◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NOVO INTEGRATED SCIENCES, INC. CIK: 1138978 Q3 2015
Filing Information
Form Type 10-Q
Accession Number 0001477932-15-006683
Period End Date 20150930
Filing Date 20151030
Fiscal Year 2015
Fiscal Period Q3
XBRL Instance tteg-20150930.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 62 line items
Line Item Tag Value Unit Period
Furniture and equipment, accumulated depreciation (in dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.12K USD Point-in-time
Furniture and equipment, accumulated depreciation (in dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $29.52K USD Point-in-time
Cash Cash $8.73K USD Point-in-time
Cash Cash $1.83K USD Point-in-time
Convertible Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total Current Assets AssetsCurrent $8.73K USD Point-in-time
Convertible Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total Current Assets AssetsCurrent $1.83K USD Point-in-time
Furniture and equipment, net of accumulated depreciation of $1,118 (2015) and $29,521 (2014) PropertyPlantAndEquipmentNet - USD Point-in-time
Furniture and equipment, net of accumulated depreciation of $1,118 (2015) and $29,521 (2014) PropertyPlantAndEquipmentNet $7.01K USD Point-in-time
Convertible Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Convertible Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Convertible Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Convertible Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Intangible asset IntangibleAssetsCurrent $13.75K USD Point-in-time
Intangible asset IntangibleAssetsCurrent $13.75K USD Point-in-time
Convertible Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
TOTAL ASSETS Assets $22.59K USD Point-in-time
Convertible Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
TOTAL ASSETS Assets $22.48K USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 499.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 499.00M shares Point-in-time
Accounts payable AccountsPayableCurrent $11.99K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 18.36M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 21.92M shares Point-in-time
Accounts payable AccountsPayableCurrent $82.55K USD Point-in-time
Accrued payroll taxes EmployeeRelatedLiabilitiesCurrent $68.00 USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 21.92M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 18.36M shares Point-in-time
Accrued payroll taxes EmployeeRelatedLiabilitiesCurrent - USD Point-in-time
Accrued interest InterestPayableCurrent $42.59K USD Point-in-time
Accrued interest InterestPayableCurrent - USD Point-in-time
Notes payable, related party NotesPayableRelatedPartiesClassifiedCurrent - USD Point-in-time
Notes payable, related party NotesPayableRelatedPartiesClassifiedCurrent $215.45K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $340.66K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $11.99K USD Point-in-time
Notes payable, related party NotesPayableRelatedPartiesNoncurrent - USD Point-in-time
Notes payable, related party NotesPayableRelatedPartiesNoncurrent $307.60K USD Point-in-time
Total Long-Term Liabilities LongTermDebtNoncurrent $307.60K USD Point-in-time
Total Long-Term Liabilities LongTermDebtNoncurrent - USD Point-in-time
Convertible Preferred Stock; $0.001 par value; 1,000,000 shares authorized; 0 (2015) and 0 (2014) shares issued and outstanding PreferredStockValueOutstanding - USD Point-in-time
Convertible Preferred Stock; $0.001 par value; 1,000,000 shares authorized; 0 (2015) and 0 (2014) shares issued and outstanding PreferredStockValueOutstanding - USD Point-in-time
Common stock; $0.001 par value; 499,000,000 shares authorized; 21,920,925 (2015) and 18,363,749 (2014) shares issued and outstanding CommonStockValueOutstanding $18.36K USD Point-in-time
Common stock; $0.001 par value; 499,000,000 shares authorized; 21,920,925 (2015) and 18,363,749 (2014) shares issued and outstanding CommonStockValueOutstanding $21.92K USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $21.34M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $22.18M USD Point-in-time
Receivable for common stock CommonStockShareSubscribedButUnissuedSubscriptionsReceivable $200.00K USD Point-in-time
Receivable for common stock CommonStockShareSubscribedButUnissuedSubscriptionsReceivable - USD Point-in-time
Deferred non-cash debt offering costs DeferredNoncashOfferingCosts $2.38M USD Point-in-time
Deferred non-cash debt offering costs DeferredNoncashOfferingCosts - USD Point-in-time
Prepaid services paid for with common stock PrepaidServicesPaidForWithCommonStock $-5.00K USD Point-in-time
Prepaid services paid for with common stock PrepaidServicesPaidForWithCommonStock - USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax - USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $49.83K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-22.19M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-19.45M USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity $-625.67K USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity $10.49K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) LiabilitiesAndStockholdersEquity $22.59K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) LiabilitiesAndStockholdersEquity $22.48K USD Point-in-time
Income Statement 48 line items
Line Item Tag Value Unit Period
