◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NOVO INTEGRATED SCIENCES, INC. CIK: 1138978 Q3 2013
Filing Information
Form Type 10-Q
Accession Number 0001477932-13-005774
Period End Date 20130930
Filing Date 20131119
Fiscal Year 2013
Fiscal Period Q3
XBRL Instance tteg-20130930.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 81 line items
Line Item Tag Value Unit Period
Furniture and equipment, accumulated depreciation (in dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $52.38K USD Point-in-time
Furniture and equipment, accumulated depreciation (in dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $56.00K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $23.65K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $11.64K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $519.00 USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $6.29K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $10.71K USD Point-in-time
Related party payables, included in accounts payable (in dollars) AccountsPayableRelatedPartiesCurrent $12.22K USD Point-in-time
Related party payables, included in accounts payable (in dollars) AccountsPayableRelatedPartiesCurrent $12.22K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $78.48K USD Point-in-time
Total Current Assets AssetsCurrent $17.00K USD Point-in-time
Total Current Assets AssetsCurrent $79.00K USD Point-in-time
Series A convertible preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Furniture and equipment, net of accumulated depreciation of $56,002 (2013) and $52,381 (2012) PropertyPlantAndEquipmentNet $13.92K USD Point-in-time
Furniture and equipment, net of accumulated depreciation of $56,002 (2013) and $52,381 (2012) PropertyPlantAndEquipmentNet $17.54K USD Point-in-time
Series A convertible preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Construction in process DevelopmentInProcess $285.80K USD Point-in-time
Construction in process DevelopmentInProcess - USD Point-in-time
TOTAL ASSETS Assets $378.72K USD Point-in-time
Series A Convertible Preferred stock, shares issued PreferredStockSharesIssued 500,000.00 shares Point-in-time
Series A Convertible Preferred stock, shares issued PreferredStockSharesIssued 500,000.00 shares Point-in-time
TOTAL ASSETS Assets $34.54K USD Point-in-time
Series A Convertible Preferred stock, shares outstanding PreferredStockSharesOutstanding 500,000.00 shares Point-in-time
Series A Convertible Preferred stock, shares outstanding PreferredStockSharesOutstanding 500,000.00 shares Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts payable, including related party payables of $12,220 (2013) and $12,220 (2012) AccountsPayableCurrent $118.10K USD Point-in-time
Accounts payable, including related party payables of $12,220 (2013) and $12,220 (2012) AccountsPayableCurrent $159.52K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 499.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 499.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 69.17M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 253.47M shares Point-in-time
Accrued interest InterestPayableCurrent $20.68K USD Point-in-time
Accrued interest InterestPayableCurrent $17.70K USD Point-in-time
Accrued payroll EmployeeRelatedLiabilitiesCurrent $5.51K USD Point-in-time
Accrued payroll EmployeeRelatedLiabilitiesCurrent $1.14K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 69.17M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 253.47M shares Point-in-time
Convertible notes, net ConvertibleNotesPayableCurrent $27.22K USD Point-in-time
Convertible notes, net ConvertibleNotesPayableCurrent $96.77K USD Point-in-time
Note payable NotesPayableCurrent $500.00 USD Point-in-time
Note payable NotesPayableCurrent $500.00 USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $241.56K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $206.08K USD Point-in-time
Derivative liability DerivativeLiabilitiesNoncurrent $123.27K USD Point-in-time
Derivative liability DerivativeLiabilitiesNoncurrent $8.68K USD Point-in-time
