |
IssuanceOfCommonSharesWithNotePayable
|
$87.25K | USD | 2 Qtrs |
| Issuance of common shares with note payable |
IssuanceOfCommonSharesWithNotePayable
|
- | USD | 2 Qtrs |
| Conversion of Series A Preferred into common stock |
ConversionOfSeriesAPreferredIntoCommonStock
|
$161.00 | USD | 2 Qtrs |
| Conversion of Series A Preferred into common stock |
ConversionOfSeriesAPreferredIntoCommonStock
|
- | USD | 2 Qtrs |
| Conversion of Series B Preferred into common stock |
ConversionOfSeriesBPreferredIntoCommonStock
|
- | USD | 2 Qtrs |
| Conversion of Series B Preferred into common stock |
ConversionOfSeriesBPreferredIntoCommonStock
|
$1.00 | USD | 2 Qtrs |
| Warrant exercise for common shares |
WarrantExerciseForCommonShares
|
- | USD | 2 Qtrs |
| Warrant exercise for common shares |
WarrantExerciseForCommonShares
|
$60.00 | USD | 2 Qtrs |
| Discount on note due to beneficial conversion feature |
DiscountOnNoteDueToBeneficialConversionFeature
|
- | USD | 2 Qtrs |
| Discount on note due to beneficial conversion feature |
DiscountOnNoteDueToBeneficialConversionFeature
|
$7.36M | USD | 2 Qtrs |
| Cancellation of common shares |
TreasuryStockValueAcquiredCostMethod
|
$11.00 | USD | 2 Qtrs |
| Cancellation of common shares |
TreasuryStockValueAcquiredCostMethod
|
- | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$208.15K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$281.83K | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-35.41M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-9.20M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$16.43M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-34.49M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$10.73M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-32.70M | USD | Point-in-time |
| Issuance of Warrants in conjunction with Convertible Notes |
IssuanceOfWarrantsInConjunctionWithConvertibleNotes
|
$671.14K | USD | 1 Quarter |
| Issuance of Warrants in conjunction with Convertible Notes |
IssuanceOfWarrantsInConjunctionWithConvertibleNotes
|
$552.56K | USD | 1 Quarter |
| Issuance of common shares for cash, net, amount |
StockIssuedDuringPeriodValueNewIssues
|
$4.25M | USD | 1 Quarter |
| Issuance of common shares for cash, net, amount |
StockIssuedDuringPeriodValueNewIssues
|
$100.00K | USD | 1 Quarter |
| Issuance of common shares for cash, net, amount |
StockIssuedDuringPeriodValueNewIssues
|
$18.80K | USD | 1 Quarter |
| Amortization of Warrant and Option Expense |
AmortizationOfWarrantAndOptionExpense
|
$115.03K | USD | 1 Quarter |
| Amortization of Warrant and Option Expense |
AmortizationOfWarrantAndOptionExpense
|
- | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-14.57M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-8.96M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$1.31M | USD | 1 Quarter |
| Issuance of common shares for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$133.84K | USD | 1 Quarter |
| Issuance of common shares for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.67M | USD | 1 Quarter |
| Issuance of common shares for asset acquisition, amount |
StockIssuedDuringPeriodValueAcquisitions
|
$24.40M | USD | 1 Quarter |
| Issuance of common shares for conversion of debt and accounts payable, amount |
IssuanceOfCommonSharesForConversionOfDebtAndAccountsPayableAmount
|
$49.16K | USD | 1 Quarter |
| Return of common shares in conjunction with asset sale, amount |
ReturnOfCommonSharesInConjunctionWithAssetSaleAmount
|
$-1.84M | USD | 1 Quarter |
| Issuance of warrants to consultants |
IssuanceOfWarrantsToConsultants
|
$139.50K | USD | 1 Quarter |
| Issuance of warrants to consultants |
IssuanceOfWarrantsToConsultants
|
$2.38M | USD | 1 Quarter |
| Stock option expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$68.69K | USD | 1 Quarter |
| Stock option expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$73.60K | USD | 1 Quarter |
| Issuance of common shares in conjunction with debt settlement, amount |
IssuanceOfCommonSharesInConjunctionWithDebtSettlementAmount
|
$642.06K | USD | 1 Quarter |
| Issuance of common shares for warrant exercise, amount |
IssuanceOfCommonSharesForWarrantExerciseAmount
|
- | USD | 1 Quarter |
| Conversion of Series A Preferred into common stock, amount |
ConversionOfSeriesAPreferredIntoCommonStockAmount
|
- | USD | 1 Quarter |
| Issuance of common shares in conjunction of warrant exercise for cash, amount |
IssuanceOfCommonSharesInConjunctionOfWarrantExerciseForCashAmount
|
$10.50K | USD | 1 Quarter |
| Conversion of Series C into common stock, amount |
ConversionOfSeriesCIntoCommonStockAmount
|
- | USD | 1 Quarter |
| Beneficial conversion on note payable |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$7.36M | USD | 1 Quarter |
| Issuance of common shares for conversion of accounts payable, amount |
IssuanceOfCommonSharesForConversionOfAccountsPayableAmount
|
$182.50K | USD | 1 Quarter |
| Common shares issued on note payable, amount |
CommonSharesIssuedOnNotePayableAmount
|
$87.25K | USD | 1 Quarter |
| Cancellation of common shares, amount |
CancellationOfCommonSharesAmount
|
- | USD | 1 Quarter |
| Warrant modification Expense |
WarrantModificationExpense
|
$2.55M | USD | 1 Quarter |
| Balance, amount |
StockholdersEquity
|
$-35.41M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-9.20M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$16.43M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-34.49M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$10.73M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-32.70M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.