10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001477932-14-004205 |
| Period End Date | 20140630 |
| Filing Date | 20140812 |
| Fiscal Year | 2014 |
| Fiscal Period | Q2 |
| XBRL Instance | bisu-20140630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Cash |
Cash
|
$472.00 | USD | Point-in-time |
| Cash |
Cash
|
$711.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
24.08M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$24.88K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
18.87M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$15.13K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.87M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$25.59K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.60K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24.08M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$25.59K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$15.60K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$156.65K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$144.63K | USD | Point-in-time |
| Short - term loans |
NotesPayableCurrent
|
$7.71K | USD | Point-in-time |
| Short - term loans |
NotesPayableCurrent
|
$6.00K | USD | Point-in-time |
| Short - term loans - related parties |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Short - term loans - related parties |
DueToRelatedPartiesCurrent
|
$1.67K | USD | Point-in-time |
| Short - term loans - convertible |
ConvertibleNotesPayableCurrent
|
$71.04K | USD | Point-in-time |
| Short - term loans - convertible |
ConvertibleNotesPayableCurrent
|
$73.75K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$223.35K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$238.11K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$238.11K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$223.35K | USD | Point-in-time |
| Common stock, $0.001 par value, 200,000,000 shares authorized, 24,078,003 and 18,872,777 shares issued and outstanding as of June 30, 2014 and December 31, 2013, respectively (1) |
CommonStockValue
|
$18.87K | USD | Point-in-time |
| Common stock, $0.001 par value, 200,000,000 shares authorized, 24,078,003 and 18,872,777 shares issued and outstanding as of June 30, 2014 and December 31, 2013, respectively (1) |
CommonStockValue
|
$24.08K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$4.87M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$4.74M | USD | Point-in-time |
| Stock to be issued |
StockToBeIssued1
|
$34.40K | USD | Point-in-time |
| Stock to be issued |
StockToBeIssued1
|
$27.75K | USD | Point-in-time |
| Deferred Compensation |
DeferredCompensationLiabilityCurrent
|
$-15.45K | USD | Point-in-time |
| Deferred Compensation |
DeferredCompensationLiabilityCurrent
|
$-17.37K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.05M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-75.28K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-75.28K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-197.76K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-222.51K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$15.60K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$25.59K | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
SalesRevenueGoodsNet
|
- | USD | 2 Qtrs |
| REVENUE |
SalesRevenueGoodsNet
|
$442.00 | USD | 1 Quarter |
| REVENUE |
SalesRevenueGoodsNet
|
$489.00 | USD | 2 Qtrs |
| REVENUE |
SalesRevenueGoodsNet
|
- | USD | 1 Quarter |
| COST OF REVENUES |
CostOfRevenue
|
- | USD | 1 Quarter |
| COST OF REVENUES |
CostOfRevenue
|
- | USD | 2 Qtrs |
| COST OF REVENUES |
CostOfRevenue
|
$9.28K | USD | 1 Quarter |
| COST OF REVENUES |
CostOfRevenue
|
$10.28K | USD | 2 Qtrs |
| GROSS LOSS |
GrossProfit
|
- | USD | 1 Quarter |
| GROSS LOSS |
GrossProfit
|
- | USD | 2 Qtrs |
| GROSS LOSS |
GrossProfit
|
$-9.79K | USD | 2 Qtrs |
| GROSS LOSS |
GrossProfit
|
$-8.84K | USD | 1 Quarter |
| Professional fees/stock based compensation |
SalariesAndWages
|
$97.02K | USD | 2 Qtrs |
| Professional fees/stock based compensation |
SalariesAndWages
|
$282.22K | USD | 1 Quarter |
| Professional fees/stock based compensation |
SalariesAndWages
|
$465.48K | USD | 2 Qtrs |
| Professional fees/stock based compensation |
SalariesAndWages
|
$63.40K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.95K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.31K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$12.59K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.34K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$478.07K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$110.33K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$71.35K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$285.57K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-120.12K | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-80.19K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-285.57K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-478.07K | USD | 2 Qtrs |
| Interest income (expense) |
InterestExpense
|
$28.82K | USD | 2 Qtrs |
| Interest income (expense) |
InterestExpense
|
$59.07K | USD | 1 Quarter |
| Interest income (expense) |
InterestExpense
|