Accrued expenses - long term AccruedLiabilitiesNoncurrent $66.10K USD Point-in-time
Accrued expenses - long term AccruedLiabilitiesNoncurrent $76.85K USD Point-in-time
Accrued payroll - long term WorkersCompensationLiabilityNoncurrent $477.96K USD Point-in-time
Accrued payroll - long term WorkersCompensationLiabilityNoncurrent $372.63K USD Point-in-time
Accrued royalty fees AccruedRoyaltiesNoncurrent $25.00K USD Point-in-time
Accrued royalty fees AccruedRoyaltiesNoncurrent $43.75K USD Point-in-time
Note payable LongTermNotesPayable - USD Point-in-time
Note payable LongTermNotesPayable $446.25K USD Point-in-time
Note payable to related party NotesPayableRelatedPartiesNoncurrent $3.33K USD Point-in-time
Note payable to related party NotesPayableRelatedPartiesNoncurrent $3.33K USD Point-in-time
Total Long-Term Liabilities LongTermDebtNoncurrent $590.33K USD Point-in-time
Total Long-Term Liabilities LongTermDebtNoncurrent $1.06M USD Point-in-time
Series A Convertible Preferred Stock; $0.001 par value; 1,000,000 shares authorized; and outstanding 500,000 (2013) and 500,000 (2012) shares issued and outstanding PreferredStockValueOutstanding $500.00 USD Point-in-time
Series A Convertible Preferred Stock; $0.001 par value; 1,000,000 shares authorized; and outstanding 500,000 (2013) and 500,000 (2012) shares issued and outstanding PreferredStockValueOutstanding $500.00 USD Point-in-time
Common stock; $0.001 par value; 499,000,000 shares authorized; 253,470,861 (2013) shares issued and outstanding and 69,169,111 (2012) shares issued and outstanding CommonStockValueOutstanding $253.47K USD Point-in-time
Common stock; $0.001 par value; 499,000,000 shares authorized; 253,470,861 (2013) shares issued and outstanding and 69,169,111 (2012) shares issued and outstanding CommonStockValueOutstanding $69.17K USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $18.19M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $16.91M USD Point-in-time
Common stock payable CommonStockPayable $20.00K USD Point-in-time
Common stock payable CommonStockPayable $337.37K USD Point-in-time
Prepaid consulting services paid with common stock PrepaidConsultingServicesPaidWithCommonStock $-43.55K USD Point-in-time
Prepaid consulting services paid with common stock PrepaidConsultingServicesPaidWithCommonStock $-57.38K USD Point-in-time
Receivable for common stock CommonStockShareSubscribedButUnissuedSubscriptionsReceivable $212.00K USD Point-in-time
Receivable for common stock CommonStockShareSubscribedButUnissuedSubscriptionsReceivable $212.00K USD Point-in-time
Deferred non-cash offering costs DeferredNoncashOfferingCosts - USD Point-in-time
Deferred non-cash offering costs DeferredNoncashOfferingCosts $1.18M USD Point-in-time
Deficit accumulated during development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $18.23M USD Point-in-time
Deficit accumulated during development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $17.53M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-797.36K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-884.17K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $378.72K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $34.54K USD Point-in-time
Income Statement 50 line items
Line Item Tag Value Unit Period
Research and development costs ResearchAndDevelopmentExpense - USD 3 Qtrs
Research and development costs ResearchAndDevelopmentExpense - USD 1 Quarter
Research and development costs ResearchAndDevelopmentExpense - USD 1 Quarter
Research and development costs ResearchAndDevelopmentExpense - USD 3 Qtrs
Research and development costs ResearchAndDevelopmentExpense $3.88M USD 51 Qtrs
Operating costs OtherCostAndExpenseOperating $13.06M USD 51 Qtrs
Operating costs OtherCostAndExpenseOperating $371.02K USD 3 Qtrs
Operating costs OtherCostAndExpenseOperating $168.12K USD 1 Quarter
Operating costs OtherCostAndExpenseOperating $927.07K USD 3 Qtrs
Operating costs OtherCostAndExpenseOperating $102.99K USD 1 Quarter
