10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001477932-15-001936 |
| Period End Date | 20141231 |
| Filing Date | 20150327 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | tteg-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Deposit, net of reserve |
RestructuringReserveCurrent
|
- | USD | Point-in-time |
| Deposit, net of reserve |
RestructuringReserveCurrent
|
$237.41K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$3.42K | USD | Point-in-time |
| Furniture and equipment, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$29.52K | USD | Point-in-time |
| Furniture and equipment, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$57.21K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.29K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.83K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$55.79K | USD | Point-in-time |
| Deposit, net of reserve of $237,414 (2014) and $0 (2013) |
DepositsAssetsCurrent
|
$285.80K | USD | Point-in-time |
| Related party payables, included in accounts payable (in dollars) |
AccountsPayableRelatedPartiesCurrent
|
$12.22K | USD | Point-in-time |
| Deposit, net of reserve of $237,414 (2014) and $0 (2013) |
DepositsAssetsCurrent
|
- | USD | Point-in-time |
| Related party payables, included in accounts payable (in dollars) |
AccountsPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.83K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$345.01K | USD | Point-in-time |
| Convertible Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Furniture and equipment, net of accumulated depreciation of $29,521 (2014) and $57,208 (2013) |
PropertyPlantAndEquipmentNet
|
$12.71K | USD | Point-in-time |
| Furniture and equipment, net of accumulated depreciation of $29,521 (2014) and $57,208 (2013) |
PropertyPlantAndEquipmentNet
|
$7.01K | USD | Point-in-time |
| Convertible Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Convertible Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Intangible asset |
IntangibleAssetsCurrent
|
- | USD | Point-in-time |
| Intangible asset |
IntangibleAssetsCurrent
|
$13.75K | USD | Point-in-time |
| Convertible Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$22.59K | USD | Point-in-time |
| Convertible Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$357.72K | USD | Point-in-time |
| Convertible Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Convertible Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts payable, including related party payables of $0 (2014) and $12,220 (2013) |
AccountsPayableCurrent
|
$146.14K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
499.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
499.00M | shares | Point-in-time |
| Accounts payable, including related party payables of $0 (2014) and $12,220 (2013) |
AccountsPayableCurrent
|
$82.55K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
268.47M | shares | Point-in-time |
| Accrued payroll taxes |
EmployeeRelatedLiabilitiesCurrent
|
$68.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
367.27M | shares | Point-in-time |
| Accrued payroll taxes |
EmployeeRelatedLiabilitiesCurrent
|
$1.87K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
367.27M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
268.47M | shares | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$24.24K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$42.59K | USD | Point-in-time |
| Convertible notes, net |
ConvertibleNotesPayableCurrent
|
$10.36K | USD | Point-in-time |
| Convertible notes, net |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$215.45K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$375.14K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$557.75K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$340.66K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$6.70K | USD | Point-in-time |
| Accrued payroll - long term |
WorkersCompensationLiabilityNoncurrent
|
$503.70K | USD | Point-in-time |
| Accrued payroll - long term |
WorkersCompensationLiabilityNoncurrent
|
- | USD | Point-in-time |
| Accrued expenses - long term |
AccruedLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Accrued expenses - long term |
AccruedLiabilitiesNoncurrent
|
$67.50K | USD | Point-in-time |
| Accrued royalty fees |
AccruedRoyaltiesNoncurrent
|
$50.00K | USD | Point-in-time |
| Accrued royalty fees |
AccruedRoyaltiesNoncurrent
|
- | USD | Point-in-time |
| Note payable |