$102.26K | USD | 2 Qtrs |
| Interest income (expense) |
InterestExpense
|
$22.35K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-59.07K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-28.82K | USD | 2 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-102.26K | USD | 2 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-22.35K | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-102.54K | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-580.33K | USD | 2 Qtrs |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-148.94K | USD | 2 Qtrs |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-344.63K | USD | 1 Quarter |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-344.63K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-580.33K | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-148.94K | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-102.54K | USD | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED (2) |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.08M | shares | 2 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED (2) |
WeightedAverageNumberOfSharesOutstandingBasic
|
23.54M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED (2) |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.27M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED (2) |
WeightedAverageNumberOfSharesOutstandingBasic
|
21.78M | shares | 2 Qtrs |
| NET LOSS PER SHARE - BASIC AND DILUTED |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| NET LOSS PER SHARE - BASIC AND DILUTED |
EarningsPerShareBasic
|
$-0.01 | USD | 2 Qtrs |
| NET LOSS PER SHARE - BASIC AND DILUTED |
EarningsPerShareBasic
|
$-0.05 | USD | 2 Qtrs |
| NET LOSS PER SHARE - BASIC AND DILUTED |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
Cash Flow Statement
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cancellation shares |
CancellationShares
|
600,000.00 | shares | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-344.63K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-580.33K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-148.94K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-102.54K | USD | 1 Quarter |
| Inventory write down |
InventoryWriteDown
|
$7.97K | USD | 2 Qtrs |
| Inventory write down |
InventoryWriteDown
|
- | USD | 2 Qtrs |
| Common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$41.11K | USD | 2 Qtrs |
| Common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$428.30K | USD | 2 Qtrs |
| Beneficial Conversion Feature of Notes Payable |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$-25.60K | USD | 2 Qtrs |
| Beneficial Conversion Feature of Notes Payable |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$-99.83K | USD | 2 Qtrs |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$-1.78K | USD | 2 Qtrs |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$43.90K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$15.24K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.08K | USD | 2 Qtrs |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$91.70K | USD | 2 Qtrs |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$482.14K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-57.24K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-98.19K | USD | 2 Qtrs |
| Proceeds from notes and loans payable |
ProceedsFromNotesAndLoansPayable
|
$-113.62K | USD | 2 Qtrs |
| Proceeds from notes and loans payable |
ProceedsFromNotesAndLoansPayable
|
$-57.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$113.62K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$57.00K | USD | 2 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-239.00 | USD | 2 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$15.44K | USD | 2 Qtrs |
| CASH - BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$1.08K | USD | Point-in-time |
| CASH - BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$711.00 | USD | Point-in-time |
| CASH - END OF PERIOD |
CashEquivalentsAtCarryingValue
|
$472.00 | USD | Point-in-time |
| CASH - END OF PERIOD |
CashEquivalentsAtCarryingValue
|
$16.51K | USD | Point-in-time |
| Conversion of notes payable and accrued interest to common stock |
DebtConversionConvertedInstrumentAmount1
|
$55.95K | USD | 2 Qtrs |
| Conversion of notes payable and accrued interest to common stock |
DebtConversionConvertedInstrumentAmount1
|
$30.00K | USD | 2 Qtrs |
| Cancellation of 600,000 shares of common stock to settle liabilities |
CancellationOfSharesOfCommonStockToSettleLiabilities
|
$21.00K | USD | 2 Qtrs |
| Cancellation of 600,000 shares of common stock to settle liabilities |
CancellationOfSharesOfCommonStockToSettleLiabilities
|
- | USD | 2 Qtrs |
| Conversion of liability to common stock |
StockIssued1
|
$6.38K | USD | 2 Qtrs |
| Conversion of liability to common stock |
StockIssued1
|
- | USD | 2 Qtrs |
| Acquisition of intellectual property of Type2 Defense for common shares |
AcquisitionOfIntellectualPropertyOfType2DefenseForCommonShares
|
$225.00K | USD | 2 Qtrs |
| Acquisition of intellectual property of Type2 Defense for common shares |
AcquisitionOfIntellectualPropertyOfType2DefenseForCommonShares
|
- | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.