Total operating costs and expenses OperatingCostsAndExpenses $168.12K USD 1 Quarter
Total operating costs and expenses OperatingCostsAndExpenses $371.02K USD 3 Qtrs
Total operating costs and expenses OperatingCostsAndExpenses $927.07K USD 3 Qtrs
Total operating costs and expenses OperatingCostsAndExpenses $102.99K USD 1 Quarter
Total operating costs and expenses OperatingCostsAndExpenses $16.94M USD 51 Qtrs
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $120.00K USD 3 Qtrs
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $96.65K USD 51 Qtrs
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $-35.33K USD 3 Qtrs
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $-32.55K USD 1 Quarter
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $-19.53K USD 1 Quarter
Loss on investment UnrealizedGainLossOnInvestments - USD 3 Qtrs
Loss on investment UnrealizedGainLossOnInvestments - USD 3 Qtrs
Loss on investment UnrealizedGainLossOnInvestments - USD 1 Quarter
Loss on investment UnrealizedGainLossOnInvestments - USD 1 Quarter
Loss on investment UnrealizedGainLossOnInvestments $197.50K USD 51 Qtrs
Interest expense InterestExpense $-50.31K USD 1 Quarter
Interest expense InterestExpense $-204.30K USD 3 Qtrs
Interest expense InterestExpense $-103.26K USD 3 Qtrs
Interest expense InterestExpense $-99.05K USD 1 Quarter
Interest expense InterestExpense $-988.62K USD 51 Qtrs
TOTAL OTHER EXPENSE (INCOME) NonoperatingIncomeExpense $1.28M USD 51 Qtrs
TOTAL OTHER EXPENSE (INCOME) NonoperatingIncomeExpense $30.78K USD 1 Quarter
TOTAL OTHER EXPENSE (INCOME) NonoperatingIncomeExpense $324.30K USD 3 Qtrs
TOTAL OTHER EXPENSE (INCOME) NonoperatingIncomeExpense $67.94K USD 3 Qtrs
TOTAL OTHER EXPENSE (INCOME) NonoperatingIncomeExpense $66.49K USD 1 Quarter
NET LOSS NetIncomeLoss $-169.48K USD 1 Quarter
NET LOSS NetIncomeLoss $-695.32K USD 3 Qtrs
NET LOSS NetIncomeLoss $-995.00K USD 3 Qtrs
NET LOSS NetIncomeLoss $-198.90K USD 1 Quarter
NET LOSS NetIncomeLoss $-18.23M USD 51 Qtrs
NET LOSS PER COMMON SHARE, BASIC AND DILUTED EarningsPerShareBasic $-0.61 USD 51 Qtrs
NET LOSS PER COMMON SHARE, BASIC AND DILUTED EarningsPerShareBasic - USD 1 Quarter
NET LOSS PER COMMON SHARE, BASIC AND DILUTED EarningsPerShareBasic - USD 3 Qtrs
NET LOSS PER COMMON SHARE, BASIC AND DILUTED EarningsPerShareBasic $-0.02 USD 3 Qtrs
NET LOSS PER COMMON SHARE, BASIC AND DILUTED EarningsPerShareBasic - USD 1 Quarter
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 67.09M shares 1 Quarter
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 120.15M shares 3 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 180.26M shares 1 Quarter
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 29.82M shares 51 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 65.07M shares 3 Qtrs
Cash Flow Statement 227 line items
Line Item Tag Value Unit Period
Conversion of convertible debt to equity (in shares) DebtConversionConvertedInstrumentSharesOutstanding 44.65M shares 51 Qtrs
Net loss NetIncomeLoss $-169.48K USD 1 Quarter
Net loss NetIncomeLoss $-695.32K USD 3 Qtrs
Net loss NetIncomeLoss $-995.00K USD 3 Qtrs
Net loss NetIncomeLoss $-198.90K USD 1 Quarter
Net loss NetIncomeLoss $-18.23M USD 51 Qtrs
Common stock and long-term debt issued for acquisition of license agreement CommonStockAndLongTermDebtIssuedForAcquisitionOfLicenseAgreement $2.74M USD 51 Qtrs
Common stock and long-term debt issued for acquisition of license agreement CommonStockAndLongTermDebtIssuedForAcquisitionOfLicenseAgreement - USD 3 Qtrs
Common stock and long-term debt issued for acquisition of license agreement CommonStockAndLongTermDebtIssuedForAcquisitionOfLicenseAgreement - USD 3 Qtrs
Common stock issued for services and amortization of common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $5.39M USD 51 Qtrs
Common stock issued for services and amortization of common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $19.23K USD 3 Qtrs
Common stock issued for services and amortization of common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $533.54K USD 3 Qtrs