LongTermNotesPayable
|
$307.60K | USD | Point-in-time |
| Note payable |
LongTermNotesPayable
|
$116.61K | USD | Point-in-time |
| Note payable to related party |
NotesPayableRelatedPartiesNoncurrent
|
$3.33K | USD | Point-in-time |
| Note payable to related party |
NotesPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Total Long-Term Liabilities |
LongTermDebtNoncurrent
|
$307.60K | USD | Point-in-time |
| Total Long-Term Liabilities |
LongTermDebtNoncurrent
|
$747.84K | USD | Point-in-time |
| Convertible Preferred Stock; $0.001 par value; 1,000,000 shares authorized; 0 (2014) and 500,000 (2013) shares issued and outstanding |
PreferredStockValueOutstanding
|
$500.00 | USD | Point-in-time |
| Convertible Preferred Stock; $0.001 par value; 1,000,000 shares authorized; 0 (2014) and 500,000 (2013) shares issued and outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 499,000,000 shares authorized; 367,274,979 (2014) and 268,465,696 (2013) shares issued and outstanding |
CommonStockValueOutstanding
|
$367.27K | USD | Point-in-time |
| Common stock; $0.001 par value; 499,000,000 shares authorized; 367,274,979 (2014) and 268,465,696 (2013) shares issued and outstanding |
CommonStockValueOutstanding
|
$268.46K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$20.99M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$18.33M | USD | Point-in-time |
| Common stock payable |
CommonStockPayable
|
- | USD | Point-in-time |
| Common stock payable |
CommonStockPayable
|
$342.07K | USD | Point-in-time |
| Prepaid consulting services paid with common stock |
PrepaidConsultingServicesPaidWithCommonStock
|
$-37.99K | USD | Point-in-time |
| Prepaid consulting services paid with common stock |
PrepaidConsultingServicesPaidWithCommonStock
|
- | USD | Point-in-time |
| Receivable for common stock |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$212.00K | USD | Point-in-time |
| Receivable for common stock |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$200.00K | USD | Point-in-time |
| Deferred noncash offering costs |
DeferredNoncashOfferingCosts
|
$2.38M | USD | Point-in-time |
| Deferred noncash offering costs |
DeferredNoncashOfferingCosts
|
$1.22M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$49.83K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.45M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-18.42M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-797.36K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-625.67K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-947.87K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$357.72K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$22.59K | USD | Point-in-time |
Income Statement
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Operating costs |
OtherCostAndExpenseOperating
|
$335.48K | USD | Annual |
| Operating costs |
OtherCostAndExpenseOperating
|
$447.98K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$237.41K | USD | Annual |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$572.89K | USD | Annual |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$447.98K | USD | Annual |
| Change in fair value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
|
$-136.64K | USD | Annual |
| Change in fair value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
|
$-5.13K | USD | Annual |
| Other income |
OtherIncome
|
$103.86K | USD | Annual |
| Other income |
OtherIncome
|
- | USD | Annual |
| Interest and other expenses |
InterestExpense
|
$303.05K | USD | Annual |
| Interest and other expenses |
InterestExpense
|
$559.37K | USD | Annual |
| TOTAL OTHER EXPENSE |
OtherNonoperatingExpense
|
$460.64K | USD | Annual |
| TOTAL OTHER EXPENSE |
OtherNonoperatingExpense
|
$439.69K | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-1.03M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-887.67K | USD | Annual |
| Unrealized gain on translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$49.83K | USD | Annual |
| Unrealized gain on translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
- | USD | Annual |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-887.67K | USD | Annual |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-983.71K | USD | Annual |
| NET LOSS PER COMMON SHARE, BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| NET LOSS PER COMMON SHARE, BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
325.08M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
