10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001477932-15-001981 |
| Period End Date | 20141231 |
| Filing Date | 20150330 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | bisu-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, Par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, Par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash |
Cash
|
$4.87K | USD | Point-in-time |
| Cash |
Cash
|
$711.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1,000.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$24.88K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1,000.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$38.86K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1,000.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$25.59K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$43.73K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Intellectual assets, net of accumulated amortization of $0 and $0, respectively |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$300.00 | USD | Point-in-time |
| Intellectual assets, net of accumulated amortization of $0 and $0, respectively |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.31M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
377,456.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.31M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
377,456.00 | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$44.03K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$25.59K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$144.63K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$154.66K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$7.75K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$6.00K | USD | Point-in-time |
| Note payable, related party |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Note payable, related party |
DueToRelatedPartiesCurrent
|
$1.67K | USD | Point-in-time |
| Convertible notes payable, related parties |
ConvertibleNotesPayableCurrent
|
$23.93K | USD | Point-in-time |
| Convertible notes payable, related parties |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayable
|
$71.04K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayable
|
$138.25K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$223.35K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$324.58K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$223.35K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$324.58K | USD | Point-in-time |
| Preferred stock, $ no par value, 1,000 shares authorized,1,000 and -0- shares issued and outstanding as of December 31, 2014 and December 31, 2013, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $ no par value, 1,000 shares authorized,1,000 and -0- shares issued and outstanding as of December 31, 2014 and December 31, 2013, respectively |
PreferredStockValue
|
$113.20K | USD | Point-in-time |
| Common stock, $0.001 par value, 200,000,000 shares authorized,1,309,825 and 377,456 shares issued and outstanding as of December 31, 2014 and December 31, 2013, respectively (1) |
CommonStockValue
|
$1.31K | USD | Point-in-time |
| Common stock, $0.001 par value, 200,000,000 shares authorized,1,309,825 and 377,456 shares issued and outstanding as of December 31, 2014 and December 31, 2013, respectively (1) |
CommonStockValue
|
$377.00 | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$5.23M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$4.76M | USD | Point-in-time |
| Stock subscription |
CommonStockSharesSubscriptions
|
$34.40K | USD | Point-in-time |
| Stock subscription |
CommonStockSharesSubscriptions
|
$23.00K | USD | Point-in-time |
| Deferred Compensation |
DeferredCompensationLiabilityCurrent
|
$-17.37K | USD | Point-in-time |
| Deferred Compensation |
DeferredCompensationLiabilityCurrent
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-75.28K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-75.28K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.57M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-280.55K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$22.20K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-197.76K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$44.03K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$25.59K | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
SalesRevenueGoodsNet
|
$224.00 | USD | Annual |
| REVENUE |
SalesRevenueGoodsNet
|
$2.74K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$2.31K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$2.64K | USD | Annual |
| Inventory impairment |
ImpairmentChargeOnReclassifiedAssets
|
$20.83K | USD | Annual |
| Inventory impairment |
ImpairmentChargeOnReclassifiedAssets
|
- | USD | Annual |
| Total Cost of Revenues |
CostOfGoodsAndServicesSold
|
$23.46K | USD | Annual |
| Total Cost of Revenues |
CostOfGoodsAndServicesSold
|
$2.31K | USD | Annual |
| GROSS LOSS |
GrossProfit
|
$-2.09K | USD | Annual |
| GROSS LOSS |
GrossProfit
|
$-20.73K | USD | Annual |
| Professional fees/stock based compensation |
SalariesAndWages
|
$1.03M | USD | Annual |
| Professional fees/stock based compensation |
SalariesAndWages
|
$504.19K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.30K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$39.50K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Impairment |
ImpairmentOfInvestments
|
$200.00K | USD | Annual |
| Impairment |
ImpairmentOfInvestments
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.27M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$524.49K | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.27M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-545.22K | USD | Annual |
| Interest income (expense) |
InterestExpense
|
$168.86K | USD | Annual |
| Interest income (expense) |
InterestExpense
|
$109.63K | USD | Annual |
| Loss on conversion of debt |
DebtConversionOriginalDebtAmount1
|
$-14.56K | USD | Annual |
| Loss on conversion of debt |
DebtConversionOriginalDebtAmount1
|
$-21.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-189.86K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-124.19K | USD | Annual |
| LOSS BEFORE IMCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.46M | USD | Annual |
| LOSS BEFORE IMCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-669.41K | USD | Annual |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-669.41K | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-1.46M | USD | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED (2) |
WeightedAverageNumberOfSharesOutstandingBasic
|
675,155.00 | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED (2) |