Loss on deposit UnrealizedGainLossOnInvestments - USD 3 Qtrs
Loss on deposit UnrealizedGainLossOnInvestments - USD 3 Qtrs
Loss on deposit UnrealizedGainLossOnInvestments - USD 1 Quarter
Loss on deposit UnrealizedGainLossOnInvestments - USD 1 Quarter
Loss on deposit UnrealizedGainLossOnInvestments $197.50K USD 51 Qtrs
Contribution from shareholder NoncashContributionExpense $188.71K USD 51 Qtrs
Contribution from shareholder NoncashContributionExpense - USD 3 Qtrs
Contribution from shareholder NoncashContributionExpense - USD 3 Qtrs
Unrealized loss on derivative liability UnrealizedGainLossOnDerivatives $120.00K USD 3 Qtrs
Unrealized loss on derivative liability UnrealizedGainLossOnDerivatives $96.65K USD 51 Qtrs
Unrealized loss on derivative liability UnrealizedGainLossOnDerivatives $-35.33K USD 3 Qtrs
Amortization of beneficial conversion feature AmortizationOfBeneficialConversionFeature - USD 3 Qtrs
Amortization of beneficial conversion feature AmortizationOfBeneficialConversionFeature - USD 3 Qtrs
Amortization of beneficial conversion feature AmortizationOfBeneficialConversionFeature $539.88K USD 51 Qtrs
Amortization of deferred loan costs AmortizationOfDeferredCharges $39.80K USD 3 Qtrs
Amortization of deferred loan costs AmortizationOfDeferredCharges - USD 3 Qtrs
Amortization of deferred loan costs AmortizationOfDeferredCharges $64.55K USD 51 Qtrs
Write off of deferred offering costs DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts - USD 3 Qtrs
Write off of deferred offering costs DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts $119.38K USD 51 Qtrs
Write off of deferred offering costs DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts - USD 3 Qtrs
Write off of deferred non cash offering costs WriteOffOfDeferredNoncashOfferingCosts - USD 3 Qtrs
Write off of deferred non cash offering costs WriteOffOfDeferredNoncashOfferingCosts - USD 3 Qtrs
Write off of deferred non cash offering costs WriteOffOfDeferredNoncashOfferingCosts $49.12K USD 51 Qtrs
Gain on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment - USD 3 Qtrs
Gain on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment $-1.97K USD 51 Qtrs
Gain on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment - USD 3 Qtrs
Depreciation Depreciation $3.62K USD 3 Qtrs
Depreciation Depreciation $59.09K USD 51 Qtrs
Depreciation Depreciation $3.27K USD 3 Qtrs
Amortization of agency fee AmortizationOfAgencyFee - USD 3 Qtrs
Amortization of agency fee AmortizationOfAgencyFee $100.00K USD 51 Qtrs
Amortization of agency fee AmortizationOfAgencyFee - USD 3 Qtrs
Amortization of discount on notes payable AmortizationOfDebtDiscountPremium $100.90K USD 3 Qtrs
Amortization of discount on notes payable AmortizationOfDebtDiscountPremium $114.03K USD 3 Qtrs
Amortization of discount on notes payable AmortizationOfDebtDiscountPremium $296.24K USD 51 Qtrs
Decrease (increase) in prepaid expenses IncreaseDecreaseInPrepaidExpense $-27.88K USD 3 Qtrs
Decrease (increase) in prepaid expenses IncreaseDecreaseInPrepaidExpense $17.28K USD 3 Qtrs
Decrease (increase) in prepaid expenses IncreaseDecreaseInPrepaidExpense $6.58K USD 51 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $41.42K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $7.99K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $368.36K USD 51 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $311.26K USD 51 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $10.75K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $2.61K USD 3 Qtrs
Accrued payroll IncreaseDecreaseInEmployeeRelatedLiabilities $85.88K USD 3 Qtrs
Accrued payroll IncreaseDecreaseInEmployeeRelatedLiabilities $100.96K USD 3 Qtrs
Accrued payroll IncreaseDecreaseInEmployeeRelatedLiabilities $829.38K USD 51 Qtrs
Accrued royalty fees IncreaseDecreaseInRoyaltiesPayable $18.75K USD 3 Qtrs
Accrued royalty fees IncreaseDecreaseInRoyaltiesPayable $18.75K USD 3 Qtrs