Operating costs OperatingCostsAndExpenses $70.67K USD 1 Quarter
Operating costs OperatingCostsAndExpenses $47.26K USD 1 Quarter
Operating costs OperatingCostsAndExpenses $449.00K USD 3 Qtrs
Operating costs OperatingCostsAndExpenses $241.50K USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts - USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $59.35K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $118.71K USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts - USD 1 Quarter
Total operating costs and expenses OperatingExpenses $130.02K USD 1 Quarter
Total operating costs and expenses OperatingExpenses $47.26K USD 1 Quarter
Total operating costs and expenses OperatingExpenses $360.20K USD 3 Qtrs
Total operating costs and expenses OperatingExpenses $449.00K USD 3 Qtrs
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $-5.13K USD 3 Qtrs
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings - USD 1 Quarter
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings - USD 1 Quarter
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings - USD 3 Qtrs
Other income OtherNonoperatingIncome $64.15K USD 1 Quarter
Other income OtherNonoperatingIncome $64.15K USD 3 Qtrs
Other income OtherNonoperatingIncome $34.00K USD 1 Quarter
Other income OtherNonoperatingIncome $34.00K USD 3 Qtrs
Interest and other expenses, net InterestExpense $2.32M USD 3 Qtrs
Interest and other expenses, net InterestExpense $142.99K USD 1 Quarter
Interest and other expenses, net InterestExpense - USD 1 Quarter
Interest and other expenses, net InterestExpense $404.06K USD 3 Qtrs
TOTAL OTHER (INCOME) EXPENSE OtherNonoperatingExpense $345.04K USD 3 Qtrs
TOTAL OTHER (INCOME) EXPENSE OtherNonoperatingExpense $-34.00K USD 1 Quarter
TOTAL OTHER (INCOME) EXPENSE OtherNonoperatingExpense $2.29M USD 3 Qtrs
TOTAL OTHER (INCOME) EXPENSE OtherNonoperatingExpense $78.84K USD 1 Quarter
NET LOSS NetIncomeLoss $-705.25K USD 3 Qtrs
NET LOSS NetIncomeLoss $-208.87K USD 1 Quarter
NET LOSS NetIncomeLoss $-2.74M USD 3 Qtrs
NET LOSS NetIncomeLoss $-13.26K USD 1 Quarter
Unrealized (loss) gain on foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-31.68K USD 3 Qtrs
Unrealized (loss) gain on foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD 1 Quarter
Unrealized (loss) gain on foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD 3 Qtrs
Unrealized (loss) gain on foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-21.19K USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-673.57K USD 3 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-2.74M USD 3 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-187.68K USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-13.26K USD 1 Quarter
NET (LOSS) PER COMMON SHARE, BASIC AND DILUTED EarningsPerShareBasicAndDiluted $-0.13 USD 3 Qtrs
NET (LOSS) PER COMMON SHARE, BASIC AND DILUTED EarningsPerShareBasicAndDiluted - USD 1 Quarter
NET (LOSS) PER COMMON SHARE, BASIC AND DILUTED EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
NET (LOSS) PER COMMON SHARE, BASIC AND DILUTED EarningsPerShareBasicAndDiluted $-0.04 USD 3 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 21.64M shares 1 Quarter
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 20.49M shares 3 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 15.57M shares 3 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 17.42M shares 1 Quarter
Cash Flow Statement 82 line items
Line Item Tag Value Unit Period
Conversion of convertible debt to equity (in shares) DebtConversionConvertedInstrumentSharesOutstanding 73,950.00 shares 3 Qtrs
Net (loss) NetIncomeLoss $-705.25K USD 3 Qtrs
Common stock issued for conversion of debt and accrued interest CommonStockIssuedForConversionOfDebtAndAccruedInterest 2.37M shares 3 Qtrs
Net (loss) NetIncomeLoss $-208.87K USD 1 Quarter
Net (loss) NetIncomeLoss $-2.74M USD 3 Qtrs
Net (loss) NetIncomeLoss $-13.26K USD 1 Quarter
Stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $313.60K USD 3 Qtrs
Stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation - USD 3 Qtrs
Common stock issued for services and amortization of common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $10.00K USD 3 Qtrs
Common stock issued for services and amortization of common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $18.35K USD 3 Qtrs
Unrealized loss on derivative liability UnrealizedGainLossOnDerivatives - USD 3 Qtrs
Unrealized loss on derivative liability UnrealizedGainLossOnDerivatives $5.13K USD 3 Qtrs
Amortization of deferred offering costs AmortizationOfOtherDeferredCosts $339.69K USD 3 Qtrs
Amortization of deferred offering costs AmortizationOfOtherDeferredCosts $2.38M USD 3 Qtrs
Depreciation Depreciation $1.01K USD 3 Qtrs
Depreciation Depreciation $3.63K USD 3 Qtrs
Provision for deposit ProvisionForDeposit - USD 3 Qtrs
Provision for deposit ProvisionForDeposit $118.71K USD 3 Qtrs
Loss on disposal of fixed assets GainLossOnDispositionOfAssets1 - USD 3 Qtrs
Loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $6.00K USD 3 Qtrs
Gain on relief of accounts payable GainOnReliefOfAccountsPayable $-64.16K USD 3 Qtrs
Gain on relief of accounts payable GainOnReliefOfAccountsPayable $-34.00K USD 3 Qtrs
(Increase) decrease in prepaid expenses IncreaseDecreaseInPrepaidExpense - USD 3 Qtrs
(Increase) decrease in prepaid expenses IncreaseDecreaseInPrepaidExpense $55.79K USD 3 Qtrs