154.93M | shares | Annual |
Cash Flow Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Conversion of convertible debt to equity (in shares) |
DebtConversionConvertedInstrumentSharesOutstanding
|
-1.48M | shares | Annual |
| Net loss |
NetIncomeLoss
|
$-1.03M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-887.67K | USD | Annual |
| Common stock issued for services and amortization of common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$46.29K | USD | Annual |
| Common stock issued for services and amortization of common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$52.01K | USD | Annual |
| Unrealized loss on derivative liability |
UnrealizedGainLossOnDerivatives
|
$136.64K | USD | Annual |
| Unrealized loss on derivative liability |
UnrealizedGainLossOnDerivatives
|
$5.13K | USD | Annual |
| Amortization of deferred offering costs |
AmortizationOfDeferredOfferingCosts
|
$103.98K | USD | Annual |
| Amortization of deferred offering costs |
AmortizationOfDeferredOfferingCosts
|
$489.43K | USD | Annual |
| Depreciation |
Depreciation
|
$5.70K | USD | Annual |
| Depreciation |
Depreciation
|
$4.83K | USD | Annual |
| Amortization of discount on notes payable |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of discount on notes payable |
AmortizationOfDebtDiscountPremium
|
$115.80K | USD | Annual |
| Provision for deposit |
ProvisionForDeposit
|
- | USD | Annual |
| Provision for deposit |
ProvisionForDeposit
|
$237.41K | USD | Annual |
| Gain on relief of accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayable
|
- | USD | Annual |
| Gain on relief of accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayable
|
$-101.46K | USD | Annual |
| Gain on relief of notes payable |
GainOnReliefOfNotesPayable
|
$-2.40K | USD | Annual |
| Gain on relief of notes payable |
GainOnReliefOfNotesPayable
|
- | USD | Annual |
| Decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$41.98K | USD | Annual |
| Decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$55.79K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$67.66K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$28.05K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$34.20K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.40K | USD | Annual |
| Accrued payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$7.92K | USD | Annual |
| Accrued payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$127.43K | USD | Annual |
| Accrued royalty fees |
IncreaseDecreaseInRoyaltiesPayable
|
$18.75K | USD | Annual |
| Accrued royalty fees |
IncreaseDecreaseInRoyaltiesPayable
|
$25.00K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$18.35K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$6.96K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-249.32K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-145.03K | USD | Annual |
| Purchase of intangible asset |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of intangible asset |
PaymentsToAcquireIntangibleAssets
|
$1.00K | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$72.85K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$138.77K | USD | Annual |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$32.50K | USD | Annual |
| Repayment of convertible note payable |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Repayment of convertible note payable |
RepaymentsOfConvertibleDebt
|
$43.20K | USD | Annual |
| Repayment of note payable, related party |
RepaymentsOfRelatedPartyDebt
|
$1.43K | USD | Annual |
| Repayment of note payable, related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromIssuanceOfNotesPayable
|
$73.02K | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromIssuanceOfNotesPayable
|
$118.39K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$144.43K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$246.45K | USD | Annual |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.59K | USD | Annual |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.87K | USD | Annual |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.42K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.29K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.83K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.42K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.29K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.83K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
- | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$21.27K | USD | Annual |
| Prepaid interest reserve |
PrepaidInterestReserve
|
$87.06K | USD | Annual |
| Common stock issued in exchange for prepaid services |
CommonStockIssuedInExchangeForServices
|
$5.40K | USD | Annual |
| Common stock issued in exchange for prepaid services |
CommonStockIssuedInExchangeForServices
|
$17.70K | USD | Annual |
| Conversion of convertible debt to equity (1,479,000) |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Conversion of convertible debt to equity (1,479,000) |
DebtConversionConvertedInstrumentAmount1
|
$10.36K | USD | Annual |
| Conversion of convertible debt to equity |
ConversionOfConvertibleDebtToEquityShares
|
- | USD | Annual |
| Conversion of convertible debt to equity |
ConversionOfConvertibleDebtToEquityShares
|
$155.02K | USD | Annual |
| Derivative liability and debt discount |
DerivativeLiabilityAndDebtDiscount
|
- | USD | Annual |
| Derivative liability and debt discount |
DerivativeLiabilityAndDebtDiscount
|
$45.07K | USD | Annual |
| Conversion of accrued interest to common stock |
ConversionOfAccruedInterestToCommonStock
|
- | USD | Annual |
| Conversion of accrued interest to common stock |
ConversionOfAccruedInterestToCommonStock
|
$3.40K | USD | Annual |
| Common stock issued to extinguish derivative liability |
CommonStockIssuedToExtinguishmentDerivativeLiabilty
|
$289.70K | USD | Annual |
| Common stock issued to extinguish derivative liability |
CommonStockIssuedToExtinguishmentDerivativeLiabilty
|
$11.83K | USD | Annual |
| Settlement of notes payable with refund of deposits |
SettlementOfNotesPayableWithRefundOfDeposits
|
$48.38K | USD | Annual |
| Settlement of notes payable with refund of deposits |
SettlementOfNotesPayableWithRefundOfDeposits
|
- | USD | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTranslationAdjustment
|
- | USD | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTranslationAdjustment
|
$49.83K | USD | Annual |
| Relief of accounts payable and accruals through issuance of 236 note payable |
ReliefOfAccountsPayableAndAccrualsThroughIssuanceOfNotePayable
|
$57.00K | USD | Annual |
| Relief of accounts payable and accruals through issuance of 236 note payable |
ReliefOfAccountsPayableAndAccrualsThroughIssuanceOfNotePayable
|
- | USD | Annual |
| Construction in process financed with a note payable |
ConstructionInProcessFinancedWithNotePayable
|
$285.80K | USD | Annual |
| Construction in process financed with a note payable |
ConstructionInProcessFinancedWithNotePayable
|
- | USD | Annual |
| Deferred loan costs paid with common stock |
DeferredLoanCostsPaidWithCommonStock
|
$992.91K | USD | Annual |
| Deferred loan costs paid with common stock |
DeferredLoanCostsPaidWithCommonStock
|
- | USD | Annual |
| Deferred loan costs paid with common stock payable |
DeferredLoanCostsPaidWithCommonStockPayable
|
$330.67K | USD | Annual |
| Deferred loan costs paid with common stock payable |
DeferredLoanCostsPaidWithCommonStockPayable
|
- | USD | Annual |
| Relief of accounts payable through the issuance of common stock |
ReliefOfAccountsPayableThroughIssuanceOfCommonStock
|
$7.95K | USD | Annual |
| Relief of accounts payable through the issuance of common stock |
ReliefOfAccountsPayableThroughIssuanceOfCommonStock
|
- | USD | Annual |
| Relief of accrued expenses and accrued royalty through capital contribution |
ReliefOfAccruedExpensesAndAccruedRoyaltyThroughCapitalContribution
|
$131.25K | USD | Annual |
| Relief of accrued expenses and accrued royalty through capital contribution |
ReliefOfAccruedExpensesAndAccruedRoyaltyThroughCapitalContribution
|
- | USD | Annual |
| Relief of accrued payroll through capital contribution |
ReliefOfAccruedPayrollThroughCapitalContribution
|
- | USD | Annual |
| Relief of accrued payroll through capital contribution |
ReliefOfAccruedPayrollThroughCapitalContribution
|
$513.42K | USD | Annual |
| Common stock payable from conversion of preferred stock |
CommonStockPayableFromConversionOfPreferredStock
|
$500.00 | USD | Annual |
| Common stock payable from conversion of preferred stock |
CommonStockPayableFromConversionOfPreferredStock
|
- | USD | Annual |
| Common stock issued for purchase of intangible asset |
CommonStockIssuedForPurchaseOfIntangibleAsset
|
- | USD | Annual |
| Common stock issued for purchase of intangible asset |
CommonStockIssuedForPurchaseOfIntangibleAsset