Accrued royalty fees IncreaseDecreaseInRoyaltiesPayable $1.76M USD 51 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $418.00 USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $22.80K USD 51 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet - USD 3 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-5.09M USD 51 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-209.06K USD 3 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-305.27K USD 3 Qtrs
Payment of agency fee rights PaymentOfAgencyFeeRights - USD 3 Qtrs
Payment of agency fee rights PaymentOfAgencyFeeRights - USD 3 Qtrs
Payment of agency fee rights PaymentOfAgencyFeeRights $100.00K USD 51 Qtrs
Issuance of notes receivable from stockholders ProceedsFromSaleOfNotesReceivable - USD 3 Qtrs
Issuance of notes receivable from stockholders ProceedsFromSaleOfNotesReceivable $-23.00K USD 51 Qtrs
Issuance of notes receivable from stockholders ProceedsFromSaleOfNotesReceivable - USD 3 Qtrs
Deposit for Global Hydrogen Energy Corp. PaymentOfOwnershipDeposit $197.50K USD 3 Qtrs
Deposit for Global Hydrogen Energy Corp. PaymentOfOwnershipDeposit - USD 3 Qtrs
Deposit for Global Hydrogen Energy Corp. PaymentOfOwnershipDeposit $197.50K USD 51 Qtrs
Repayment of notes receivable from stockholders RepaymentOfNotesReceivableFromRelatedParties - USD 3 Qtrs
Repayment of notes receivable from stockholders RepaymentOfNotesReceivableFromRelatedParties - USD 3 Qtrs
Repayment of notes receivable from stockholders RepaymentOfNotesReceivableFromRelatedParties $22.09K USD 51 Qtrs
Advances to related party ProceedsFromCollectionOfAdvanceToAffiliate - USD 3 Qtrs
Advances to related party ProceedsFromCollectionOfAdvanceToAffiliate - USD 3 Qtrs
Advances to related party ProceedsFromCollectionOfAdvanceToAffiliate $805.00 USD 51 Qtrs
Proceeds from sale of fixed assets ProceedsFromSaleOfPropertyPlantAndEquipment $2.50K USD 51 Qtrs
Proceeds from sale of fixed assets ProceedsFromSaleOfPropertyPlantAndEquipment - USD 3 Qtrs
Proceeds from sale of fixed assets ProceedsFromSaleOfPropertyPlantAndEquipment - USD 3 Qtrs
Purchase of fixed assets PaymentsToAcquireOtherProductiveAssets $15.00K USD 3 Qtrs
Purchase of fixed assets PaymentsToAcquireOtherProductiveAssets $68.54K USD 51 Qtrs
Purchase of fixed assets PaymentsToAcquireOtherProductiveAssets - USD 3 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations - USD 3 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-363.64K USD 51 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-212.50K USD 3 Qtrs
Repayment of stockholder advances PaymentsOfCapitalDistribution - USD 3 Qtrs
Repayment of stockholder advances PaymentsOfCapitalDistribution $5.00K USD 3 Qtrs
Repayment of stockholder advances PaymentsOfCapitalDistribution $162.08K USD 51 Qtrs
Advances from stockholders ProceedsFromContributedCapital - USD 3 Qtrs
Advances from stockholders ProceedsFromContributedCapital $272.58K USD 51 Qtrs
Advances from stockholders ProceedsFromContributedCapital $1.43K USD 3 Qtrs
Increase in deferred offering costs PaymentsOfStockIssuanceCosts - USD 3 Qtrs
Increase in deferred offering costs PaymentsOfStockIssuanceCosts - USD 3 Qtrs
Increase in deferred offering costs PaymentsOfStockIssuanceCosts $194.53K USD 51 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $4.39M USD 51 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $140.60K USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $373.35K USD 3 Qtrs
Proceeds from exercise of options ProceedsFromStockOptionsExercised $45.00K USD 51 Qtrs
Proceeds from exercise of options ProceedsFromStockOptionsExercised - USD 3 Qtrs
Proceeds from exercise of options ProceedsFromStockOptionsExercised - USD 3 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts - USD 3 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $19.75K USD 51 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts - USD 3 Qtrs
Repayment of convertible notes payable RepaymentsOfConvertibleDebt $43.20K USD 3 Qtrs
Repayment of convertible notes payable RepaymentsOfConvertibleDebt - USD 3 Qtrs
Repayment of convertible notes payable RepaymentsOfConvertibleDebt $66.20K USD 51 Qtrs
