10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001477932-14-005534 |
| Period End Date | 20140930 |
| Filing Date | 20141022 |
| Fiscal Year | 2014 |
| Fiscal Period | Q3 |
| XBRL Instance | bisu-20140930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Cash |
Cash
|
$711.00 | USD | Point-in-time |
| Cash |
Cash
|
$879.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.92M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$24.88K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
18.87M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$12.86K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.87M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.92M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$467.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.20K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$25.59K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$25.59K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$14.20K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$144.63K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$146.56K | USD | Point-in-time |
| Short - term loans |
NotesPayableCurrent
|
$6.00K | USD | Point-in-time |
| Short - term loans |
NotesPayableCurrent
|
$7.73K | USD | Point-in-time |
| Short - term loans - related parties |
DueToRelatedPartiesCurrent
|
$1.67K | USD | Point-in-time |
| Short - term loans - related parties |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Short - term loans - convertible |
ConvertibleNotesPayableCurrent
|
$71.04K | USD | Point-in-time |
| Short - term loans - convertible |
ConvertibleNotesPayableCurrent
|
$109.35K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$223.35K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$263.64K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$263.64K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$223.35K | USD | Point-in-time |
| Common stock, $0.001 par value, 200,000,000 shares authorized, 29,922,271 and 18,872,777 shares issued and outstanding as of September 30, 2014 and December 31, 2013, respectively (1) |
CommonStockValue
|
$18.87K | USD | Point-in-time |
| Common stock, $0.001 par value, 200,000,000 shares authorized, 29,922,271 and 18,872,777 shares issued and outstanding as of September 30, 2014 and December 31, 2013, respectively (1) |
CommonStockValue
|
$29.92K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$4.99M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$4.74M | USD | Point-in-time |
| Stock to be issued |
StockToBeIssued1
|
$24.87K | USD | Point-in-time |
| Stock to be issued |
StockToBeIssued1
|
$34.40K | USD | Point-in-time |
| Deferred Compensation |
DeferredCompensationLiabilityCurrent
|
$-65.35K | USD | Point-in-time |
| Deferred Compensation |
DeferredCompensationLiabilityCurrent
|
$-17.37K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.16M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-75.28K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-75.28K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-249.43K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-197.76K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$25.59K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$14.20K | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
SalesRevenueGoodsNet
|
$224.00 | USD | 3 Qtrs |
| REVENUE |
SalesRevenueGoodsNet
|
$2.74K | USD | 3 Qtrs |
| REVENUE |
SalesRevenueGoodsNet
|
$224.00 | USD | 1 Quarter |
| REVENUE |
SalesRevenueGoodsNet
|
$2.25K | USD | 1 Quarter |
| COST OF REVENUES |
CostOfRevenue
|
$13.07K | USD | 1 Quarter |
| COST OF REVENUES |
CostOfRevenue
|
$12.40K | USD | 3 Qtrs |
| COST OF REVENUES |
CostOfRevenue
|
$13.07K | USD | 3 Qtrs |
| COST OF REVENUES |
CostOfRevenue
|
$2.12K | USD | 1 Quarter |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$133.00 | USD | 1 Quarter |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$-9.66K | USD | 3 Qtrs |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$-12.85K | USD | 1 Quarter |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$-12.85K | USD | 3 Qtrs |
| Professional fees/stock based compensation |
SalariesAndWages
|
$160.24K | USD | 3 Qtrs |
| Professional fees/stock based compensation |
SalariesAndWages
|
$63.22K | USD | 1 Quarter |
| Professional fees/stock based compensation |
SalariesAndWages
|
$680.09K | USD | 3 Qtrs |
| Professional fees/stock based compensation |
SalariesAndWages
|
$214.61K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$18.19K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.29K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.60K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$984.00 | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$174.53K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$698.28K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$64.20K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$220.21K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-184.19K | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-64.07K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-711.13K | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-233.06K | USD | 1 Quarter |
| Interest income (expense) |
InterestExpense
|
$-5.24K | USD | 3 Qtrs |
| Interest income (expense) |
InterestExpense
|
$-107.49K | USD | 1 Quarter |
| Interest income (expense) |
InterestExpense