Gain on foreign currency transaction adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 3 Qtrs
Gain on foreign currency transaction adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-88.79K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-36.56K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $61.75K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $21.75K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities - USD 3 Qtrs
Accrued payroll IncreaseDecreaseInEmployeeRelatedLiabilities $7.86K USD 3 Qtrs
Accrued payroll IncreaseDecreaseInEmployeeRelatedLiabilities $-68.00 USD 3 Qtrs
Accrued royalty fees IncreaseDecreaseInRoyaltiesPayable $18.75K USD 3 Qtrs
Accrued royalty fees IncreaseDecreaseInRoyaltiesPayable - USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $13.32K USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $24.06K USD 3 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-161.02K USD 3 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-104.68K USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $72.85K USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $150.00K USD 3 Qtrs
Repayment of note payable, related party ProceedsFromRepaymentsOfNotesPayable - USD 3 Qtrs
Repayment of note payable, related party ProceedsFromRepaymentsOfNotesPayable $-1.43K USD 3 Qtrs
Proceeds from issuance of notes payable, related party ProceedsFromNotesPayable $35.52K USD 3 Qtrs
Proceeds from issuance of notes payable, related party ProceedsFromNotesPayable $17.92K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $106.93K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $167.92K USD 3 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $6.90K USD 3 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $2.25K USD 3 Qtrs
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $8.73K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $3.42K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $5.68K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $1.83K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $8.73K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $3.42K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $5.68K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $1.83K USD Point-in-time
Cash paid for interest InterestPaid - USD 3 Qtrs
Cash paid for interest InterestPaid - USD 3 Qtrs
Conversion of convertible debt to equity (73,950 shares) DebtConversionConvertedInstrumentAmount1 $10.36K USD 3 Qtrs
Conversion of convertible debt to equity (73,950 shares) DebtConversionConvertedInstrumentAmount1 - USD 3 Qtrs
Common stock issued to extinguish derivative liability CommonStockIssuedToExtinguishDerivativeLiability $11.83K USD 3 Qtrs
Common stock issued to extinguish derivative liability CommonStockIssuedToExtinguishDerivativeLiability - USD 3 Qtrs
Foreign currency translation adjustment ForeignCurrencyTranslationAdjustment $31.68K USD 3 Qtrs
Foreign currency translation adjustment ForeignCurrencyTranslationAdjustment $38.96K USD 3 Qtrs
Settlement of notes payable with refund of deposits SettlementOfNotesPayableWithRefundOfDeposits - USD 3 Qtrs
Settlement of notes payable with refund of deposits SettlementOfNotesPayableWithRefundOfDeposits $48.38K USD 3 Qtrs
Relief of accounts payable and accruals through issuance of 236 note payable ReliefOfAccountsPayableAndAccrualsThroughIssuanceOf236NotePayable $60.00K USD 3 Qtrs
Relief of accounts payable and accruals through issuance of 236 note payable ReliefOfAccountsPayableAndAccrualsThroughIssuanceOf236NotePayable - USD 3 Qtrs
Relief of accounts payable through the issuance of common stock ReliefOfAccountsPayableThroughIssuanceOfCommonStock - USD 3 Qtrs
Relief of accounts payable through the issuance of common stock ReliefOfAccountsPayableThroughIssuanceOfCommonStock $23.46K USD 3 Qtrs
Relief of accrued expenses ReliefOfAccruedExpenses - USD 3 Qtrs
Relief of accrued expenses ReliefOfAccruedExpenses $62.50K USD 3 Qtrs
Relief of accrued payroll through capital contribution ReliefOfAccruedPayrollThroughCapitalContribution - USD 3 Qtrs
Relief of accrued payroll through capital contribution ReliefOfAccruedPayrollThroughCapitalContribution $513.42K USD 3 Qtrs
Common stock payable from conversion of preferred stock CommonStockPayableFromConversionOfPreferredStock - USD 3 Qtrs
Common stock payable from conversion of preferred stock CommonStockPayableFromConversionOfPreferredStock $500.00 USD 3 Qtrs
Common stock issued for conversion of debt and accrued interest to equity (2,369,418 shares) includes $69,075 of accrued interest CommonStockIssuedForConversionOfDebtAndAccruedInterestToEquity2369429SharesIncludes69075OfAccruedInterest - USD 3 Qtrs
Common stock issued for conversion of debt and accrued interest to equity (2,369,418 shares) includes $69,075 of accrued interest CommonStockIssuedForConversionOfDebtAndAccruedInterestToEquity2369429SharesIncludes69075OfAccruedInterest $568.66K USD 3 Qtrs
Write off of stock subscription receivable WriteOffOfStockSubscriptionReceivable $200.00K USD 3 Qtrs
Write off of stock subscription receivable WriteOffOfStockSubscriptionReceivable - USD 3 Qtrs
Issuance of common stock for prepaid services IssuanceOfCommonStockForPrepaidServices $15.00K USD 3 Qtrs
Issuance of common stock for prepaid services IssuanceOfCommonStockForPrepaidServices $6.24K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...