Proceeds from issuance of convertible notes payable ProceedsFromConvertibleDebt $160.00K USD 3 Qtrs
Proceeds from issuance of convertible notes payable ProceedsFromConvertibleDebt $105.89K USD 3 Qtrs
Proceeds from issuance of convertible notes payable ProceedsFromConvertibleDebt $1.19M USD 51 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $203.28K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $5.45M USD 51 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $529.78K USD 3 Qtrs
Net (decrease) increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-5.77K USD 3 Qtrs
Net (decrease) increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $519.00 USD 51 Qtrs
Net (decrease) increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $12.01K USD 3 Qtrs
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $23.65K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $11.64K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $519.00 USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $6.29K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $23.65K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $11.64K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $519.00 USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $6.29K USD Point-in-time
Cash paid for interest InterestPaid $70.38K USD 51 Qtrs
Cash paid for interest InterestPaid $36.07K USD 3 Qtrs
Cash paid for interest InterestPaid - USD 3 Qtrs
Subscription receivable for issuance of common stock SubscriptionReceivableForIssuanceOfCommonStock - USD 3 Qtrs
Subscription receivable for issuance of common stock SubscriptionReceivableForIssuanceOfCommonStock $29.09K USD 51 Qtrs
Option to acquire license for issuance of common stock OptionToAcquireLicenseForIssuanceOfCommonStock - USD 3 Qtrs
Option to acquire license for issuance of common stock OptionToAcquireLicenseForIssuanceOfCommonStock - USD 3 Qtrs
Option to acquire license for issuance of common stock OptionToAcquireLicenseForIssuanceOfCommonStock $10.00K USD 51 Qtrs
Deferred offering costs netted against issuance of common stock under private placement DeferredOfferingCostsNettedAgainstIssuanceOfCommonStockUnderPrivatePlacement - USD 3 Qtrs
Deferred offering costs netted against issuance of common stock under private placement DeferredOfferingCostsNettedAgainstIssuanceOfCommonStockUnderPrivatePlacement - USD 3 Qtrs
Deferred offering costs netted against issuance of common stock under private placement DeferredOfferingCostsNettedAgainstIssuanceOfCommonStockUnderPrivatePlacement $33.77K USD 51 Qtrs
Deferred offering costs netted against issuance of common stock DeferredOfferingCostsNettedAgainstIssuanceOfCommonStock - USD 3 Qtrs
Deferred offering costs netted against issuance of common stock DeferredOfferingCostsNettedAgainstIssuanceOfCommonStock - USD 3 Qtrs
Deferred offering costs netted against issuance of common stock DeferredOfferingCostsNettedAgainstIssuanceOfCommonStock $41.73K USD 51 Qtrs
Value of beneficial conversion feature of notes payable ValueOfBeneficialConversionFeatureOfNotesPayable - USD 3 Qtrs
Value of beneficial conversion feature of notes payable ValueOfBeneficialConversionFeatureOfNotesPayable $19.51K USD 51 Qtrs
Value of beneficial conversion feature of notes payable ValueOfBeneficialConversionFeatureOfNotesPayable - USD 3 Qtrs
Deferred non-cash offering costs in connection with private placement DeferredNoncashOfferingCostsInConnectionWithPrivatePlacement $74.85K USD 51 Qtrs
Deferred non-cash offering costs in connection with private placement DeferredNoncashOfferingCostsInConnectionWithPrivatePlacement - USD 3 Qtrs
Deferred non-cash offering costs in connection with private placement DeferredNoncashOfferingCostsInConnectionWithPrivatePlacement - USD 3 Qtrs
Application of amount due from shareholder against related party debt ApplicationOfAmountDueFromShareholderAgainstRelatedPartyDebt - USD 3 Qtrs
Application of amount due from shareholder against related party debt ApplicationOfAmountDueFromShareholderAgainstRelatedPartyDebt $8.10K USD 51 Qtrs