|
$12.75K | USD | Annual |
| Common stock issued for common stock payable |
CommonStockIssuedForCommonStockPayable
|
- | USD | Annual |
| Common stock issued for common stock payable |
CommonStockIssuedForCommonStockPayable
|
$6.00K | USD | Annual |
| Common stock issued as loan costs |
CommonStockIssuedAsLoanCosts
|
- | USD | Annual |
| Common stock issued as loan costs |
CommonStockIssuedAsLoanCosts
|
$1.65M | USD | Annual |
| Common stock issued for receivable |
CommonStockIssuedForReceivable
|
- | USD | Annual |
| Common stock issued for receivable |
CommonStockIssuedForReceivable
|
$12.00K | USD | Annual |
Stockholders Equity
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Shares |
SharesIssued
|
136.34M | shares | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-797.36K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-625.67K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-947.87K | USD | Point-in-time |
| Issuance of common stock for cash, Amount |
IssuanceOfCommonStockForCashAmount
|
$72.85K | USD | Annual |
| Issuance of common stock for cash, Amount |
IssuanceOfCommonStockForCashAmount
|
$162.77K | USD | Annual |
| Issuance of common stock for conversion of debt, Amount |
IssuanceOfCommonStockForConversionOfDebtAmount
|
$10.35K | USD | Annual |
| Issuance of common stock for conversion of debt, Amount |
IssuanceOfCommonStockForConversionOfDebtAmount
|
$158.42K | USD | Annual |
| Issuance of common stock for relief of common stock payable, Amount |
IssuanceOfCommonStockForReliefOfCommonStockPayableAmount
|
- | USD | Annual |
| Issuance of common stock for loan costs, Amount |
IssuanceOfCommonStockForLoanCostsAmount
|
$-1.00 | USD | Annual |
| Issuance of common stock for loan costs, Amount |
IssuanceOfCommonStockForLoanCostsAmount
|
$-5.40K | USD | Annual |
| Issuance of common stock for services, Amount |
IssuanceOfCommonStockForServicesAmount
|
$2.62K | USD | Annual |
| Issuance of common stock for services, Amount |
IssuanceOfCommonStockForServicesAmount
|
$1.50K | USD | Annual |
| Cash received for subscription recivable |
CashReceivedForSubscriptionRecivable
|
$-10.00K | USD | Annual |
| Commitment to issue 41,333,334 shares as loan costs |
CommitmentToIssueSharesAsLoanCosts
|
- | USD | Annual |
| Amortization of deferred non-cash offering costs |
AmortizationOfDeferredNoncashOfferingCosts
|
$103.98K | USD | Annual |
| Amortization of deferred non-cash offering costs |
AmortizationOfDeferredNoncashOfferingCosts
|
$489.43K | USD | Annual |
| Amortization of services paid for with common stock |
AmortizationOfServicesPaidForWithCommonStock
|
$37.99K | USD | Annual |
| Amortization of services paid for with common stock |
AmortizationOfServicesPaidForWithCommonStock
|
$19.39K | USD | Annual |
| Commitment to issue shares for services |
CommitmentToIssueSharesForServices
|
$11.40K | USD | Annual |
| Relief of derivative liability through conversion of shares |
ReliefOfDerivativeLiabilityThroughConversionOfShares
|
$289.70K | USD | Annual |
| Relief of derivative liability through conversion of shares |
ReliefOfDerivativeLiabilityThroughConversionOfShares
|
$11.83K | USD | Annual |
| Issuance of common stock for relief of accounts payable, Amount |
IssuanceOfCommonStockForReliefOfAccountsPayableAmount
|
$29.70K | USD | Annual |
| Forgiveness of officer's accrued liabilities |
ForgivenessOfOfficersAccruedLiabilities
|
$512.52K | USD | Annual |
| Forgiveness of accrued consulting and accrued royalty |
ForgivenessOfAccruedConsultingAndAccruedRoyalty
|
$131.25K | USD | Annual |
| Issuance of common stock for intangible asset, Amount |
IssuanceOfCommonStockForIntangibleAssetAmount
|
$12.75K | USD | Annual |
| Issuance of common stock for conversion of preferred stock, Amount |
IssuanceOfCommonStockForConversionOfPreferredStockAmount
|
- | USD | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTranslationAdjustment
|
- | USD | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTranslationAdjustment
|
$49.83K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.03M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-887.67K | USD | Annual |
| Ending Balance, Shares |
SharesIssued
|
136.34M | shares | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-797.36K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-625.67K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-947.87K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.