|
$69.13K | USD | 3 Qtrs |
| Interest income (expense) |
InterestExpense
|
$40.31K | USD | 1 Quarter |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-21.00K | USD | 3 Qtrs |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-21.00K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-40.31K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-15.77K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-69.13K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$86.49K | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-726.90K | USD | 3 Qtrs |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-253.32K | USD | 3 Qtrs |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-146.57K | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-104.38K | USD | 1 Quarter |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-253.32K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-726.90K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-104.38K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-146.57K | USD | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.67M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.47M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.03M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.79M | shares | 1 Quarter |
| NET LOSS PER SHARE - BASIC AND DILUTED |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| NET LOSS PER SHARE - BASIC AND DILUTED |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| NET LOSS PER SHARE - BASIC AND DILUTED |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| NET LOSS PER SHARE - BASIC AND DILUTED |
EarningsPerShareBasic
|
$-0.05 | USD | 3 Qtrs |
Cash Flow Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cancellation shares |
CancellationShares
|
600,000.00 | shares | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-253.32K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-726.90K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-104.38K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-146.57K | USD | 1 Quarter |
| Inventory write down |
InventoryWriteDown
|
- | USD | 3 Qtrs |
| Inventory write down |
InventoryWriteDown
|
$7.97K | USD | 3 Qtrs |
| Common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$66.38K | USD | 3 Qtrs |
| Common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$613.62K | USD | 3 Qtrs |
| Beneficial Conversion Feature of Notes Payable |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$-63.64K | USD | 3 Qtrs |
| Beneficial Conversion Feature of Notes Payable |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$8.84K | USD | 3 Qtrs |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-21.00K | USD | 3 Qtrs |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-21.00K | USD | 1 Quarter |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$27.90K | USD | 3 Qtrs |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$-4.05K | USD | 3 Qtrs |
| (Increase) in prepaids |
IncreaseDecreaseInPrepaidExpense
|
$4.96K | USD | 3 Qtrs |
| (Increase) in prepaids |
IncreaseDecreaseInPrepaidExpense
|
$467.00 | USD | 3 Qtrs |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.55K | USD | 3 Qtrs |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$11.91K | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$153.49K | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$602.47K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-99.83K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-124.43K | USD | 3 Qtrs |
| Proceeds from notes and loans payable |
ProceedsFromNotesPayable
|
$123.62K | USD | 3 Qtrs |
| Proceeds from notes and loans payable |
ProceedsFromNotesPayable
|
$100.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$100.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$123.62K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-807.00 | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$168.00 | USD | 3 Qtrs |
| CASH - BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$1.08K | USD | Point-in-time |
| CASH - BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$711.00 | USD | Point-in-time |
| CASH - END OF PERIOD |
CashEquivalentsAtCarryingValue
|
$879.00 | USD | Point-in-time |
| CASH - END OF PERIOD |
CashEquivalentsAtCarryingValue
|
$269.00 | USD | Point-in-time |
| Conversion of notes payable and accrued interest to common stock |
DebtConversionConvertedInstrumentAmount1
|
$110.82K | USD | 3 Qtrs |
| Conversion of notes payable and accrued interest to common stock |
DebtConversionConvertedInstrumentAmount1
|
$39.69K | USD | 3 Qtrs |
| Cancellation of 600,000 shares of common stock to settle liabilities |
CancellationOfSharesOfCommonStockToSettleLiabilities
|
- | USD | 3 Qtrs |
| Cancellation of 600,000 shares of common stock to settle liabilities |
CancellationOfSharesOfCommonStockToSettleLiabilities
|
$21.00K | USD | 3 Qtrs |
| Conversion of liability to common stock |
StockIssued1
|
- | USD | 3 Qtrs |
| Conversion of liability to common stock |
StockIssued1
|
$6.38K | USD | 3 Qtrs |
| Acquisition of intellectual property of Type2 Defense for common shares |
AcquisitionOfIntellectualPropertyOfType2DefenseForCommonShares
|
$225.00K | USD | 3 Qtrs |
| Acquisition of intellectual property of Type2 Defense for common shares |
AcquisitionOfIntellectualPropertyOfType2DefenseForCommonShares
|
- | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.