Application of amount due from shareholder against related party debt ApplicationOfAmountDueFromShareholderAgainstRelatedPartyDebt - USD 3 Qtrs
Amortization of offering costs related to stock for services AmortizationOfOfferingCostsRelatedToStockForServices - USD 3 Qtrs
Amortization of offering costs related to stock for services AmortizationOfOfferingCostsRelatedToStockForServices $25.73K USD 51 Qtrs
Amortization of offering costs related to stock for services AmortizationOfOfferingCostsRelatedToStockForServices - USD 3 Qtrs
Settlement of notes payable in exchange for prepaid services SettlementOfNotesPayableInExchangeForPrepaidServices $356.47K USD 51 Qtrs
Settlement of notes payable in exchange for prepaid services SettlementOfNotesPayableInExchangeForPrepaidServices - USD 3 Qtrs
Settlement of notes payable in exchange for prepaid services SettlementOfNotesPayableInExchangeForPrepaidServices - USD 3 Qtrs
Common stock issued in exchange for prepaid services CommonStockIssuedInExchangeForServices $2.46M USD 51 Qtrs
Common stock issued in exchange for prepaid services CommonStockIssuedInExchangeForServices $110.50K USD 3 Qtrs
Common stock issued in exchange for prepaid services CommonStockIssuedInExchangeForServices $5.40K USD 3 Qtrs
Common stock issued in exchange for accrued royalties CommonStockIssuedInExchangeForAccruedRoyalties $1.30M USD 3 Qtrs
Common stock issued in exchange for accrued royalties CommonStockIssuedInExchangeForAccruedRoyalties $1.72M USD 51 Qtrs
Common stock issued in exchange for accrued royalties CommonStockIssuedInExchangeForAccruedRoyalties - USD 3 Qtrs
Common stock issued for accruals CommonStockIssuedForAccruals - USD 3 Qtrs
Common stock issued for accruals CommonStockIssuedForAccruals $206.75K USD 3 Qtrs
Common stock issued for accruals CommonStockIssuedForAccruals $206.75K USD 51 Qtrs
Receivable issued for exercise of common stock options ReceivableIssuedForExerciseOfCommonStockOptions - USD 3 Qtrs
Receivable issued for exercise of common stock options ReceivableIssuedForExerciseOfCommonStockOptions $367.00K USD 51 Qtrs
Receivable issued for exercise of common stock options ReceivableIssuedForExerciseOfCommonStockOptions - USD 3 Qtrs
Common stock issued in exchange for fixed assets NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 - USD 3 Qtrs
Common stock issued in exchange for fixed assets NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $5.00K USD 51 Qtrs
Common stock issued in exchange for fixed assets NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 - USD 3 Qtrs
Acquisition of agency fee intangible through accrued expenses AcquisitionOfAgencyFeeIntangibleThroughAccruedExpenses - USD 3 Qtrs
Acquisition of agency fee intangible through accrued expenses AcquisitionOfAgencyFeeIntangibleThroughAccruedExpenses $900.00K USD 51 Qtrs
Acquisition of agency fee intangible through accrued expenses AcquisitionOfAgencyFeeIntangibleThroughAccruedExpenses - USD 3 Qtrs
Beneficial conversion feature on convertible notes DebtInstrumentConvertibleBeneficialConversionFeature - USD 3 Qtrs
Beneficial conversion feature on convertible notes DebtInstrumentConvertibleBeneficialConversionFeature - USD 3 Qtrs
Beneficial conversion feature on convertible notes DebtInstrumentConvertibleBeneficialConversionFeature $531.56K USD 51 Qtrs
Conversion of convertible debt to equity (44,646,707 shares since inception) DebtConversionConvertedInstrumentAmount1 $138.15K USD 3 Qtrs
Conversion of convertible debt to equity (44,646,707 shares since inception) DebtConversionConvertedInstrumentAmount1 $976.65K USD 51 Qtrs
Conversion of convertible debt to equity (44,646,707 shares since inception) DebtConversionConvertedInstrumentAmount1 $44.20K USD 3 Qtrs
Common stock issued for accounts payable CommonStockIssuedForAccountsPayable $208.84K USD 51 Qtrs
Common stock issued for accounts payable CommonStockIssuedForAccountsPayable - USD 3 Qtrs
Common stock issued for accounts payable CommonStockIssuedForAccountsPayable - USD 3 Qtrs
Common stock issued for accrued payroll CommonStockIssuedForAccruedPayroll - USD 3 Qtrs