WeightedAverageNumberOfSharesOutstandingBasic
|
297,225.00 | shares | Annual |
| NET LOSS PER SHARE - BASIC AND DILUTED |
EarningsPerShareBasic
|
$-4.91 | USD | Annual |
| NET LOSS PER SHARE - BASIC AND DILUTED |
EarningsPerShareBasic
|
$-0.99 | USD | Annual |
Cash Flow Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-669.41K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.46M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$200.00K | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | Annual |
| Inventory write down |
InventoryWriteDown
|
$14.40K | USD | Annual |
| Inventory write down |
InventoryWriteDown
|
- | USD | Annual |
| Common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$925.68K | USD | Annual |
| Common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$372.73K | USD | Annual |
| Amortization of note discount |
AmortizationOfNoteDiscount
|
$-100.10K | USD | Annual |
| Amortization of note discount |
AmortizationOfNoteDiscount
|
$-172.97K | USD | Annual |
| Loss on conversion of debt |
DebtConversionOriginalDebtAmount1
|
$-14.56K | USD | Annual |
| Loss on conversion of debt |
DebtConversionOriginalDebtAmount1
|
$-21.00K | USD | Annual |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$-10.48K | USD | Annual |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$24.88K | USD | Annual |
| (Increase) in prepaids |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| (Increase) in prepaids |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$21.79K | USD | Annual |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$32.39K | USD | Annual |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$1.33M | USD | Annual |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$534.06K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-135.35K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-131.99K | USD | Annual |
| Proceeds from notes and loans payable |
ProceedsFromNotesPayable
|
$139.51K | USD | Annual |
| Proceeds from notes and loans payable |
ProceedsFromNotesPayable
|
$134.22K | USD | Annual |
| Principal payments on notes and loans payable |
PrincipalPaymentsOnNotesAndLoansPayable
|
$-2.60K | USD | Annual |
| Principal payments on notes and loans payable |
PrincipalPaymentsOnNotesAndLoansPayable
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$139.51K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$131.62K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-365.00 | USD | Annual |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.16K | USD | Annual |
| CASH - BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$711.00 | USD | Point-in-time |
| CASH - BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$1.08K | USD | Point-in-time |
| CASH - END OF PERIOD |
CashEquivalentsAtCarryingValue
|
$711.00 | USD | Point-in-time |
| CASH - END OF PERIOD |
CashEquivalentsAtCarryingValue
|
$4.87K | USD | Point-in-time |
| Conversion of notes payable and accrued interest to common stock |
DebtConversionConvertedInstrumentAmount1
|
$131.76K | USD | Annual |
| Conversion of notes payable and accrued interest to common stock |
DebtConversionConvertedInstrumentAmount1
|
$54.79K | USD | Annual |
| Cancellation for 600,000 shares of common stock to settle liabilities |
CancellationFor600000SharesOfCommonStockToSettleLiabilities
|
- | shares | Annual |
| Cancellation for 600,000 shares of common stock to settle liabilities |
CancellationFor600000SharesOfCommonStockToSettleLiabilities
|
21,000.00 | shares | Annual |
| Conversion of liability to common stock |
StockIssued1
|
$6.38K | USD | Annual |
| Conversion of liability to common stock |
StockIssued1
|
- | USD | Annual |
| Acquisition of intellectual property of Glucose Health Natural Blood Sugar Maintenance product for common shares |
AcquisitionOfIntellectualProperty
|
$300.00 | USD | Annual |
| Acquisition of intellectual property of Glucose Health Natural Blood Sugar Maintenance product for common shares |
AcquisitionOfIntellectualProperty
|
- | USD | Annual |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$-280.55K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$22.20K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-197.76K | USD | Point-in-time |
| Common shares issued for services, Amount |
CommonSharesIssuedForServicesAmount
|
$115.16K | USD | Annual |
| Common shares issued for services, Amount |
CommonSharesIssuedForServicesAmount
|
$761.05K | USD | Annual |
| Common shares issued for settlement of notes payable, Amount |
CommonSharesIssuedForSettlementOfNotesPayableAmount
|
$54.79K | USD | Annual |
| Common shares issued for settlement of notes payable, Amount |
CommonSharesIssuedForSettlementOfNotesPayableAmount
|
$131.76K | USD | Annual |
| Common shares issued for settlement of accounts payable, Amount |
CommonSharesIssuedForSettlementOfAccountsPayableAmount
|
$6.38K | USD | Annual |
| Stock to be issued |
StockToBeIssued
|
$34.40K | USD | Annual |
| Stock to be issued |
StockToBeIssued
|
$-11.40K | USD | Annual |
| Discounts on shares issued for notes payable Q312: |
DiscountsOnSharesIssuedForNotesPayable
|
$172.97K | USD | Annual |
| Discounts on shares issued for notes payable Q312: |
DiscountsOnSharesIssuedForNotesPayable
|
$116.94K | USD | Annual |
| Amortization of deferred compensation |
AmortizationOfDeferredCompensation
|
$17.37K | USD | Annual |
| Amortization of deferred compensation |
AmortizationOfDeferredCompensation
|
$132.63K | USD | Annual |
| Preferred shares issued for compensation under employment agreement, Amount |
PreferredSharesIssuedForCompensationUnderEmploymentAgreementAmount
|
$113.20K | USD | Annual |
| Common shares issued for compensation under employment agreement, Amount |
CommonSharesIssuedForCompensationUnderEmploymentAgreementAmount
|
$114.00K | USD | Annual |
| Common shares issued for liability for stock to be issued, Amount |
CommonSharesIssuedForLiabilityForStockToBeIssuedAmount
|
$14.40K | USD | Annual |
| Common shares issued for Glucose Health Natural Blood Sugar Maintenance product acquisition, Amount |
CommonSharesIssuedForGlucoseHealthNaturalBloodSugarMaintenanceProductAcquisitionAmount
|
$300.00 | USD | Annual |
| Options issued for service |
OptionsIssuedForService
|
$51.85K | USD | Annual |
| Factional shares issued, Amount |
FactionalSharesIssuedAmount
|
- | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-669.41K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-1.46M | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$-280.55K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$22.20K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-197.76K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.