Common stock issued for accrued payroll CommonStockIssuedForAccruedPayroll - USD 3 Qtrs
Common stock issued for accrued payroll CommonStockIssuedForAccruedPayroll $15.00K USD 51 Qtrs
Preferred stock issued for accrued payroll PreferredStockIssuedForAccruedPayroll - USD 3 Qtrs
Preferred stock issued for accrued payroll PreferredStockIssuedForAccruedPayroll $335.29K USD 51 Qtrs
Preferred stock issued for accrued payroll PreferredStockIssuedForAccruedPayroll $335.29K USD 3 Qtrs
Common stock payable for prepaid services CommonStockPayableForPrepaidServices - USD 3 Qtrs
Common stock payable for prepaid services CommonStockPayableForPrepaidServices $245.00K USD 51 Qtrs
Common stock payable for prepaid services CommonStockPayableForPrepaidServices $245.00K USD 3 Qtrs
Issuance of common stock to employees IssuanceOfCommonStockPayableToEmployees - USD 3 Qtrs
Issuance of common stock to employees IssuanceOfCommonStockPayableToEmployees $274.00K USD 51 Qtrs
Issuance of common stock to employees IssuanceOfCommonStockPayableToEmployees - USD 3 Qtrs
Common stock issued for accrued expenses CommonStockIssuedForAccruedExpenses $29.40K USD 51 Qtrs
Common stock issued for accrued expenses CommonStockIssuedForAccruedExpenses - USD 3 Qtrs
Common stock issued for accrued expenses CommonStockIssuedForAccruedExpenses - USD 3 Qtrs
Derivative liability and debt discount DerivativeLiabilityAndDebtDiscount $45.07K USD 3 Qtrs
Derivative liability and debt discount DerivativeLiabilityAndDebtDiscount $270.11K USD 51 Qtrs
Derivative liability and debt discount DerivativeLiabilityAndDebtDiscount $160.00K USD 3 Qtrs
Write off uncollectible stock subscription receivable WriteOffUncollectibleStockSubscriptionReceivable - USD 3 Qtrs
Write off uncollectible stock subscription receivable WriteOffUncollectibleStockSubscriptionReceivable - USD 3 Qtrs
Write off uncollectible stock subscription receivable WriteOffUncollectibleStockSubscriptionReceivable $155.00K USD 51 Qtrs
Write off of intangible asset and agency fee payable WriteOffOfIntangibleAssetAndAgencyFeePayable - USD 3 Qtrs
Write off of intangible asset and agency fee payable WriteOffOfIntangibleAssetAndAgencyFeePayable $900.00K USD 51 Qtrs
Write off of intangible asset and agency fee payable WriteOffOfIntangibleAssetAndAgencyFeePayable - USD 3 Qtrs
Conversion of accrued interest to common stock ConversionOfAccruedInterestToCommonStock $3.40K USD 3 Qtrs
Conversion of accrued interest to common stock ConversionOfAccruedInterestToCommonStock $5.10K USD 51 Qtrs
Conversion of accrued interest to common stock ConversionOfAccruedInterestToCommonStock - USD 3 Qtrs
Common stock issued to extinguish derivative liability CommonStockIssuedToExtinguishmentDerivativeLiabilty $267.32K USD 3 Qtrs
Common stock issued to extinguish derivative liability CommonStockIssuedToExtinguishmentDerivativeLiabilty - USD 3 Qtrs
Common stock issued to extinguish derivative liability CommonStockIssuedToExtinguishmentDerivativeLiabilty $342.35K USD 51 Qtrs
Construction in process financed with a note payable ConstructionInProcessFinancedWithNotePayable $285.80K USD 3 Qtrs
Construction in process financed with a note payable ConstructionInProcessFinancedWithNotePayable - USD 3 Qtrs
Construction in process financed with a note payable ConstructionInProcessFinancedWithNotePayable $285.80K USD 51 Qtrs
Deferred loan costs paid with common stock DeferredLoanCostsPaidWithCommonStock $892.91K USD 51 Qtrs
Deferred loan costs paid with common stock DeferredLoanCostsPaidWithCommonStock $892.91K USD 3 Qtrs
Deferred loan costs paid with common stock DeferredLoanCostsPaidWithCommonStock - USD 3 Qtrs
Deferred loan costs paid with common stock payable DeferredLoanCostsPaidWithCommonStockPayable $330.67K USD 3 Qtrs
Deferred loan costs paid with common stock payable DeferredLoanCostsPaidWithCommonStockPayable $330.67K USD 51 Qtrs
Deferred loan costs paid with common stock payable DeferredLoanCostsPaidWithCommonStockPayable - USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...